Revenue grew 15.3% YoY, but operating margins are volatile (16.8% in 2026Q2 vs. 34.6% in 2025Q1), and EPS declined 24.4% YoY in 2026Q2, reflecting regulatory lag and cost pressures.
Emera Incorporated (EMA) annual income statement — 27-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Revenue | 8.58B | 8.3B | 7.2B | 7.56B | 7.59B | 5.76B | 5.51B | 6.11B | 6.52B | 6.23B | 4.28B | 2.79B | 2.94B | 2.23B | 2.06B | 2.06B | 1.55B | 1.47B | 1.33B | 1.34B | 1.17B | 1.17B | 1.22B | 1.23B | 1.23B | 1B | 896.5M | 824.6M |
| Revenue Growth % | 4.24% | 15.31% | -4.8% | -0.33% | 31.62% | 4.7% | -9.9% | -6.33% | 4.79% | 45.57% | 53.35% | -5.09% | 31.76% | 8.34% | -0.28% | 32.87% | 6.02% | 10.03% | -0.57% | 14.88% | -0.17% | -4.42% | -0.76% | 0.36% | 22.21% | 11.98% | 8.72% | - |
| Cost of Revenue | 6.09B | 6.26B | 4.29B | 4.28B | 4.56B | 3.6B | 3.13B | 3.49B | 3.87B | 3.63B | 2.94B | 1.82B | 1.88B | 1.47B | 1.38B | 992.7M | 619.7M | 574M | 525.1M | 494.5M | 347.7M | 432M | 425M | 434.8M | 510.5M | 401.3M | 341.6M | 290.8M |
| Gross Profit | 2.48B | 2.04B | 2.9B | 3.28B | 3.03B | 2.17B | 2.38B | 2.62B | 2.65B | 2.6B | 1.34B | 971M | 1.06B | 756.8M | 674.1M | 1.07B | 934M | 891.5M | 806.8M | 845M | 818.3M | 736M | 797M | 796.5M | 716.4M | 602.6M | 554.9M | 533.8M |
| Gross Margin % | 28.96% | 24.58% | 40.35% | 43.42% | 39.91% | 37.64% | 43.24% | 42.91% | 40.68% | 41.76% | 31.28% | 34.82% | 36% | 33.93% | 32.75% | 51.91% | 60.11% | 60.83% | 60.58% | 63.08% | 70.18% | 63.01% | 65.22% | 64.69% | 58.39% | 60.03% | 61.9% | 64.73% |
| Gross Profit Growth % | - | -29.76% | -11.54% | 8.45% | 39.54% | -8.86% | -9.19% | -1.21% | 2.08% | 94.32% | 37.8% | -8.21% | 39.77% | 12.27% | -37.1% | 14.74% | 4.77% | 10.5% | -4.52% | 3.26% | 11.18% | -7.65% | 0.06% | 11.18% | 18.88% | 8.6% | 3.95% | - |
| Operating Expenses | 833.29M | 485.6M | 1.82B | 1.49B | 1.4B | 1.24B | 1.23B | 1.28B | 1.26B | 1.18B | 783M | 463M | 390.5M | 349.7M | 261.3M | 754.2M | 600.1M | 544.9M | 496M | 507.5M | 486.1M | 447.6M | 421.3M | 423.1M | 450M | 320M | 292.5M | 263.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.89B | 2.85B | 2.25B | 2.85B | 2.59B | 1.84B | 2.05B | 2.25B | 2.33B | 2.27B | 1.15B | 857M | 1.01B | 683.3M | 607.5M | 580.7M | 507.5M | 525.1M | 475.8M | 486.8M | 514.1M | 443.9M | 580.4M | 560.5M | 417.2M | 400.3M | 379.7M | 365.2M |
| EBITDA Margin % | 33.68% | 34.35% | 31.18% | 37.74% | 34.11% | 32% | 37.16% | 36.88% | 35.65% | 36.44% | 26.84% | 30.73% | 34.3% | 30.64% | 29.51% | 28.13% | 32.66% | 35.83% | 35.72% | 36.34% | 44.09% | 38.01% | 47.5% | 45.52% | 34% | 39.87% | 42.35% | 44.29% |
| EBITDA Growth % | -0.37% | 27.02% | -21.34% | 10.28% | 40.27% | -9.82% | -9.23% | -3.1% | 2.51% | 97.65% | 33.96% | -14.97% | 47.5% | 12.48% | 4.62% | 14.42% | -3.35% | 10.36% | -2.26% | -5.31% | 15.81% | -23.52% | 3.55% | 34.35% | 4.22% | 5.43% | 3.97% | - |
| Depreciation & Amortization | 1.24B | 1.3B | 1.17B | 1.06B | 959M | 915M | 899M | 911M | 928M | 851M | 593M | 349M | 340.6M | 276.2M | 261M | 263.2M | 173.6M | 178.5M | 165M | 149.3M | 181.9M | 155.5M | 204.7M | 187.1M | 150.8M | 117.7M | 117.3M | 94.8M |
| D&A / Revenue % | 14.44% | 15.62% | 16.18% | 14.02% | 12.64% | 15.87% | 16.33% | 14.91% | 14.22% | 13.67% | 13.86% | 12.51% | 11.59% | 12.38% | 12.68% | 12.75% | 11.17% | 12.18% | 12.39% | 11.15% | 15.6% | 13.31% | 16.75% | 15.2% | 12.29% | 11.72% | 13.08% | 11.5% |
| Operating Income (EBIT) | 1.65B | 1.55B | 1.08B | 1.79B | 1.63B | 930M | 1.15B | 1.34B | 1.4B | 1.42B | 555M | 508M | 667.3M | 407.1M | 346.5M | 317.5M | 333.9M | 346.6M | 310.8M | 337.5M | 332.2M | 288.4M | 375.7M | 373.4M | 266.4M | 282.6M | 262.4M | 270.4M |
| Operating Margin % | 19.24% | 18.73% | 15% | 23.72% | 21.47% | 16.13% | 20.83% | 21.98% | 21.43% | 22.78% | 12.98% | 18.21% | 22.71% | 18.25% | 16.83% | 15.38% | 21.49% | 23.65% | 23.34% | 25.2% | 28.49% | 24.69% | 30.74% | 30.33% | 21.71% | 28.15% | 29.27% | 32.79% |
| Operating Income Growth % | - | 43.96% | -39.8% | 10.13% | 75.16% | -18.92% | -14.59% | -3.93% | -1.41% | 155.5% | 9.25% | -23.87% | 63.92% | 17.49% | 9.13% | -4.91% | -3.66% | 11.52% | -7.91% | 1.6% | 15.19% | -23.24% | 0.62% | 40.17% | -5.73% | 7.7% | -2.96% | - |
| Interest Expense | 4M | 1.03B | 975M | 927M | 709M | 611M | 679M | 738M | 713M | 698M | 441M | 198.5M | 195.9M | 195.5M | 182M | 174.8M | 151.2M | 135.3M | 130.1M | 126.9M | 120.9M | 119.4M | 125.9M | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.13x | 1.37x | 1.97x | 2.43x | 1.54x | 1.74x | 1.87x | 1.92x | 2.03x | 1.26x | 2.86x | 3.42x | 2.09x | 1.90x | 2.32x | 2.25x | 2.67x | 2.56x | 2.83x | 2.75x | 2.42x | 2.66x | - | - | - | - | - |
| Interest / Revenue % | 0.05% | 12.44% | 13.54% | 12.26% | 9.34% | 10.6% | 12.33% | 12.08% | 10.93% | 11.21% | 10.31% | 7.12% | 6.67% | 8.77% | 8.84% | 8.47% | 9.73% | 9.23% | 9.77% | 9.47% | 10.37% | 10.22% | 10.3% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -2M | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 1.12B | 1.17B | 409M | 1.17B | 1.19B | 555M | 1.32B | 771M | 816M | 819M | 244M | 545M | 566.4M | 298.6M | 233.2M | 222.7M | 179.1M | 225.3M | 202.8M | 231.6M | 213.2M | 163.4M | 192.9M | 190.5M | 87.7M | 129M | 116.9M | 101.7M |
| Pretax Margin % | 13.03% | 14.09% | 5.68% | 15.51% | 15.74% | 9.63% | 24.06% | 12.62% | 12.51% | 13.15% | 5.7% | 19.54% | 19.27% | 13.39% | 11.33% | 10.79% | 11.53% | 15.37% | 15.23% | 17.29% | 18.28% | 13.99% | 15.79% | 15.47% | 7.15% | 12.85% | 13.04% | 12.33% |
| Income Tax | 75.35M | 80.93M | -159M | 128M | 185M | -6M | 341M | 61M | 69M | 520M | -22M | 93M | 113.6M | 43.3M | -12.4M | -23.9M | -8.1M | 48.9M | 58.1M | 80.3M | 87.4M | 41.3M | 62.7M | 61.3M | 5M | 14.8M | 12.5M | 6.3M |
| Effective Tax Rate % | 6.74% | 6.92% | -38.88% | 10.91% | 15.49% | -1.08% | 25.74% | 7.91% | 8.46% | 63.49% | -9.02% | 17.06% | 20.06% | 14.5% | -5.32% | -10.73% | -4.52% | 21.7% | 28.65% | 34.67% | 40.99% | 25.28% | 32.5% | 32.18% | 5.7% | 11.47% | 10.69% | 6.19% |
| Net Income | 1.04B | 1.09B | 567M | 1.04B | 1.01B | 560M | 983M | 708M | 746M | 294M | 255M | 427M | 432.9M | 236.8M | 220.8M | 247.7M | 194.2M | 175.7M | 144.7M | 151.3M | 125.8M | 121.2M | 129.8M | 129.2M | 83.6M | 114.2M | 104.4M | 100.4M |
| Net Margin % | 12.14% | 13.11% | 7.88% | 13.8% | 13.28% | 9.71% | 17.85% | 11.59% | 11.43% | 4.72% | 5.96% | 15.31% | 14.73% | 10.62% | 10.73% | 12% | 12.5% | 11.99% | 10.86% | 11.3% | 10.79% | 10.38% | 10.62% | 10.49% | 6.81% | 11.38% | 11.65% | 12.18% |
| Net Income Growth % | 9.63% | 91.91% | -45.69% | 3.57% | 80% | -43.03% | 38.84% | -5.09% | 153.74% | 15.29% | -40.28% | -1.36% | 82.81% | 7.25% | -10.86% | 27.55% | 10.53% | 21.42% | -4.36% | 20.27% | 3.8% | -6.63% | 0.46% | 54.55% | -26.8% | 9.39% | 3.98% | - |
| EPS (Diluted) | 3.39 | 3.38 | 1.71 | 3.57 | 3.55 | 1.98 | 3.78 | 2.76 | 3.19 | 1.24 | 1.32 | 2.71 | 2.82 | 1.64 | 1.76 | 1.97 | 1.65 | 1.52 | 1.26 | 1.32 | 1.12 | 1.09 | 1.16 | 1.15 | 0.85 | 1.20 | 1.20 | 1.16 |
| EPS Growth % | 7.72% | 97.66% | -52.1% | 0.56% | 79.29% | -47.62% | 36.96% | -13.48% | 157.26% | -6.06% | -51.29% | -3.9% | 71.95% | -6.82% | -10.66% | 19.39% | 8.55% | 20.63% | -4.55% | 17.86% | 2.75% | -6.03% | 0.87% | 35.29% | -29.17% | 0% | 3.45% | - |
| EPS (Basic) | - | 3.39 | 1.71 | 3.57 | 3.56 | 1.98 | 3.79 | 2.76 | 3.20 | 1.25 | 1.33 | 2.72 | 2.84 | 1.64 | 1.77 | 1.99 | 1.67 | 1.56 | 1.29 | 1.36 | 1.14 | 1.11 | 1.20 | 1.20 | 0.85 | 1.20 | 1.20 | 1.16 |
| Diluted Shares Outstanding | 307.4M | 299.7M | 289M | 273.8M | 265.9M | 257.6M | 248.2M | 240.5M | 234M | 214.1M | 172M | 146M | 147M | 132.9M | 125.3M | 126.2M | 120.4M | 121.3M | 124.9M | 124.6M | 112.32M | 111.19M | 111.9M | 112.35M | 98.35M | 95.17M | 87.2M | 86.8M |
Quick answers to the most common questions about buying EMA stock.
For fiscal year 2025, Emera Incorporated (EMA) reported total revenue of $8.30B. This represents a 906.8% increase compared to $824.6M in 1999.
Emera Incorporated (EMA) is profitable, generating $1.09B in net income for the fiscal year ending 2025 with a net profit margin of 13.1%.
Emera Incorporated (EMA) reported an operating income of $1.55B, resulting in an operating profit margin of 18.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Emera Incorporated (EMA) generated $2.04B in gross profit for the year, representing a gross profit margin of 24.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Nova Scotia regulatory intervention
Revenue Growth Driven by Rate Base
Emera's revenue grew 15.3% year-over-year, according to recent financial statements, reflecting successful rate base expansion and recovery mechanisms, though quarterly volatility suggests timing effects.
The 15.3% YoY revenue growth appears driven by capital deployment into regulated assets, particularly in Florida, where population growth supports rate base expansion. However, quarterly revenue swings (e.g., 2025Q1 at $2.7B vs 2024Q4 at $1.8B) indicate seasonality and possibly fuel cost pass-throughs, which inflate revenue without affecting earnings power. The durability of this growth depends on continued rate case approvals and the ability to recover capital costs in a timely manner.
Earned ROE Below Authorized Levels
Emera's reported ROE of 8.2% appears below typical authorized returns, as per financial data, suggesting regulatory lag or cost pressures that may compress margins.
With an operating margin of 18.7% and net margin of 8.2%, Emera's earnings power seems constrained relative to peers like Entergy (13.7% net margin). The gap between authorized and earned ROE may indicate that rate case outcomes have not kept pace with rising costs, particularly in Nova Scotia where legislative intervention poses a risk. Investors should monitor whether future rate cases can close this gap, as a widening could signal deteriorating regulatory relationships.
Fuel Costs Pass-Through with Lag
Fuel and purchased power costs appear largely pass-through, but regulatory lag may strain working capital, as indicated by fluctuating operating margins across quarters.
The gross margin of 24.58% suggests that fuel costs are recovered through rates, but the timing of recovery can create volatility in operating income. For instance, 2025Q1 operating margin spiked to 34.6% while 2025Q4 fell to 10.5%, likely reflecting timing differences in cost recovery. If fuel prices rise faster than rate adjustments, Emera may face temporary margin compression, though automatic adjustment mechanisms in Florida could mitigate this. The Nova Scotia operations, however, may be more exposed to political pressure on rate increases.
Earnings Quality Tempered by Non-Cash Items
Reported earnings include significant non-cash items like AFUDC and regulatory deferrals, which may overstate cash-generating ability, based on financial statement analysis.
The high depreciation (e.g., $336M in 2026Q2) and interest expenses suggest a capital-intensive model, but AFUDC credits can inflate net income without immediate cash inflows. The 2025Q1 net income of $601M appears unusually high relative to other quarters, possibly due to one-time gains or regulatory adjustments. Investors should adjust for these items to assess underlying regulated earnings power, which may be more stable than quarterly swings suggest.
Capex Cycle Yet to Boost EPS
Despite aggressive capital spending, EPS growth has been erratic, with 2026Q2 EPS down 24.4% YoY, suggesting that incremental rate base is not yet translating into earnings.
Emera's capital program for decarbonization is expected to grow rate base, but the financial data shows EPS volatility (e.g., 2025Q1 EPS of $1.96 vs 2025Q4 of $0.22). This may indicate that assets under construction are not yet earning returns, and once placed in service, financing costs could offset gains. The modest ROE of 8.2% relative to the 1.62x debt-to-equity suggests that leverage is not amplifying returns effectively, and investors should watch for when the capex cycle begins to generate consistent EPS growth.
What Could Invalidate the Base Case
The strongest challenge to Emera's growth narrative is the Nova Scotia regulatory environment, where legislative intervention could compress returns, as recent events suggest.
While Florida operations provide a tailwind, the Nova Scotia segment faces political risk that may not be fully priced in. The reported revenue growth of 15.3% could be misleading if it is driven by fuel pass-throughs rather than rate base growth, and the high payout ratio limits financial flexibility. If regulators in Nova Scotia cap rate increases, Emera's earnings could be materially impacted, and the company's reliance on asset sales and equity issuance to fund capex may indicate balance sheet strain. Investors should monitor the outcome of ongoing rate cases and the sustainability of the dividend.