The company demonstrates efficient cash conversion, with free cash flow margins reaching 9.8% in 2025Q4 and an OCF/NI ratio that frequently exceeds 1.0.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Cash from Operations | 592.2M | 564.27M | 347.19M | 376.67M | 272.51M | 275.68M | 373.35M | 192.22M | 210.3M | 72.95M | 73.89M | 33.37M | 84.88M | 37.42M | 82.05M | 72.69M | 60.5M | 46.27M | 46.67M | 18.65M | 30.95M | 20.45M |
| Operating CF Margin % | - | 11.16% | 8.15% | 10.1% | 9.01% | 10.49% | 15.54% | 9.44% | 11.99% | 4.56% | 4.46% | 2.49% | 8.26% | 4.14% | 9.97% | 9.59% | 9.31% | 8.54% | 9.94% | 4.53% | 8.63% | 6.8% |
| Operating CF Growth % | 237.35% | 62.53% | -7.83% | 38.22% | -1.15% | -26.16% | 94.23% | -8.6% | 188.27% | -1.27% | 121.43% | -60.69% | 126.81% | -54.39% | 12.88% | 20.14% | 30.75% | -0.86% | 150.26% | -39.73% | 51.35% | - |
| Net Income | 363.36M | 344.26M | 298.46M | 209.85M | 224.65M | 197.72M | 171.36M | 111.69M | 92.53M | 40.83M | 52.84M | 55.92M | 33.74M | 23.85M | 39.81M | 47.67M | 40.53M | 32.49M | 27.51M | 20.53M | 22.55M | 18.39M |
| Depreciation & Amortization | 108.94M | 104.33M | 84.14M | 72.39M | 62.35M | 55.98M | 54.57M | 51.05M | 47.34M | 44.47M | 38.68M | 28.11M | 26.43M | 33.94M | 28.46M | 24M | 16.63M | 13.55M | 9.14M | 6.98M | 4.22M | 2.46M |
| Stock-Based Compensation | 51.47M | 48.3M | 36.23M | 30.77M | 22.72M | 18.68M | 14.52M | 11.32M | 10.34M | 9.7M | 9.1M | 6.68M | 5.19M | 4.4M | 4.74M | 3.36M | 2.9M | 2.33M | 1.68M | 1.47M | 0 | 0 |
| Deferred Taxes | -16.86M | -16.86M | 635K | -27.48M | -6.5M | -24.88M | -27.81M | 3.49M | 1.09M | 10.33M | -2.21M | 1.25M | -3.11M | 3.01M | -4.58M | 1.09M | -2.57M | -711K | -79K | 831K | -4.43M | -3.91M |
| Other Non-Cash Items | -37.32M | 6.31M | 2.89M | 53.25M | 6.23M | 28.14M | 11.65M | 10.72M | 25.04M | 32.51M | 7.72M | 16.92M | 15.43M | -601K | 26.07M | 9.17M | 7.21M | 4.55M | 3.58M | 3.17M | 4.63M | 3.09M |
| Working Capital Changes | 122.3M | 77.92M | -75.16M | 37.89M | -36.94M | 33K | 149.05M | 3.95M | 33.96M | -64.88M | -32.25M | -75.5M | 7.2M | -27.18M | -12.46M | -12.61M | -4.2M | -5.94M | 4.84M | -14.32M | 3.94M | 415K |
| Change in Receivables | -79.85M | -70.43M | -84.4M | -79.82M | -82.43M | -30.77M | 2.17M | -60.42M | -13.1M | -52.3M | -63.62M | -100.32M | -31.87M | -27.29M | -16.15M | -24.8M | -13.14M | -17.97M | -1.79M | -8.46M | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.62M | 44.01M | -9.8M | 30.3M | 33.51M | 32.62M | 2.42M | 5.9M | 5.39M | 11.64M | 11.28M | 11.58M | -10.96M | 0 | 0 |
| Change in Payables | 19.31M | -2.92M | 2.83M | 15.92M | 17.87M | 7.12M | 6.63M | 4.46M | 3.08M | 3.33M | 577K | 1.78M | 7.98M | -2.24M | 3.15M | 2.7M | -310K | 2.82M | -2.02M | 2.37M | 0 | 0 |
| Cash from Investing | -340.56M | -513.18M | -390.05M | -182.7M | -186.18M | -173.91M | -58.67M | -247.01M | -151.21M | -106.59M | -210.64M | -168.54M | -172.85M | -65.23M | -84.26M | -156.05M | -57.19M | -80.47M | -50.93M | -45.76M | -43.71M | -20.87M |
| Capital Expenditures | 54.2M | -193.56M | -158.24M | -106.18M | -87.55M | -69.55M | -50.33M | -71.54M | -135.62M | -54.08M | -65.7M | -60.02M | -53.69M | -29.76M | -38.85M | -40.77M | -28.72M | -21.88M | -19.82M | -35.66M | -14.09M | -5.68M |
| CapEx % of Revenue | 1.03% | 3.83% | 3.71% | 2.85% | 2.89% | 2.65% | 2.09% | 3.51% | 7.73% | 3.38% | 3.97% | 4.47% | 5.23% | 3.29% | 4.72% | 5.38% | 4.42% | 4.04% | 4.22% | 8.67% | 3.93% | 1.89% |
| Acquisitions | 0 | 0 | 0 | 0 | -16.4M | -7.98M | 47.55M | -6.46M | -4.72M | -77.51M | -23.58M | -108.8M | -90.67M | -41.49M | -31.56M | -130.31M | -13.51M | -51.21M | -20.52M | -9.45M | -28.97M | -14.88M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -384.68M | -308.57M | -153.06M | -64.55M | -74.62M | -91.6M | -58.67M | -165.54M | -526K | 23.41M | -121.36M | 282K | -28.49M | 3.49M | -13.85M | 15.03M | -14.96M | -7.38M | -10.59M | -655K | -656K | -303K |
| Cash from Financing | 5.19M | -11.81M | -2.16M | -612K | -32.26M | -76.14M | -137.3M | 82.88M | -70.34M | 18.27M | 152.88M | 126.33M | 72.62M | 52.88M | 13.55M | 40.86M | 29.92M | 31.73M | -6.15M | 53.36M | 26.62M | -2.69M |
| Debt Issued (Net) | -3.08M | -4.09M | -3.95M | -3.88M | -3.69M | 42.16M | -212.54M | 83.35M | -69.94M | 31.86M | 184.49M | 19.58M | 162.41M | 51.49M | 19.7M | 43.74M | 32.92M | 35.87M | -3.02M | -958K | 32.09M | 640K |
| Equity Issued (Net) | 13.34M | 7.61M | -1.21M | -1.93M | -18.91M | -11.83M | -25.92M | -6.89M | 0 | -7.29M | -30M | 112.08M | 0 | 0 | -174K | 0 | 0 | 464K | 437K | 56.94M | -2.35M | -2.08M |
| Dividends Paid | -14.6M | -14.41M | -13.67M | -12.89M | -12.17M | -11.55M | -10.83M | -10.19M | -9.42M | -8.72M | -8.17M | -7.49M | -6.3M | -4.32M | -6.6M | -4.64M | -4.15M | -3.71M | -3.29M | -2.63M | -1.98M | -1.25M |
| Share Repurchases | -10.68M | -21.43M | -1.21M | -1.93M | -31.58M | -11.83M | -25.92M | -6.89M | -1.97M | -7.29M | -30M | 0 | 0 | 0 | -174K | 90M | 35M | 0 | 0 | -1K | -2.8M | -2.3M |
| Other Financing | 9.53M | -924K | 16.67M | 18.09M | 2.51M | -94.92M | 111.99M | 16.62M | 9.01M | 2.42M | 6.57M | 2.16M | -83.49M | 5.71M | 625K | 1.76M | 1.15M | -898K | -278K | 3K | -1.15M | 0 |
| Net Change in Cash | 256.83M | 39.28M | -45.03M | 193.36M | 54.07M | 25.64M | 177.39M | 28.09M | -11.25M | -15.37M | 16.14M | -8.84M | -15.35M | 25.07M | 11.34M | -42.5M | 33.23M | -2.47M | -10.41M | 26.24M | 13.86M | -3.12M |
| Free Cash Flow | 406.1M | 370.71M | 188.95M | 270.49M | 184.97M | 206.13M | 323.02M | 120.68M | 155.35M | 15.79M | 8.19M | -26.65M | 31.19M | 7.67M | 43.2M | 31.91M | 31.78M | 24.39M | 26.85M | -17.01M | 16.86M | 14.76M |
| FCF Margin % | 7.7% | 7.33% | 4.43% | 7.25% | 6.11% | 7.85% | 13.44% | 5.93% | 8.85% | 0.99% | 0.49% | -1.99% | 3.04% | 0.85% | 5.25% | 4.21% | 4.89% | 4.5% | 5.72% | -4.13% | 4.7% | 4.91% |
| FCF Growth % | 91.23% | 96.2% | -30.15% | 46.23% | -10.27% | -36.19% | 167.67% | -22.32% | 884.13% | 92.77% | 130.73% | -185.45% | 306.88% | -82.26% | 35.35% | 0.42% | 30.27% | -9.14% | 257.86% | -200.88% | 14.21% | - |
| FCF per Share | 6.82 | 6.30 | 3.24 | 4.72 | 3.25 | 3.62 | 5.79 | 2.16 | 2.86 | 0.30 | 0.16 | -0.51 | 0.68 | 0.17 | 0.98 | 0.74 | 0.75 | 0.58 | 0.65 | -0.49 | 0.50 | 0.42 |
| FCF Conversion (FCF/Net Income) | 1.12x | 1.64x | 1.17x | 1.80x | 1.21x | 1.42x | 2.19x | 1.74x | 2.28x | 1.80x | 1.48x | 0.60x | 2.36x | 1.56x | 2.02x | 1.52x | 1.49x | 1.42x | 1.70x | 0.91x | 1.37x | 1.11x |
| Interest Paid | 3.34M | 6.91M | 7.06M | 7.03M | 7.6M | 5.69M | 9.92M | 0 | 15.99M | 13.28M | 6.43M | 2.77M | 13.51M | 12.81M | 12.39M | 13.87M | 9.14M | 5.28M | 4.79M | 0 | 0 | 0 |
| Taxes Paid | -1.05M | 116.2M | 96.34M | 89.73M | 70.06M | 65.55M | 74.36M | 0 | 19.65M | 38.38M | 23.16M | 35.49M | 22.03M | 19.32M | 24.84M | 31.6M | 28.54M | 24.98M | 11.41M | 0 | 0 | 0 |
Regulatory reimbursement and staffing
As reported in recent financial statements, Ensign Group demonstrates a strong cash conversion profile, with the OCF/NI ratio frequently exceeding 1.0, peaking at 3.93 in 2023Q4, which suggests that reported net income is consistently supported by actual cash generation from core facility operations.
The consistent alignment between net income and operating cash flow indicates that the company's earnings are not overly reliant on non-cash accounting adjustments. Investors should monitor periods where the OCF/NI ratio dips toward 0.51, as seen in 2024Q1, which may imply temporary timing mismatches in government reimbursement cycles rather than a fundamental deterioration in earnings quality.
Based on historical cash flow data, Ensign has successfully improved its free cash flow trajectory, with margins expanding from 0.6% in 2024Q1 to 9.8% in 2025Q4, reflecting the company's ability to scale its decentralized cluster model while maintaining disciplined control over discretionary cash outflows.
The upward trend in FCF margins suggests that the company is effectively leveraging its existing facility footprint to drive incremental cash flow. However, the volatility in these margins warrants further investigation into whether recent peaks are sustainable or if they are influenced by one-time working capital benefits that may reverse in subsequent quarters.
According to quarterly cash flow filings, working capital changes have been highly erratic, swinging from a $64.9M outflow in 2024Q1 to a $69.8M inflow in 2025Q4, which highlights the inherent sensitivity of the company's cash position to the timing of complex government and private payer collections.
This volatility suggests that Ensign's cash flow is susceptible to administrative delays in the reimbursement process, which can temporarily mask underlying operational performance. Analysts should interpret these swings as a reflection of the company's reliance on external payer cycles rather than a fundamental shift in the efficiency of its accounts receivable management.
As indicated by recent SEC filings, Ensign maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios generally hovering between 2.6% and 4.3%, suggesting that the company is successfully balancing necessary facility maintenance with strategic investments to support its ongoing growth and turnaround initiatives.
The relatively low capital intensity relative to revenue implies that the company's decentralized model does not require excessive reinvestment to maintain its competitive position. This capital efficiency appears to be a key driver of the company's ability to generate consistent free cash flow while simultaneously pursuing an aggressive acquisition strategy.
Based on reported financial figures, Ensign utilizes its robust cash flow to fund a conservative capital allocation strategy, prioritizing small-scale acquisitions and modest dividend payments while maintaining a strong liquidity position, as evidenced by the significant cash accumulation observed in the most recent reporting periods.
The company's preference for internal growth and strategic acquisitions over aggressive share repurchases suggests a management team focused on long-term value creation through its cluster model. Investors should monitor whether the recent accumulation of cash indicates a shift toward larger, more transformative acquisitions that could test the limits of the company's decentralized management structure.
Quick answers to the most common questions about buying ENSG stock.
The Ensign Group, Inc. (ENSG) generated $564.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Ensign Group, Inc. (ENSG) generated $370.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Ensign Group, Inc. (ENSG) spent $193.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Ensign Group, Inc. (ENSG) returned $14.4M to shareholders via cash dividends and spent $21.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.