VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EMP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EMPEntergy Mississippi, Inc. 1M BD 66
$20.23$9.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEMPCash Flow

Entergy Mississippi, Inc. 1M BD 66 (EMP) Cash Flow Statement

22Y historyFree accessUpdated daily

Liquidity remains constrained with current ratios frequently below 0.50, and the company often faces free cash flow deficits, such as the $477.6 million outflow reported in 2025Q2.

EMP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations5.37B627.91M823.65M559.39M405.65M350.96M300.31M339.95M418.38M226.59M212.28M372.28M303.46M219.66M202.41M99.6M120.11M148.56M3.32B207.39M3.42B1.47B2.93B
Operating CF Growth %623.06%-23.76%47.24%37.9%15.58%16.86%-11.66%-18.75%84.65%6.74%-42.98%22.68%38.15%8.53%103.23%-17.08%-19.15%-95.53%1502.9%-93.93%132.96%-49.89%-
Operating CF / Revenue %40.45%4.85%6.93%31.03%24.97%24.96%24.07%25.69%31.34%18.91%19.39%26.65%19.91%16.46%18.07%0.89%1.05%1.38%25.39%1.81%31.28%14.52%28.94%
Net Income1.78B334.07M293.62M192.27M197.62M166.83M140.58M119.92M126.08M110.03M109.18M92.71M74.82M82.16M46.77M108.73M83.69M31.02M1.22B24.58M1.13B923.76M933.05M
Depreciation & Amortization322.34M325.19M338.89M262.62M246.06M226.54M209.25M170.89M152.58M143.48M136.21M129.03M113.9M108.71M97.77M93.12M89.88M33.94M1.22B32.29M1.04B1B1.05B
Deferred Taxes00000000-520.55M-325.71M0000000000000
Other Non-Cash Items4.85B-31.34M175.16M-32.18M101.23M90.13M77.04M45.43M43.74M107.21M115.3M-18.11M18.17M87.53M57.87M-65.06M-14.3M61.7M835.63M165.17M914.4M-310.52M1.08B
Working Capital Changes-127.12M015.98M136.68M-139.26M-132.54M-126.56M3.71M95.99M-134.14M-148.42M168.66M96.57M-58.73M36.02M-37.19M-39.15M21.89M47.87M-14.64M337.25M-147.28M-131.88M
Capital Expenditures-1.18B0-690.6M-588.66M-633.04M-646.25M-577.17M-729.72M-378.58M-424.91M-304.56M-232.8M-177.16M-166.33M-374.26M00000000
CapEx / Revenue %8.9%0%0%32.66%38.97%45.95%46.25%55.15%28.36%35.46%27.82%16.66%11.62%12.46%33.4%0%0%0%0%0%0%0%0%
CapEx / D&A3.67x0.00x0.00x2.24x2.57x2.85x2.76x4.27x2.48x2.96x2.24x1.80x1.56x1.53x3.83x0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x
CapEx Coverage (OCF/CapEx)4.54x--0.95x0.64x0.54x0.52x0.47x1.11x0.53x0.70x1.60x1.71x1.32x0.54x--------
Cash from Investing-1.26B-1.24B-928.42M-527.98M-620.74M-686.65M-530.76M-733.68M-419.45M-417.23M-289.44M-245.13M-177.76M-149.41M-391.13M-151.83M-174.1M-59.85M-2.59B-78.44M-1.9B-1.99B-1.14B
Acquisitions00000000000000000000000
Purchase of Investments000000000000000000000-1.59B0
Sale of Investments00000000000000000000000
Other Investing-1.26B-1.24B-928.42M60.68M12.3M-40.4M46.41M-3.97M-40.87M7.68M15.11M-12.33M-601K16.92M-16.87M-151.83M-174.1M-59.85M-2.59B-78.44M-1.9B-401.58M-1.14B
Cash from Financing701.71M703.5M267.78M-41.76M184.44M383.3M178.87M408.38M31.93M119.9M8.39M-43.18M-64.1M-123.19M241.68M51.03M-36.25M-34.96M-70.76M-54.04M-1.08B496.39M-1.67B
Dividends Paid00-44.63M-40M00-10M0-10.99M-26.95M-26.75M-42.83M-64.23M-10.23M-2.83M00000000
Dividend Payout Ratio %--4.23%20.8%--7.11%-8.78%24.71%25.07%47.65%89.21%12.89%6.44%--------
Debt Issuance (Net)-1.52M01000K-1000K1000K1000K1000K0000000000000000
Stock Issued000003.71M00000000000000000
Share Repurchases000000000000000000-512.35M0-584.19M-878.19M-1.02B
Other Financing1.29B703.5M116.53M101.41M35.18M-14.98M23.48M408.38M42.92M146.86M35.15M-352K132K-112.97M244.5M51.03M-36.25M-34.96M-70.76M-54.04M-1.08B496.39M-1.67B
Net Change in Cash-473.45M90.11M163.01M-10.35M-30.65M47.61M-51.58M14.65M30.86M-70.74M-68.77M83.97M61.6M-60.2M43.14M-1.2M-90.23M53.75M666.76M74.92M433.33M-36.97M115.5M
Exchange Rate Effect0000000000000000003.29M0-3.21M-602K-1.88M
Cash at Beginning110.26M185M21.99M16.98M47.63M18K51.6M36.95M6.1M76.83M145.6M61.63M31K60.24M9.83M1.22M91.45M137.44M1.25B17.09M582.82M619.79M692.23M
Cash at End68.97M275.11M185M6.63M16.98M47.63M18K51.6M36.95M6.1M76.83M145.6M61.63M31K52.97M16K1.22M191.19M1.92B92.01M1.02B582.82M807.74M
Free Cash Flow3.87B627.91M8.86M-29.27M-227.4M-295.29M-276.86M-389.76M39.8M-198.32M-92.28M139.48M126.3M53.34M-171.85M99.6M120.11M148.56M3.32B207.39M3.42B1.47B2.93B
FCF Growth %1062.33%6987.05%130.27%87.13%22.99%-6.66%28.97%-1079.33%120.07%-114.93%-166.16%10.44%136.79%131.04%-272.55%-17.08%-19.15%-95.53%1502.9%-93.93%132.96%-49.89%-
FCF Margin %29.12%4.85%0.07%-1.62%-14%-21%-22.19%-29.46%2.98%-16.55%-8.43%9.98%8.29%4%-15.34%0.89%1.05%1.38%25.39%1.81%31.28%14.52%28.94%
FCF / Net Income %217.11%35.71%0.84%-15.22%-115.07%-177%-196.94%-325.01%31.78%-181.82%-86.45%155.18%175.43%67.23%-391.1%7.4%9.61%12.07%272.36%18.28%301.91%158.9%313.95%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory recovery lag risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Volatility Observed

As reported in recent quarterly filings, Entergy Mississippi experienced significant swings in operating cash flow, ranging from a $5.4 billion inflow in 2025Q4 to a $231.9 million outflow in 2025Q3, highlighting the inherent sensitivity of cash generation to seasonal load patterns and regulatory settlement timing.

The extreme variance in operating cash flow suggests that the utility's cash generation is heavily influenced by working capital adjustments rather than purely recurring revenue. Investors should monitor whether these fluctuations represent temporary timing differences in fuel cost recovery or a more structural instability in the underlying cash conversion cycle.

Aggressive Infrastructure Investment Cycle

Based on the provided financial data, the utility's capital expenditure intensity remains elevated, with the 2025Q2 period showing a CapEx-to-OCF ratio of 193.2%, indicating that the company is aggressively funding its generation fleet transition through external financing rather than internal cash flow generation.

This high level of capital intensity is consistent with a utility in the midst of a major generation transition, such as the shift from coal to solar. While this investment is necessary to grow the rate base, it necessitates a reliance on external capital markets that warrants careful scrutiny regarding the cost of debt.

External Capital Dependency Remains High

According to the cash flow statements, the company frequently operates with a free cash flow deficit, such as the $477.6 million outflow in 2025Q2, which necessitates consistent access to debt markets to fund the ongoing capital expenditure requirements of the regulated electric segment.

The reliance on external financing is a standard feature of this utility's growth model, but the unusual 0.18% debt/equity ratio suggests that the parent company likely manages the bulk of the leverage. Analysts should investigate whether this structure limits the subsidiary's independent ability to raise capital during periods of market stress.

Hidden Risks in Cash Flow

Financial statements indicate that the utility's cash flow is often decoupled from net income, as evidenced by the 2025Q3 period where net income of $693.8 million contrasted with a $231.9 million operating cash outflow, suggesting potential reliance on non-cash accruals like AFUDC.

The divergence between accounting earnings and cash reality may mask the true cost of capital recovery. Investors should be wary that a significant portion of reported income may be tied to regulatory assets that have not yet been converted into tangible cash, potentially creating a liquidity gap if regulatory approval for rate increases is delayed.

EMP — Frequently Asked Questions

Quick answers to the most common questions about buying EMP stock.

How much cash does Entergy Mississippi, Inc. 1M BD 66 (EMP) generate from operations?

Entergy Mississippi, Inc. 1M BD 66 (EMP) generated $627.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Entergy Mississippi, Inc. 1M BD 66's free cash flow?

Entergy Mississippi, Inc. 1M BD 66 (EMP) generated $627.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Entergy Mississippi, Inc. 1M BD 66's capital expenditure (CapEx)?

Entergy Mississippi, Inc. 1M BD 66 (EMP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.