VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EMAEmera Incorporated
$53.80$16.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEMACash Flow

Emera Incorporated (EMA) Cash Flow Statement

27Y historyFree accessUpdated daily

Persistent capital intensity is evidenced by a CapEx-to-OCF ratio that peaked at 133.7% in 2024Q4, forcing the company to rely on $142.3 million in net stock issuance during 2026Q1 to bridge funding gaps.

EMA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations1.63B1.8B2.65B2.24B913M1.19B1.64B1.52B1.69B1.19B1.05B674.2M762.5M564.2M397.6M399.5M416.4M302.8M237.2M351.4M345.8M164.3M304M239.5M257.9M145.1M219.7M223.7M
Operating CF Growth %-173.64%-31.95%18.07%145.45%-22.95%-27.61%7.34%-9.76%41.66%13.3%56.19%-11.58%35.15%41.9%-0.48%-4.06%37.52%27.66%-32.5%1.62%110.47%-45.95%26.93%-7.13%77.74%-33.96%-1.79%-
Operating CF / Revenue %18.99%21.69%36.75%29.63%12.03%20.56%29.73%24.95%25.9%19.16%24.62%24.17%25.95%25.3%19.31%19.35%26.8%20.66%17.81%26.23%29.66%14.07%24.88%19.45%21.02%14.45%24.51%27.13%
Net Income1.07B1.09B568M1.04B1.01B561M984M710M747M299M266M452.4M452.8M255.3M245.6M259.4M194.2M175.7M144.7M151.3M139.1M135.4M143.2M129.2M83.6M114.2M104.4M111.7M
Depreciation & Amortization1.22B1.3B1.17B1.06B959M915M899M911M928M851M593M352.2M341.5M313.6M294.4M263.2M173.6M178.5M165M000000000
Deferred Taxes19.87M70.94M-191M97M152M-37M381M125M185M469M-67M20.4M39.9M9.7M13M11.6M34.7M-2.1M4.3M13.2M5.1M3.3M00-13.1M-1.8M-2.2M0
Other Non-Cash Items289.03M100.92M652M134M-1.01B-102M-844M-148M-45M-62M95M-121.5M-16M-125.4M-50.5M-80.1M-105.1M300K141.7M200M198.2M138.5M153.2M0185.5M124.5M131.2M135.6M
Working Capital Changes-804.45M-756.38M452M-95M-234M-152M217M-73M-116M-104M134M-101.6M35.2M-13.6M-13.6M-40.3M80.3M-28.5M-80.3M-13.1M3.4M-112.9M7.6M110.3M1.9M-91.8M-13.7M-23.6M
Capital Expenditures-3.44B-3.53B-3.15B-2.94B-2.6B-2.36B-2.62B-2.5B-2.16B-1.53B-9.11B-427.2M-710.9M-921.6M-919.4M-472.1M-894.8M-339.1M-545.8M-251.6M-193.7M-129.3M-151.6M-121.2M-109.9M-566.2M-122.6M-123.8M
CapEx / Revenue %40.04%42.51%43.76%38.83%34.21%40.92%47.64%40.83%33.14%24.56%212.88%15.32%24.19%41.32%44.66%22.87%57.59%23.14%40.98%18.78%16.61%11.07%12.41%9.84%8.96%56.4%13.68%15.01%
CapEx / D&A2.82x2.72x2.70x2.77x2.71x2.58x2.92x2.74x2.33x1.80x15.35x1.21x2.08x2.94x3.12x1.79x5.15x1.90x3.31x---------
CapEx Coverage (OCF/CapEx)0.47x0.51x0.84x0.76x0.35x0.50x0.62x0.61x0.78x0.78x0.12x1.58x1.07x0.61x0.43x0.85x0.47x0.89x0.43x1.40x1.79x1.27x2.01x1.98x2.35x0.26x1.79x1.81x
Cash from Investing-3.4B-3.48B-2.22B-2.92B-2.57B-2.33B-1.22B-1.62B-2.19B-1.76B-9.11B-123.7M-710.9M-921.6M-919.4M-660.8M-894.8M-367.2M-671.6M-288.9M-203M-117.2M-213.9M-80.9M-109.6M-566.2M-126.5M-141.7M
Acquisitions7.47M47.96M927M003M1.4B875M00-8.41B-58M1.3M-613.6M0-41.9M-267M-36.7M-60.7M-25.7M0-55.2M00-900K-369.7M-1.6M0
Purchase of Investments0000000-3M-49M-213M-276M-136.1M-155.2M-113.4M-173M-33.8M-900K-53.4M-59.6M0018.4M-48M-27.3M-25.5M-5M-2.3M-17.9M
Sale of Investments0000000000665M461M0000-14.2M71.2M00041.7M000000
Other Investing31.56M2M6M20M27M24M-2M6M21M-19M-54M36.6M-127.9M122.6M-312.8M-113M-71.3M-9.2M-5.5M-11.6M-9.3M7.2M-14.3M67.6M26.7M000
Cash from Financing3.3B1.84B-818M939M1.55B1.31B-372M14M344M593M7.45B221M58.2M362.1M525M331.4M466.2M77.9M420.2M-55.6M-156.7M-68.3M-57.4M-170.2M-142.8M438.4M-90.2M-79.4M
Dividends Paid-616.08M-650.47M-611M-554M-535M-493M-454M-423M-382M-315M-249M-192M-236.2M-204.9M-179.5M-172.9M-135M-116.4M-109.8M-99.9M-98.3M-97.4M-95.5M-92.9M-84.4M-81M-73.2M-72.2M
Dividend Payout Ratio %-52.89%94.89%46.74%46.83%79.11%41.61%53.39%46.38%97.62%86.67%37.94%48.51%78.38%76.27%63.63%67.97%65.91%75.88%66.03%78.14%80.36%73.57%71.9%100.96%70.93%70.11%71.91%
Debt Issuance (Net)4M1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K300K-1000K-1000K1000K-1000K-1000K
Stock Issued159.34M46.96M284M424M277M317M285M203M10M682M354M87.4M310M59.3M257.6M244M39.5M14.9M14.4M10.7M15.3M20.9M9.8M7.3M0175.5M22.1M35.3M
Share Repurchases00000000000-135M00000-125M00000-7.2M0000
Other Financing-45.71M-8.99M3M-12M-7M-13M-11M-24M269M650M331M-161M-16M201.9M-38.8M-200K-13.6M-11.6M-33.1M-58.5M8.4M2.7M28M-67.4M4.3M10.3M-6.2M-11M
Net Change in Cash1.55B161.61M-367M256M-85M163M-20M-98M-131M12M-669M852.3M120.3M14.1M600K69.6M-12.4M9.6M-14.2M6.9M-13.9M-21.2M32.7M-11.6M5.5M17.3M3M2.6M
Exchange Rate Effect10.23M739.71K23M-7M16M-1M-61M-20M25M-13M-65M80.7M10.5M9.4M-2.6M-500K-200K-3.9M0000000000
Cash at Beginning265.79M203.09M588M332M417M254M274M372M503M491M1.07B221.1M100.8M86.7M76.9M7.3M21.8M12.2M26.4M19.5M21.5M42.7M10M28.5M23M5.7M2.7M100K
Cash at End1.78B364.7M221M588M332M417M254M274M372M503M404M1.07B221.1M100.8M77.5M76.9M9.4M21.8M12.2M26.4M7.6M21.5M42.7M16.9M28.5M23M5.7M2.7M
Free Cash Flow-1.81B-1.73B-505M-696M-1.68B-1.17B-986M-970M-472M-336M-8.05B247M51.6M-357.4M-521.8M-72.6M-478.4M-36.3M-308.6M99.8M152.1M35M152.4M118.3M148M-421.1M97.1M99.9M
FCF Growth %-263.03%-242.3%27.44%58.65%-43.36%-19.07%-1.65%-105.51%-40.48%95.83%-3359.92%378.68%114.44%31.51%-618.73%84.82%-1217.91%88.24%-409.22%-34.39%334.57%-77.03%28.82%-20.07%135.15%-533.68%-2.8%-
FCF Margin %-21.05%-20.82%-7.01%-9.2%-22.18%-20.36%-17.91%-15.87%-7.23%-5.4%-188.26%8.86%1.76%-16.03%-25.35%-3.52%-30.79%-2.48%-23.17%7.45%13.04%3%12.47%9.61%12.06%-41.95%10.83%12.11%
FCF / Net Income %-168.74%-158.86%-89.07%-66.67%-166.96%-209.64%-100.31%-137.01%-63.27%-114.29%-3157.65%57.85%11.92%-150.93%-236.32%-29.31%-246.34%-20.66%-213.27%65.96%120.91%28.88%117.41%91.56%177.03%-368.74%93.01%99.5%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory lag and financing

Aggressive Capital Deployment Strains Liquidity

According to quarterly financial data, Emera consistently maintains a CapEx-to-OCF ratio exceeding 100% in most periods, with a peak of 133.7% in 2024Q4, indicating that the company is aggressively expanding its rate base while relying heavily on external capital to fund its infrastructure development projects.

The persistent trend of capital expenditures outpacing operating cash flow suggests that the company is in a heavy investment phase, which is typical for utilities but necessitates constant access to capital markets. Investors should monitor whether this high level of investment translates into timely rate base growth or if regulatory lag will continue to suppress the cash-on-cash returns from these projects.

Reliance on External Capital Markets

As reported in recent financial statements, the company frequently utilizes equity issuance to bridge its free cash flow deficits, evidenced by the $142.3M in net stock issuance during 2026Q1, which highlights the necessity of external funding to maintain dividend payments and ongoing capital expenditure programs.

The recurring need for equity issuance suggests that internal cash generation is insufficient to cover both the dividend and the capital program, potentially diluting existing shareholders over time. This reliance on external capital markets warrants further investigation into the company's cost of capital and its ability to maintain financial flexibility if market conditions for equity issuance deteriorate.

Dividend Coverage Amidst Cash Deficits

Based on the provided figures, the OCF-to-dividend coverage ratio has shown significant volatility, dropping as low as 0.6 in 2025Q2, which suggests that the dividend is not consistently supported by operating cash flow and may be vulnerable to disruptions in regulatory recovery or unexpected operational cash outflows.

While the dividend remains a priority for management, the wide swings in coverage ratios imply that the payout is being sustained through financing activities rather than organic cash generation. Analysts should monitor whether the company can stabilize its operating cash flow to provide a more robust cushion for the dividend without further increasing its reliance on external debt or equity.

Earnings Quality and Cash Realization

Financial disclosures indicate a disconnect between net income and operating cash flow, with net income reaching $601.0M in 2025Q1 while OCF was $699.0M, suggesting that non-cash items like AFUDC may be inflating reported earnings relative to the actual cash generated by the utility's regulated operations.

The reliance on non-cash accounting accruals to bolster net income may mask the underlying cash-generating reality of the business, particularly during periods of high construction activity. Investors should be cautious of the quality of earnings, as the gap between accounting profit and cash flow may indicate that the company is not yet realizing the full economic benefit of its recent capital investments.

EMA — Frequently Asked Questions

Quick answers to the most common questions about buying EMA stock.

How much cash does Emera Incorporated (EMA) generate from operations?

Emera Incorporated (EMA) generated $1.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Emera Incorporated's free cash flow?

Emera Incorporated (EMA) reported negative free cash flow of $1.73B in 2025, indicating capital requirements exceeded cash from operations.

What is Emera Incorporated's capital expenditure (CapEx)?

Emera Incorporated (EMA) spent $3.53B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Emera Incorporated distribute cash to shareholders?

In 2025, Emera Incorporated (EMA) returned $650.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.