VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
EME
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
EMEEMCOR Group, Inc.
$741.32$32.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEMECash Flow

EMCOR Group, Inc. (EME) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is robust but volatile, with operating cash flow conversion (OCF/NI) swinging from 0.00 to 1.95 over the past ten quarters due to lumpy working capital cycles, though the company maintains a disciplined capital allocation strategy with $181.4M spent on buybacks in Q2 2026.

Income StatementBalance SheetCash FlowRatios

EME Cash Flow Statement

Annual statement

EME Cash Flow Statement

EMCOR Group, Inc. (EME) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.29B1.3B1.41B899.65M497.93M318.82M806.37M355.7M271.01M366.13M264.56M266.67M246.66M150.07M184.41M149.43M68.65M359.11M335.03M259.02M209.34M143.31M54.48M1.31M154.7M81.09M91.44M35.6M35.3M25.6M33.1M
Operating CF Margin %-7.66%9.67%7.15%4.5%3.22%9.17%3.88%3.33%4.76%3.5%3.97%3.84%2.34%2.91%2.66%1.34%6.47%4.94%4.37%4.17%3.04%1.15%0.03%3.9%2.37%2.64%1.23%1.6%1.31%1.98%
Operating CF Growth %-48.07%-7.52%56.49%80.68%56.18%-60.46%126.7%31.25%-25.98%38.39%-0.79%8.11%64.36%-18.62%23.41%117.66%-80.88%7.19%29.34%23.73%46.08%163.03%4059.01%-99.15%90.77%-11.31%156.84%0.85%37.89%-22.66%209.35%
Net Income1.44B1.27B1.01B633.33M406.12M383.7M132.94M325.14M283.58M227.19M182.15M172.51M173.43M127.35M148.89M133.67M-82.68M163.08M182.2M126.81M86.63M60.04M33.21M20.62M62.9M50.01M40.09M27.8M17.1M8.6M9.4M
Depreciation & Amortization204.66M186.42M133.68M118.97M108.61M112.44M106.67M92.09M80.92M88.51M79.79M74.19M74.49M67.34M60.97M53.78M41.91M45.74M48.52M37.67M21.31M22.63M26.31M25.95M16.76M18.2M16.1M14.1M10.6M8.2M7.9M
Stock-Based Compensation-3.09M-5.01M19.98M13.74M12.13M11.11M11.15M11.39M11.03M9.94M8.9M8.8M8.12M6.94M6.77M5.45M5.74M7.45M5.91M000000000000
Deferred Taxes-27.18M-16.05M-29.11M-16.65M10.48M9.52M-36.35M1.7M4.25M-53.36M-8.11M-10.3M7.89M1.32M6.63M8.83M-15.39M2.92M-9.49M-23.31M-6.17M5M13.7M7.45M7.43M3.73M00000
Other Non-Cash Items-348.72M-118.36M23.48M8.42M-302K10.41M237.34M4.29M4.93M62.13M6.02M1.94M-17.74M-7.66M-10.86M-7.15M204.1M23.89M22.9M9.84M10.81M17.07M5.96M11.25M3.91M27.54M32.08M22.8M10.9M7.1M1.9M
Working Capital Changes24.99M-17.75M252.72M141.85M-39.11M-208.36M354.62M-78.9M-113.69M31.73M-4.19M19.53M468K-45.23M-27.98M-45.15M-85.03M116.03M84.99M108.02M96.75M38.56M-24.7M-63.96M63.7M-18.39M3.17M-29.1M-3.3M1.7M13.9M
Change in Receivables0-480.52M-324.82M-620.76M-340.09M-297.5M147.21M-146.06M-146.1M-80.51M-98.77M-115.3M27.41M-3.22M-12.85M-75.53M-8.34M354.21M57.25M000000000000
Change in Inventory0-26.95M17.98M-23.44M-31.54M-116K-12.71M4.34M-3.92M-4.94M954K9.73M5.27M-865K-5.6M-10.55M2.12M20.14M-601K148.69M100.61M28.84M21.13M-29.02M-14.17M-59.22M76.38M14.7M1.2M3M-11.2M
Change in Payables0189.35M-15.36M82.19M111.49M54.85M-9.02M-33.97M78.55M54.91M13.14M25.44M-25.12M-12.9M5.42M34.73M16.99M-135.11M-43.74M000000000000
Cash from Investing-87.52M-873.59M-299.28M-161.29M-140.8M-153.08M-94.86M-345.34M-117.72M-138.09M-270.67M-59.81M-21.67M-483.42M-42.55M-320.52M-32.72M-52.57M-124.13M-526.35M-64.42M-20.1M-3.96M-23.26M-364.8M-31.22M-11.12M-60.5M-40.2M-10.7M58.4M
Capital Expenditures-118.44M-112.75M-74.95M-78.4M-49.29M-36.19M-47.97M-48.43M-43.48M-34.68M-39.65M-35.46M-38.03M-35.5M-37.88M-29.58M-19.36M-24.1M-37.51M-21.5M-19.73M-12.45M-16.13M-17.94M-15.59M-17.94M-16.7M-66.5M-39.5M-9.8M-7.4M
CapEx % of Revenue0.64%0.66%0.51%0.62%0.45%0.37%0.55%0.53%0.53%0.45%0.53%0.53%0.59%0.55%0.6%0.53%0.38%0.43%0.55%0.36%0.39%0.26%0.34%0.4%0.39%0.52%0.48%2.3%1.79%0.5%0.44%
Acquisitions-229.82M-1.02B-228.17M-96.49M-98.66M-119.83M-50.36M-303.23M-75.56M-107.9M-233.05M-28.2M-2.76M-455.47M-20.61M-301.31M-39.9M-29.69M-90.16M-513.06M-40.73M-10.69M-1.57M-10.94M-343.36M-8.75M-4.23M0000
Investments-------------------------------
Other Investing260.74M261.27M3.84M13.6M7.14M2.95M3.46M6.33M1.32M5.16M2.12M3.85M19.12M2.93M6.14M28.04M2.06M1.22M3.84M8.21M-3.95M3.03M13.74M5.62M-5.86M-4.53M2.77M6M-700K-900K65.8M
Cash from Financing-757.35M-663.76M-555.37M-412.05M-710.12M-245.46M-171.91M-19.25M-253.04M-228.47M-9.43M-149.47M-229.95M167.03M-50.59M-29.29M-47.16M1.69M-25M243.75M16.5M-78.53M-58.38M7.11M113.44M2.21M-1.18M400K38.6M-16.3M-93.8M
Debt Issued (Net)-252.59M-2.69M-2.85M-248.95M-17.43M-18.06M-41.46M5.23M-16.74M-116.65M105.63M-20.25M-19.17M195.29M-2.02M-5.24M-51.26M-4.13M-29.02M220.04M-670K-80.27M-59.97M5.15M110.94M143K-1.61M-7M33.9M-16.7M-94.3M
Equity Issued (Net)9.55M-586.26M-489.82M-127.71M-668.15M-195.55M-112.55M0-216.24M-93.17M-98.45M-104.33M-201.99M-26.07M-12.58M-27.52M02.17M379K10.31M10.4M1.74M1.59M1.96M2.51M2.06M426K7.3M9M400K500K
Dividends Paid-57.97M-45.02M-43.38M-32.68M-27.19M-28.16M-17.67M-17.95M-18.64M-18.97M-19.45M-20.09M-21.29M-12.08M-34.07M-3.34M-2.5M-1.35M0000000000000
Share Repurchases9.55M-586.26M-489.82M-127.71M-660.61M-195.55M-112.55M0-216.24M-93.17M-94.22M-104.33M-201.99M-26.07M-23.91M-27.52M00000000000-2.9M-14M00
Other Financing-456.35M-29.79M-19.31M-2.71M2.64M-3.68M-223K-77K-1.42M314K2.85M-4.8M12.51M9.89M-1.92M6.81M3.22M5M3.64M13.39M6.77M000000100K-4.3M00
Net Change in Cash437.25M-228.43M550.64M332.68M-365.5M-80.99M543.64M-6.29M-103.17M2.81M-22.21M54.77M-7.76M-165.49M93.98M-199.51M-16.14M321.11M154.23M-22.1M169.95M44.68M-7.86M-14.84M-96.66M52.08M79.13M-24.5M33.7M-1.4M-2.3M
Free Cash Flow1.17B1.19B1.33B821.25M448.64M282.63M758.4M307.27M227.53M331.45M224.91M231.21M208.62M114.57M146.53M119.84M49.29M335.01M297.51M237.52M189.61M130.86M38.35M-16.63M139.11M63.15M74.74M-30.9M-4.2M15.8M25.7M
FCF Margin %6.3%7%9.15%6.53%4.05%2.85%8.62%3.35%2.8%4.31%2.98%3.44%3.25%1.79%2.31%2.13%0.96%6.04%4.38%4.01%3.78%2.78%0.81%-0.37%3.51%1.85%2.16%-1.07%-0.19%0.81%1.54%
FCF Growth %-3.07%-10.78%62.31%83.05%58.74%-62.73%146.82%35.04%-31.35%47.37%-2.72%10.83%82.09%-21.81%22.27%143.13%-85.29%12.6%25.26%25.27%44.89%241.24%330.6%-111.95%120.28%-15.5%341.87%-635.71%-126.58%-38.52%314.52%
FCF per Share26.0026.4028.4817.278.955.2013.685.443.895.563.673.653.111.682.161.750.744.974.433.562.892.060.62-0.272.261.071.37-0.61-0.090.380.65
FCF Conversion (FCF/Net Income)0.82x1.03x1.40x1.42x1.23x0.83x6.07x1.09x0.96x1.61x1.45x1.55x1.46x1.21x1.26x1.14x-0.79x2.23x1.84x2.04x2.42x2.39x1.64x0.06x2.46x1.62x2.28x1.28x2.87x3.37x3.52x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility masking cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Volatile Amid Growth

The conversion of net income to operating cash flow is highly erratic, with the OCF/NI ratio swinging from 0.00 in Q1 2026 to 1.95 in Q3 2024, suggesting significant working capital timing effects are obscuring underlying cash generation quality.

The wide dispersion in the OCF/NI ratio, particularly the near-zero conversion in Q1 2026 despite strong net income, indicates that reported earnings are not a reliable predictor of near-term cash generation. This volatility appears driven by large, offsetting swings in working capital, which is typical for a project-based business but complicates the assessment of true earnings quality. Investors should focus on the longer-term trend, where operating cash flow has generally exceeded net income, but the quarterly noise warrants caution.

FCF Margin Compressed by Working Capital

Despite strong revenue growth, free cash flow margin has been volatile, ranging from -0.6% to 13.8% over the past ten quarters, with recent quarters showing compression as working capital absorbs cash generated from operations.

The FCF margin trajectory does not neatly follow the reported revenue acceleration, indicating that growth is currently consuming cash rather than generating it. The negative FCF in Q1 2026 and the low 5.0% margin in Q2 2026, despite record net income, suggest that the company is investing heavily in working capital to support its expanding backlog. This pattern implies that the current growth cycle is in a cash-intensive phase, and investors should monitor whether FCF margins normalize as projects convert to cash.

Working Capital Swings Dominate Cash Flow

Working capital changes have been the primary driver of operating cash flow volatility, with a massive $354.8M cash outflow in Q1 2026 followed by a $204.0M inflow in Q4 2025, indicating lumpy project billing and collection cycles.

The magnitude of the working capital swings, particularly the $354.8M use of cash in Q1 2026, suggests that the company's cash flow is highly sensitive to the timing of project milestones and client payments. This is consistent with the percentage-of-completion revenue recognition method, where cash receipts can lag reported revenue. The pattern indicates that while the business is operationally strong, its cash flow profile is inherently lumpy and may not smooth out until the growth cycle matures.

Disciplined Deployment to Buybacks and M&A

Capital deployment has been consistent and shareholder-friendly, with $181.4M spent on buybacks in Q2 2026 and a steady acquisition pace, funded by a growing cash balance that reached $1.1B.

The company is actively returning capital through share repurchases, which have accelerated alongside earnings growth, suggesting management views the stock as attractively valued. The consistent, moderate acquisition spend indicates a focus on bolt-on deals that enhance capabilities rather than transformative mergers. The growing cash pile, however, raises a question about optimal capital allocation; if the company cannot deploy this cash into high-return organic or inorganic opportunities, it may eventually need to consider more aggressive shareholder returns.

Cash Flow Obscured by Project Accounting

The cash flow statement may obscure the true economic reality due to the use of percentage-of-completion accounting, where changes in project cost estimates can significantly impact reported net income without a corresponding cash effect.

For a company like EMCOR, which recognizes revenue over time, the gap between net income and operating cash flow can be influenced by management's estimates of total project costs. A favorable revision in cost estimates would boost net income but not cash flow, potentially inflating the quality of earnings. Conversely, the large working capital swings could mask underlying trends in project profitability. Analysts should scrutinize the 'Costs and Estimated Earnings in Excess of Billings' balance sheet item for signs of aggressive recognition or project distress.

EME — Frequently Asked Questions

Quick answers to the most common questions about buying EME stock.

How much cash does EMCOR Group, Inc. (EME) generate from operations?

EMCOR Group, Inc. (EME) generated $1.30B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is EMCOR Group, Inc.'s free cash flow?

EMCOR Group, Inc. (EME) generated $1.19B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is EMCOR Group, Inc.'s capital expenditure (CapEx)?

EMCOR Group, Inc. (EME) spent $112.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does EMCOR Group, Inc. distribute cash to shareholders?

In 2025, EMCOR Group, Inc. (EME) returned $45.0M to shareholders via cash dividends and spent $586.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.