VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ELTXElicio Therapeutics, Inc.
$4.00$76M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksELTXBalance Sheet

Elicio Therapeutics, Inc. (ELTX) Balance Sheet

10Y historyFree accessUpdated daily

The capital structure has deteriorated significantly, with accumulated deficits ballooning to -$245.5 million and equity falling into negative territory at -$1.4 million as of 2026Q1.

ELTX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'13Dec'12
Total Current Assets16.2M19.31M20.69M16.35M10.72M91.25M40.32M6.11M25.68M2.62M2.06M
Cash & Short-Term Investments14.95M18.56M17.62M12.89M7.8M88.76M34.61M5.57M25.51M2.06M1.4M
Cash Only14.95M18.56M17.62M12.89M7.8M88.76M34.61M5.57M25.51M2.06M1.4M
Short-Term Investments00000000000
Accounts Receivable00000806K5M440K107K485.76K580.38K
Days Sales Outstanding-----10.39633.681089.6926.9429.03
Inventory00000000000
Days Inventory Outstanding-----------
Other Current Assets1.25M73K1.28M895K36K379K360K95K60K00
Total Non-Current Assets6.49M6.55M7.49M10.8M11.95M5.27M7.03M5.78M949K8.44M8.97M
Property, Plant & Equipment4.79M5.08M6.19M7.28M8.5M4.44M4.23M4.78M17K6.17M6.61M
Fixed Asset Turnover0.00x----6.38x0.68x0.31x237.00x1.07x1.10x
Goodwill00000000000
Intangible Assets00000000000
Long-Term Investments1.4M0696K0617K723K822K999K932K1.67M1.63M
Other Non-Current Assets1.7M1.47M600K3.52M2.83M106K1.98M00598.84K734.38K
Total Assets22.69M25.86M28.18M27.15M22.66M96.51M47.35M11.89M26.63M11.06M11.03M
Asset Turnover0.00x----0.29x0.06x0.13x0.15x0.59x0.66x
Asset Growth %33.56%-8.22%3.8%19.78%-76.52%103.84%298.34%-55.36%140.7%0.3%-
Total Current Liabilities7.23M8.11M11.52M9.76M6.87M11.3M107.45M26.57M7.36M1.15M1.1M
Accounts Payable272K672K1.04M4.37M2.81M4.71M5.58M11.24M534K37.62K209.52K
Days Payables Outstanding1.62K217.45321.621.36K968.611.39K1.12K3.61K512.924.3320.82
Short-Term Debt1.04M0901K0692K952K80.56M6.88M0122.18K115.58K
Deferred Revenue (Current)001.17M01.44M2.3M3.94M019K82K91K
Other Current Liabilities5.92M2.53M2.31M2.57M444K3.33M14.21M6.35M6.8M905.11K688.33K
Current Ratio2.24x2.38x1.80x1.68x1.56x8.08x0.38x0.23x3.49x2.28x1.87x
Quick Ratio2.24x2.38x1.80x1.68x1.56x8.08x0.38x0.23x3.49x2.28x1.87x
Cash Conversion Cycle-----------
Total Non-Current Liabilities16.9M16.12M27.97M6.02M6.88M3.71M30.35M3.9M362K5.46M5.69M
Long-Term Debt3.82M9.41M20.03M000635K005.2M5.32M
Capital Lease Obligations4.61M4.09M5.11M6.01M6.79M3.71M3.85M3.9M000
Deferred Tax Liabilities0000000004K113K
Other Non-Current Liabilities13.07M2.62M2.83M11K92K0000250K250K
Total Liabilities24.13M24.23M39.49M15.77M13.75M15.01M137.8M30.47M7.72M6.6M6.79M
Total Debt4.87M14.51M26.04M6.92M7.48M4.66M85.04M10.78M05.32M5.44M
Net Debt-10.08M-4.05M8.42M-5.98M-316K-84.09M50.44M5.21M-25.51M3.27M4.04M
Debt / Equity-3.39x8.87x-0.61x0.84x0.06x---1.19x1.28x
Debt / EBITDA-0.13x--------85.13x123.65x
Net Debt / EBITDA0.28x--------52.24x91.73x
Interest Coverage-27.86x-33.29x-113.06x-32.23x-6.84x-60.16x-8.06x--6.77x4.88x
Total Equity-1.44M1.64M-11.31M11.37M8.91M81.51M-90.45M-18.59M18.91M4.46M4.24M
Equity Growth %329.44%114.46%-199.46%27.57%-89.06%190.11%-386.65%-198.28%324.05%5.22%-
Book Value per Share-0.080.11-0.932.252.8825.47-11.10-2.286.41728.69692.52
Total Shareholders' Equity-1.44M1.64M-11.31M11.37M8.91M81.51M-90.45M-18.59M18.91M2.34M1.71M
Common Stock186K178K110K96K3K300K156K95K94K612612
Retained Earnings-245.5M-233.67M-194.1M-142.2M-107.01M-215.13M-160.56M-80.45M-39.8M2.34M1.7M
Treasury Stock0-150K-150K-150K00-1.85M-1.81M-1.52M00
Accumulated OCI-122K-127K-175K-197K0-103K-333K0000
Minority Interest0000000002.12M2.53M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity and Capital Base

As reported in recent financial filings, ELTX's equity position has deteriorated into negative territory, falling to -$1.4 million in 2026Q1, which highlights the company's ongoing struggle to maintain a positive net asset base while funding intensive clinical development programs without any recurring revenue streams.

The consistent decline in equity reflects the cumulative impact of persistent operating losses that have eroded the capital base established during the reverse merger. This trajectory suggests that the company is increasingly reliant on external financing to offset the depletion of its net assets, leaving little room for operational missteps.

Tightening Runway and Liquidity Constraints

Based on the company's reported figures, cash and equivalents have dwindled to $14.9 million as of 2026Q1, a significant contraction from the $26.0 million peak observed in 2024Q3, indicating that the firm's liquidity buffer is rapidly thinning relative to its ongoing clinical trial expenditure requirements.

While the current ratio of 2.24 appears superficially healthy, it masks the reality of a high-burn environment where liquid assets are being consumed to support R&D. Investors should monitor the pace of cash depletion, as the current runway appears insufficient to reach meaningful clinical milestones without further dilutive capital raises.

Dilution Risk and Equity Quality

According to the provided balance sheet data, the shift to negative equity in 2026Q1 underscores the structural weakness of the company's capital position, which is heavily impacted by accumulated deficits that have ballooned to -$245.5 million, signaling a high probability of future equity dilution for current shareholders.

The absence of retained earnings and the reliance on external funding suggest that the equity base is essentially a vehicle for financing R&D rather than a reflection of accumulated value. This structure implies that shareholders are effectively funding the clinical trial pipeline with little protection against the dilution inherent in biotech capital markets.

Hidden Risks in Asset Composition

As indicated by the financial statements, the company's asset base is almost entirely devoid of tangible value, with net PPE of only $4.8 million and no goodwill, suggesting that the firm's valuation is tied exclusively to intangible clinical potential rather than any underlying hard asset support.

The lack of significant tangible assets means that in a downside scenario, there is virtually no recovery value for investors. This asset-light profile is typical for early-stage biotech, but it amplifies the risk that any failure in the clinical pipeline will result in a total impairment of the company's enterprise value.

ELTX — Frequently Asked Questions

Quick answers to the most common questions about buying ELTX stock.

What are the total assets of Elicio Therapeutics, Inc. (ELTX)?

As of 2025, Elicio Therapeutics, Inc. (ELTX) had total assets of $25.9M including $19.3M in current assets.

How much debt does Elicio Therapeutics, Inc. (ELTX) have?

Elicio Therapeutics, Inc. (ELTX) carries total debt of $14.5M, offset by $18.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Elicio Therapeutics, Inc.?

Elicio Therapeutics, Inc. (ELTX) has total shareholders' equity (book value) of $1.6M ($0.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Elicio Therapeutics, Inc.'s current ratio and liquidity?

Elicio Therapeutics, Inc. (ELTX) reported a current ratio of 2.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.