Total assets grew 26% to $66.8B since Q4 2023, but equity-to-assets stayed flat at 0.28, and cash fell 36% to $6.8B, indicating a stable yet thin capital buffer amid working capital buildup.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash & Short Term Investments | 41.56B | 14.38B | 13.62B | 10.57B | 12.36B | 14.41B | 14.04B | 4.84B | 10.07B | 12.03B | 9.84B | 10.97B | 6.06B | 5.59B | 4.44B | 3.85B | 2.33B | 2.77B | 4.34B | 5.21B | 3.82B | 4.46B | 3.22B | 4B | 1.68B | 1.46B | 2.29B | 605.58M |
| Cash & Due from Banks | 6.78B | 10.68B | 9.67B | 8.01B | 9.72B | 10.2B | 9.79B | 3.27B | 4.26B | 4.2B | 4.05B | 8.52B | 4.28B | 3.59B | 3.36B | 2.47B | 2.33B | 2.77B | 3.59B | 2.73B | 2.62B | 4.46B | 3.22B | 4B | 1.68B | 1.46B | 2.29B | 605.58M |
| Short Term Investments | 4.12B | 3.7B | 3.96B | 2.56B | 2.64B | 4.21B | 4.25B | 1.57B | 5.8B | 7.83B | 5.79B | 2.45B | 1.78B | 2B | 1.08B | 1.38B | 0 | 0 | 750.59M | 2.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 5.72B | 5.45B | 6.38B | 3.54B | 3.62B | 4.6B | 4.55B | 1.66B | 6.44B | 8.68B | 6.37B | 5.41B | 1.89B | 2.1B | 1.18B | 1.48B | 0 | 44.08M | 886M | 2.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments Growth % | 20.58% | -14.57% | 80.31% | -2.26% | -21.36% | 1.26% | 174.51% | -74.27% | -25.8% | 36.17% | 17.85% | 185.6% | -9.86% | 77.6% | -20.31% | - | -100% | -95.03% | -64.22% | - | - | - | - | - | - | - | - | - |
| Long-Term Investments | 7.98B | 1.75B | 2.42B | 974.18M | 975.25M | 392.58M | 295.84M | 88.01M | 631.95M | 849.36M | 577.52M | 2.96B | 115.55M | 96.76M | 102.53M | 105.18M | 0 | 44.08M | 135.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 4.56B | 1.59B | 1.98B | 1.07B | 1.09B | 1.06B | 1.06B | 587M | 1.79B | 1.6B | 1.56B | 3.44B | 1.77B | 1.24B | 1.01B | 952.51M | 601.53M | 729.83M | 863.53M | 740.69M | 600.9M | 1.15B | 1.51B | 1.13B | 1.88B | 1.16B | 308.13M | 0 |
| Goodwill & Intangibles | 14.38B | 14.9B | 15.48B | 11.46B | 12.02B | 12.41B | 10.79B | 3.42B | 752.62M | 651.91M | 618.84M | 5.53B | 3.15B | 2.36B | 1.79B | 1.41B | 1.2B | 25.26M | 28.58M | 0 | 46.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 114.58M | 116.66M | 118.66M | 116.98M | 119.3M | 120.02M | 112.82M | 38.27M | 40.23M | 39.69M | 68.1M | 64.55M | 95.79M | 81.63M | 73.59M | 0 | 0 | 25.26M | 28.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 14.26B | 14.79B | 15.36B | 11.34B | 11.9B | 12.29B | 10.68B | 3.38B | 712.39M | 612.22M | 550.74M | 5.47B | 3.06B | 2.28B | 1.72B | 1.41B | 1.2B | 0 | 0 | 0 | 46.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 11.63B | 12.25B | 12.65B | 9.14B | 9.17B | 9.8B | 10.49B | 3.85B | 6.54B | 6.96B | 7.03B | 7.98B | 5.07B | 4.25B | 3.25B | 2.65B | 2.01B | 1.92B | 1.45B | 1.18B | 891.46M | 1.18B | 1.02B | 1.27B | 1.12B | 712.07M | 490.81M | 516.93M |
| Other Assets | 1.54B | 2.05B | 1.22B | 992.75M | 1.04B | 843.5M | 753.38M | 293.12M | 6.13B | 7.73B | 7.75B | 9.76B | 6.32B | 4.98B | 4.35B | 3.99B | 3.69B | 3.69B | 3.79B | 3.86B | 4.1B | 4.55B | 4.87B | 7.01B | 3.41B | 1.22B | 1.02B | 1.17B |
| Total Current Assets | 37.04B | 39.16B | 40.27B | 29.76B | 30.8B | 32.95B | 31.8B | 32.8B | 23.54B | 23.42B | 22.26B | 25.24B | 14.53B | 12.29B | 10.01B | 9.46B | 8.32B | 9.83B | 11.66B | 11.8B | 10.36B | 11.22B | 10.34B | 10.53B | 6.42B | 4.98B | 4.06B | 2.59B |
| Total Non-Current Assets | 29.77B | 31.6B | 32.85B | 23.23B | 23.46B | 24B | 22.88B | 7.66B | 14.06B | 16.19B | 15.98B | 20.7B | 11.51B | 9.32B | 7.7B | 6.75B | 5.69B | 5.66B | 5.38B | 5.05B | 4.99B | 5.74B | 5.89B | 8.28B | 4.53B | 1.93B | 1.51B | 1.69B |
| Total Assets | 66.81B | 70.76B | 73.12B | 53B | 54.26B | 56.95B | 54.68B | 40.46B | 43.76B | 39.61B | 38.24B | 45.93B | 26.04B | 21.62B | 17.71B | 16.2B | 14.01B | 15.49B | 17.04B | 16.85B | 15.35B | 16.96B | 16.23B | 18.81B | 10.95B | 6.92B | 5.57B | 4.28B |
| Asset Growth % | 8.27% | -3.22% | 37.97% | -2.32% | -4.73% | 4.16% | 35.15% | -7.55% | 10.49% | 3.57% | -16.75% | 76.4% | 20.46% | 22.08% | 9.27% | 15.64% | -9.52% | -9.1% | 1.14% | 9.75% | -9.5% | 4.49% | -13.72% | 71.87% | 58.21% | 24.22% | 30.13% | - |
| Return on Assets (ROA) | 2.48% | 2.68% | 3.46% | 1.5% | -1.78% | -0.45% | -8% | -2.93% | -1.42% | 2.24% | 1.38% | 0.76% | 3.51% | 3.71% | 3.83% | 1.35% | 3.74% | 4.98% | 4.52% | 6.35% | 5.22% | 6.27% | 5.79% | 2.89% | 6.37% | 10.22% | 12.54% | 9.9% |
| Accounts Payable | 6.59B | 6.46B | 6.24B | 4.04B | 767M | 2.86B | 2.61B | 1.37B | 2.97B | 2.73B | 3.11B | 4.07B | 2.45B | 2.16B | 1.42B | 1.52B | 2.55B | 2.37B | 2.13B | 1.91B | 1.97B | 154.88M | 1.49B | 1.28B | 825.3M | 516.05M | 513.77M | 58.16M |
| Total Debt | 14.47B | 14.85B | 16.1B | 14.66B | 17.52B | 22.94B | 23.46B | 563.28M | 13.28B | 15.09B | 13.49B | 15.41B | 7.27B | 5.53B | 4.61B | 3.88B | 3.23B | 4.51B | 4.6B | 4.68B | 4.72B | 5.55B | 6.26B | 8.84B | 3.84B | 2.14B | 1.69B | 159.2M |
| Net Debt | 7.69B | 4.17B | 6.43B | 6.65B | 7.8B | 12.74B | 13.67B | -2.71B | 9.02B | 10.89B | 9.44B | 6.89B | 2.99B | 1.94B | 1.25B | 1.41B | 901.13M | 1.74B | 1.01B | 1.95B | 2.1B | 1.09B | 3.04B | 4.85B | 2.16B | 687.37M | -595.68M | -446.38M |
| Long-Term Debt | 13.38B | 13.63B | 14.7B | 13.56B | 15.49B | 19.36B | 21.17B | 343.25M | 11.61B | 13.75B | 11.75B | 14.51B | 7.02B | 5.33B | 3.96B | 2.85B | 2.92B | 3.24B | 3.28B | 2.49B | 2.78B | 3.68B | 3.95B | 6.06B | 3.02B | 1.07B | 954.28M | 159.2M |
| Short-Term Debt | 605.99M | 576.73M | 703.74M | 624.72M | 1.61B | 3.22B | 1.95B | 72.32M | 1.68B | 1.34B | 1.74B | 903.33M | 250.11M | 194.79M | 650.31M | 1.03B | 307.95M | 1.27B | 1.33B | 2.2B | 1.93B | 1.86B | 2.31B | 2.79B | 820.78M | 1.07B | 739.31M | 0 |
| Other Liabilities | 2.98B | 3.33B | 2.53B | 1.43B | 1.38B | 1.09B | 1.35B | 481.77M | 1.04B | 1.2B | 1.39B | 1.42B | 1.48B | 1.43B | 1.85B | 1.87B | 950.06M | 1.5B | 2.09B | 2.53B | 1.89B | 1.86B | 2.01B | 1.34B | 929.65M | 569.65M | 377.83M | 733.15M |
| Total Current Liabilities | 25.01B | 26.08B | 27.31B | 18.02B | 3.22B | 15.86B | 12.63B | 24.44B | 10.08B | 9.27B | 10.53B | 12.12B | 6.39B | 6.17B | 5.21B | 5.2B | 3.99B | 4.79B | 6.99B | 6.97B | 6.48B | 6.2B | 6.18B | 7.69B | 4.19B | 3.28B | 2.56B | 2.34B |
| Total Non-Current Liabilities | 22.91B | 23.81B | 25.13B | 20.04B | 21.94B | 25.52B | 26.93B | 2.19B | 14.4B | 16.52B | 14.86B | 18.68B | 9.99B | 7.71B | 6.24B | 5.3B | 4.79B | 5.67B | 5.56B | 5.03B | 4.68B | 5.9B | 6.38B | 7.39B | 3.95B | 1.64B | 1.48B | 892.35M |
| Total Liabilities | 47.92B | 49.89B | 52.44B | 38.06B | 39.15B | 41.39B | 39.56B | 26.63B | 28.49B | 25.79B | 25.17B | 30.8B | 16.37B | 13.87B | 11.45B | 10.5B | 8.78B | 10.46B | 12.55B | 12B | 11.16B | 12.1B | 12.56B | 15.08B | 8.14B | 4.92B | 4.04B | 3.23B |
| Total Equity | 18.79B | 20.88B | 20.68B | 14.94B | 15.11B | 15.56B | 15.12B | 13.83B | 15.27B | 13.82B | 12.84B | 14.73B | 9.42B | 7.53B | 6.09B | 5.5B | 5.06B | 4.87B | 4.35B | 4.7B | 4.05B | 4.73B | 3.61B | 3.69B | 2.78B | 1.98B | 1.51B | 1.05B |
| Equity Growth % | 20.06% | 0.94% | 38.45% | -1.13% | -2.92% | 2.95% | 9.29% | -9.4% | 10.47% | 7.59% | -12.79% | 56.41% | 25.03% | 23.75% | 10.62% | 8.77% | 3.94% | 11.73% | -7.31% | 15.91% | -14.3% | 30.9% | -2.17% | 32.63% | 40.45% | 31.14% | 44.03% | - |
| Equity / Assets (Capital Ratio) | 28.12% | 29.5% | 28.29% | 28.19% | 27.85% | 27.33% | 27.65% | 34.19% | 34.89% | 34.89% | 33.59% | 32.06% | 36.16% | 34.84% | 34.37% | 33.95% | 36.09% | 31.42% | 25.56% | 27.89% | 26.41% | 27.89% | 22.26% | 19.63% | 25.44% | 28.66% | 27.14% | 24.52% |
| Return on Equity (ROE) | 8.35% | 9.27% | 12.24% | 5.37% | -6.47% | -1.63% | -26.29% | -8.48% | -4.08% | 6.55% | 4.23% | 2.26% | 9.88% | 10.71% | 11.21% | 3.87% | 11.11% | 17.58% | 16.93% | 23.36% | 19.21% | 24.93% | 27.77% | 13.27% | 23.85% | 36.52% | 48.21% | 40.39% |
| Book Value per Share | 104.41 | 113.91 | 112.62 | 81.34 | 82.27 | 84.73 | 82.14 | 75.19 | 83.11 | 75.23 | 69.69 | 80.31 | 51.07 | 41.05 | 33.45 | 30.36 | 27.94 | 26.89 | 23.99 | 25.36 | 21.82 | 26.08 | 20.02 | 20.59 | 15.87 | 20.69 | 17.05 | 8.58 |
| Tangible BV per Share | 24.50 | 32.59 | 28.34 | 18.96 | 16.83 | 17.15 | 23.50 | 56.59 | 79.01 | 71.68 | 66.33 | 50.15 | 33.97 | 28.17 | 23.61 | 22.59 | 21.33 | 26.75 | 23.83 | 25.36 | 21.57 | 26.08 | 20.02 | 20.59 | 15.87 | 20.69 | 17.05 | 8.58 |
| Common Stock | 5.1B | 8.5B | 9.6B | 7.63B | 8.3B | 8.7B | 8.07B | 5.94B | 5.16B | 4.79B | 4.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.17B | 4.76B | 4.69B | 5.66B | 3.6B | 3.06B | 2.69B | 2.63B | 0 | 0 | 0 | 0 | 0 | 0 | 22.29M | 26.38M | 21.34M | 16.23M | 0 | 0 |
| Retained Earnings | 172.7M | 0 | 0 | 0 | 0 | 0 | -164.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.01M | 1.86B | 1.67B | 943.11M | 999.51M | 626.72M | 570.9M | 315.19M | 1.02B | 0 | 0 |
| Accumulated OCI | 13.63B | 11.25B | 9.29B | 5.99B | 5.37B | 6.21B | 6.57B | 7.48B | 7.62B | 8.72B | 7.93B | 9.08B | 5.89B | 4.63B | 3.65B | 3.18B | 18.2M | 29.79M | 23.85M | 31.22M | 0 | 142.06M | 305.1M | 268.73M | 171.99M | 111.9M | 58.69M | 342.36M |
| Treasury Stock | -2.02B | -1.18B | -174.39M | -138.61M | -150.86M | -158.16M | -73.7M | -101.41M | -104.55M | -171.33M | -160.2M | -151.15M | -150.32M | -221.22M | -287.99M | -336.04M | -306.78M | -320.05M | -362.29M | -1.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Supply chain and valuation concerns
Total assets expanded to $66.8B in Q1 2026 from $53.0B in Q4 2023, a 26% increase, reflecting robust backlog conversion and working capital buildup, as per recent financial statements.
The balance sheet expansion is primarily organic, fueled by record backlog of $32.1B, which supports asset growth through inventory and receivables. However, the sequential decline from $70.8B in Q4 2025 suggests a drawdown in cash and working capital, possibly due to delivery timing. The equity-to-assets ratio has remained stable around 0.28-0.31, indicating that growth is being funded by liabilities, likely trade payables and advances, rather than equity issuance.
As an industrial, EMBJ does not have a deposit franchise; its liabilities are primarily operational, with total liabilities of $47.9B in Q1 2026, reflecting trade payables and advances, according to reported figures.
The absence of deposits means funding is sourced from operational liabilities and debt. The loan-to-deposit ratio is not applicable, but the liability structure appears to be dominated by customer advances and payables, which are interest-free and support working capital. The stability of this funding depends on order flow and supplier terms, which are tied to the aerospace cycle.
Loan loss provisions surged to $5.9B in Q1 2026, representing 79.7% of revenue, up from $4.4B in Q1 2025, indicating elevated credit costs tied to delivery and supply chain risks, as per the latest earnings release.
Although EMBJ is not a bank, the provision line likely relates to customer financing or guarantees. The sharp increase in provisions suggests heightened risk of order deferrals or cancellations, possibly due to supply chain constraints. The provision coverage ratio appears thin relative to the loan book, but the actual loan portfolio is not disclosed, so investors should monitor the adequacy of reserves against potential credit losses.
Equity stood at $16.9B in Q1 2026, with an equity-to-assets ratio of 0.28, unchanged from Q4 2023, indicating a stable but modest capital buffer, based on reported balance sheet data.
The equity ratio is consistent with industrial peers, but the absolute level of equity provides limited cushion against operational shocks. The company's ability to absorb losses or fund growth without diluting shareholders is constrained. The recent buyback of $939.6M in Q1 2026, despite negative operating cash flow, suggests management is confident in future cash generation, but this could strain liquidity if the supply chain issues persist.
Cash and bank balances swung from $10.7B in Q4 2025 to $6.8B in Q1 2026, a 36% decline, while investment securities remained stable at $5.7B, indicating liquidity management challenges, as per recent filings.
The significant drop in cash suggests heavy working capital absorption, likely due to inventory buildup for aircraft in production. The investment securities portfolio provides some secondary liquidity, but the overall liquid assets ($12.5B) cover only 26% of total liabilities, which may be adequate given the order backlog. However, the negative operating cash flow of -$2.0B in Q1 2026 raises concerns about near-term liquidity if cash generation does not improve.
With a record backlog of $32.1B and options totaling $50B, EMBJ has strong forward revenue visibility, but conversion depends on supply chain resolution, as reported in Q1 2026 earnings.
The backlog provides a multi-year revenue pipeline, but the risk of 'glider' deliveries due to GTF engine shortages could delay revenue recognition and strain working capital. The negative NII in recent quarters, though not directly applicable, suggests that interest expenses on debt may be rising, potentially pressuring margins. Investors should monitor the pace of backlog conversion and the company's ability to manage supply chain disruptions to realize the anticipated revenue growth.
The most non-obvious risk is the potential for supply chain disruptions to cause 'glider' deliveries, delaying revenue recognition and straining liquidity, despite the record backlog, as per recent earnings.
While the backlog provides visibility, the persistent GTF engine shortages could lead to aircraft deliveries without engines, which would not generate revenue until engines are installed. This could extend cash conversion cycles and increase working capital needs, potentially forcing the company to draw on credit lines or delay capital returns. Additionally, the high valuation at 34.1x P/E leaves little room for error; any negative surprise in delivery timing or margin could trigger a significant de-rating. Investors should closely monitor supply chain metrics and delivery schedules as leading indicators of balance sheet health.
Quick answers to the most common questions about buying EMBJ stock.
As of 2025, Embraer S.A. (EMBJ) had total assets of $70.76B including $39.16B in current assets.
Embraer S.A. (EMBJ) carries total debt of $14.85B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Embraer S.A. (EMBJ) has total shareholders' equity (book value) of $18.87B ($113.91 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Embraer S.A. (EMBJ) reported a current ratio of 1.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.