The capital structure has deteriorated significantly, with accumulated deficits ballooning to -$245.5 million and equity falling into negative territory at -$1.4 million as of 2026Q1.
| Total Current Assets | 16.2M | 19.31M | 20.69M | 16.35M | 10.72M | 91.25M | 40.32M | 6.11M | 25.68M | 2.62M | 2.06M |
| Cash & Short-Term Investments | 14.95M | 18.56M | 17.62M | 12.89M | 7.8M | 88.76M | 34.61M | 5.57M | 25.51M | 2.06M | 1.4M |
| Cash Only | 14.95M | 18.56M | 17.62M | 12.89M | 7.8M | 88.76M | 34.61M | 5.57M | 25.51M | 2.06M | 1.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 806K | 5M | 440K | 107K | 485.76K | 580.38K |
| Days Sales Outstanding | - | - | - | - | - | 10.39 | 633.68 | 108 | 9.69 | 26.94 | 29.03 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.25M | 73K | 1.28M | 895K | 36K | 379K | 360K | 95K | 60K | 0 | 0 |
| Total Non-Current Assets | 6.49M | 6.55M | 7.49M | 10.8M | 11.95M | 5.27M | 7.03M | 5.78M | 949K | 8.44M | 8.97M |
| Property, Plant & Equipment | 4.79M | 5.08M | 6.19M | 7.28M | 8.5M | 4.44M | 4.23M | 4.78M | 17K | 6.17M | 6.61M |
| Fixed Asset Turnover | 0.00x | - | - | - | - | 6.38x | 0.68x | 0.31x | 237.00x | 1.07x | 1.10x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.4M | 0 | 696K | 0 | 617K | 723K | 822K | 999K | 932K | 1.67M | 1.63M |
| Other Non-Current Assets | 1.7M | 1.47M | 600K | 3.52M | 2.83M | 106K | 1.98M | 0 | 0 | 598.84K | 734.38K |
| Total Assets | 22.69M | 25.86M | 28.18M | 27.15M | 22.66M | 96.51M | 47.35M | 11.89M | 26.63M | 11.06M | 11.03M |
| Asset Turnover | 0.00x | - | - | - | - | 0.29x | 0.06x | 0.13x | 0.15x | 0.59x | 0.66x |
| Asset Growth % | 33.56% | -8.22% | 3.8% | 19.78% | -76.52% | 103.84% | 298.34% | -55.36% | 140.7% | 0.3% | - |
| Total Current Liabilities | 7.23M | 8.11M | 11.52M | 9.76M | 6.87M | 11.3M | 107.45M | 26.57M | 7.36M | 1.15M | 1.1M |
| Accounts Payable | 272K | 672K | 1.04M | 4.37M | 2.81M | 4.71M | 5.58M | 11.24M | 534K | 37.62K | 209.52K |
| Days Payables Outstanding | 1.62K | 217.45 | 321.62 | 1.36K | 968.61 | 1.39K | 1.12K | 3.61K | 512.92 | 4.33 | 20.82 |
| Short-Term Debt | 1.04M | 0 | 901K | 0 | 692K | 952K | 80.56M | 6.88M | 0 | 122.18K | 115.58K |
| Deferred Revenue (Current) | 0 | 0 | 1.17M | 0 | 1.44M | 2.3M | 3.94M | 0 | 19K | 82K | 91K |
| Other Current Liabilities | 5.92M | 2.53M | 2.31M | 2.57M | 444K | 3.33M | 14.21M | 6.35M | 6.8M | 905.11K | 688.33K |
| Current Ratio | 2.24x | 2.38x | 1.80x | 1.68x | 1.56x | 8.08x | 0.38x | 0.23x | 3.49x | 2.28x | 1.87x |
| Quick Ratio | 2.24x | 2.38x | 1.80x | 1.68x | 1.56x | 8.08x | 0.38x | 0.23x | 3.49x | 2.28x | 1.87x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 16.9M | 16.12M | 27.97M | 6.02M | 6.88M | 3.71M | 30.35M | 3.9M | 362K | 5.46M | 5.69M |
| Long-Term Debt | 3.82M | 9.41M | 20.03M | 0 | 0 | 0 | 635K | 0 | 0 | 5.2M | 5.32M |
| Capital Lease Obligations | 4.61M | 4.09M | 5.11M | 6.01M | 6.79M | 3.71M | 3.85M | 3.9M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 113K |
| Other Non-Current Liabilities | 13.07M | 2.62M | 2.83M | 11K | 92K | 0 | 0 | 0 | 0 | 250K | 250K |
| Total Liabilities | 24.13M | 24.23M | 39.49M | 15.77M | 13.75M | 15.01M | 137.8M | 30.47M | 7.72M | 6.6M | 6.79M |
| Total Debt | 4.87M | 14.51M | 26.04M | 6.92M | 7.48M | 4.66M | 85.04M | 10.78M | 0 | 5.32M | 5.44M |
| Net Debt | -10.08M | -4.05M | 8.42M | -5.98M | -316K | -84.09M | 50.44M | 5.21M | -25.51M | 3.27M | 4.04M |
| Debt / Equity | -3.39x | 8.87x | - | 0.61x | 0.84x | 0.06x | - | - | - | 1.19x | 1.28x |
| Debt / EBITDA | -0.13x | - | - | - | - | - | - | - | - | 85.13x | 123.65x |
| Net Debt / EBITDA | 0.28x | - | - | - | - | - | - | - | - | 52.24x | 91.73x |
| Interest Coverage | -27.86x | -33.29x | -113.06x | -32.23x | -6.84x | -60.16x | -8.06x | - | - | 6.77x | 4.88x |
| Total Equity | -1.44M | 1.64M | -11.31M | 11.37M | 8.91M | 81.51M | -90.45M | -18.59M | 18.91M | 4.46M | 4.24M |
| Equity Growth % | 329.44% | 114.46% | -199.46% | 27.57% | -89.06% | 190.11% | -386.65% | -198.28% | 324.05% | 5.22% | - |
| Book Value per Share | -0.08 | 0.11 | -0.93 | 2.25 | 2.88 | 25.47 | -11.10 | -2.28 | 6.41 | 728.69 | 692.52 |
| Total Shareholders' Equity | -1.44M | 1.64M | -11.31M | 11.37M | 8.91M | 81.51M | -90.45M | -18.59M | 18.91M | 2.34M | 1.71M |
| Common Stock | 186K | 178K | 110K | 96K | 3K | 300K | 156K | 95K | 94K | 612 | 612 |
| Retained Earnings | -245.5M | -233.67M | -194.1M | -142.2M | -107.01M | -215.13M | -160.56M | -80.45M | -39.8M | 2.34M | 1.7M |
| Treasury Stock | 0 | -150K | -150K | -150K | 0 | 0 | -1.85M | -1.81M | -1.52M | 0 | 0 |
| Accumulated OCI | -122K | -127K | -175K | -197K | 0 | -103K | -333K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.12M | 2.53M |
Imminent liquidity and dilution
As reported in recent financial filings, ELTX's equity position has deteriorated into negative territory, falling to -$1.4 million in 2026Q1, which highlights the company's ongoing struggle to maintain a positive net asset base while funding intensive clinical development programs without any recurring revenue streams.
The consistent decline in equity reflects the cumulative impact of persistent operating losses that have eroded the capital base established during the reverse merger. This trajectory suggests that the company is increasingly reliant on external financing to offset the depletion of its net assets, leaving little room for operational missteps.
Based on the company's reported figures, cash and equivalents have dwindled to $14.9 million as of 2026Q1, a significant contraction from the $26.0 million peak observed in 2024Q3, indicating that the firm's liquidity buffer is rapidly thinning relative to its ongoing clinical trial expenditure requirements.
While the current ratio of 2.24 appears superficially healthy, it masks the reality of a high-burn environment where liquid assets are being consumed to support R&D. Investors should monitor the pace of cash depletion, as the current runway appears insufficient to reach meaningful clinical milestones without further dilutive capital raises.
According to the provided balance sheet data, the shift to negative equity in 2026Q1 underscores the structural weakness of the company's capital position, which is heavily impacted by accumulated deficits that have ballooned to -$245.5 million, signaling a high probability of future equity dilution for current shareholders.
The absence of retained earnings and the reliance on external funding suggest that the equity base is essentially a vehicle for financing R&D rather than a reflection of accumulated value. This structure implies that shareholders are effectively funding the clinical trial pipeline with little protection against the dilution inherent in biotech capital markets.
As indicated by the financial statements, the company's asset base is almost entirely devoid of tangible value, with net PPE of only $4.8 million and no goodwill, suggesting that the firm's valuation is tied exclusively to intangible clinical potential rather than any underlying hard asset support.
The lack of significant tangible assets means that in a downside scenario, there is virtually no recovery value for investors. This asset-light profile is typical for early-stage biotech, but it amplifies the risk that any failure in the clinical pipeline will result in a total impairment of the company's enterprise value.
Quick answers to the most common questions about buying ELTX stock.
As of 2025, Elicio Therapeutics, Inc. (ELTX) had total assets of $25.9M including $19.3M in current assets.
Elicio Therapeutics, Inc. (ELTX) carries total debt of $14.5M, offset by $18.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Elicio Therapeutics, Inc. (ELTX) has total shareholders' equity (book value) of $1.6M ($0.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Elicio Therapeutics, Inc. (ELTX) reported a current ratio of 2.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.