VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ENTGEntegris, Inc.
$161.43$24.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksENTGCash Flow

Entegris, Inc. (ENTG) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion efficiency remains strong, with an OCF/NI ratio of 3.89 in 2025Q4, although free cash flow margins have fluctuated significantly from a low of 2.7% to a peak of 28.0%.

ENTG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98
Cash from Operations738M695.4M631.72M644.48M363.13M400.45M446.67M382.3M312.58M293.37M207.56M120.92M137.56M109.4M115.16M157.29M140.9M4.19M64.38M133.25M96.9M46.97M48.13M32.14M32.86M79.96M64.13M43.41M45.91M
Operating CF Margin %-21.75%19.49%18.29%11.06%17.42%24.02%24.03%20.16%21.85%17.66%11.18%14.3%15.78%16.09%20.99%20.47%1.05%11.61%21.28%14.4%13.12%14.28%12.8%14.95%23.35%18.67%17.94%-
Operating CF Growth %67.93%10.08%-1.98%77.48%-9.32%-10.35%16.84%22.31%6.55%41.35%71.65%-12.1%25.74%-5%-26.78%11.63%3260.31%-93.49%-51.68%37.52%106.28%-2.41%49.79%-2.21%-58.9%24.68%47.73%-5.45%-
Net Income264.5M235.6M292.79M180.67M208.92M409.13M294.97M254.86M240.75M85.07M97.15M80.3M7.89M74.53M68.83M124.85M85.12M-57.76M-517M44.36M63.47M9.39M24.77M1.27M2.78M38.62M51.72M5.73M0
Depreciation & Amortization143.4M205.3M378.24M387.16M279.32M138.17M136.52M141.4M127.27M102.23M99.89M101.65M83.7M38.81M37.61M37.06M41.2M50.13M46.34M43.78M43.66M25.62M25.49M27.18M28.16M24.26M27.25M28.81M26.59M
Stock-Based Compensation72.6M69.3M65.86M61.37M66.58M29.88M22.92M19.63M17.11M15.31M13.44M11.03M8.89M7.93M9.88M7.52M7.59M8.1M7.02M10.34M5.46M1.21M1.21M000000
Deferred Taxes-89.7M-87.4M-78.9M-145.61M-102.74M-18.43M-7.25M-14.01M-11.88M2.1M-16.1M-13.31M-56.06M8.23M10.82M-19.37M-2.95M-1.68M15.65M-20.43M11.15M-5.09M1.89M-5.57M-791K-1.89M382K1.3M0
Other Non-Cash Items133.2M279.9M82.72M95.4M138.57M38.44M18.86M23.55M18.71M48.98M22.99M-14.1M60.31M-716K1.9M541K2.68M11.38M500.55M1.5M5.84M11.87M1.47M8.35M5.95M7.38M569K3.94M19.32M
Working Capital Changes27.6M-7.3M-108.98M65.48M-227.52M-196.73M-19.34M-43.14M-79.39M39.69M-9.8M-44.65M32.83M-19.38M-13.88M6.68M7.27M-5.98M11.82M53.71M-32.69M3.98M-6.69M903K-3.23M11.59M-15.79M3.63M0
Change in Receivables-30.3M40.3M-49.03M608K-59.64M-86.77M-27.46M-3.16M-17.47M-15.4M-25.3M5.21M-4.84M-13.36M10.63M19.34M-26.79M-19.2M53.35M20.05M-752K-20.03M-20.03M-11.73M00000
Change in Inventory-13.2M-43.1M-76.71M102.75M-203.34M-168.37M-50.77M-21.35M-38.1M-20.21M-19.87M-26.67M-11.61M-441K-6.12M3.63M-14.29M10.68M1.92M24.06M-23.2M2.56M-6.29M4.16M8.37M-3.56M-6.28M1.89M0
Change in Payables66.2M12M8.87M-14.63M15.37M53.58M40.16M-22.65M19.95M15.97M31.29M-28.69M14.35M-4.41M6.26M34.86M48.1M2.26M-35.52M-2.94M4.08M15.05M14.99M5.22M00000
Cash from Investing-230.9M-300.8M-67.08M553.07M-4.95B-298.12M-243.33M-385.84M-485.94M-112.45M-66.69M-63.64M-860.29M-47.03M-72.47M-28.43M-11.98M-9.84M-199.19M50.8M-3.42M82.06M-55.47M-37.54M-38.33M-110.13M-15.79M-9.26M0
Capital Expenditures108M0-315.61M-456.85M-466.19M-210.63M-131.75M-112.36M-110.15M-93.6M-65.26M-71.98M-57.73M-60.36M-49.93M-30.27M-16.79M-13.16M-26.99M-26.92M-30.98M-20.76M-21.18M-13.45M-19.57M-24.23M-21.38M00
CapEx % of Revenue3.34%9.36%9.74%12.96%14.2%9.16%7.09%7.06%7.1%6.97%5.55%6.66%6%8.7%6.97%4.04%2.44%3.3%4.87%4.3%4.6%5.8%6.28%5.35%8.9%7.08%6.22%--
Acquisitions00250.79M814.96M-4.47B-91.94M-111.91M-277.37M-380.69M-20M00-809.39M-13.36M-8M00493K-162.85M-44.91M-10.16M-10.16M-5.13M-44.43M-8.94M-42.95M0-10.08M0
Investments-----------------------------
Other Investing-338.9M-300.8M-2.26M194.96M-4.59M4.45M338K3.88M4.9M1.14M-3.15M647K-6.95M6.69M-2.55M1.84M4.81M2.83M1.64M1.09M26.51M98.95M1.84M-75K-1.83M-9.79M5.59M664K0
Cash from Financing-406.1M-366.9M-688.99M-1.3B4.76B-276.5M22.15M-126.82M34.41M27.25M-81.75M-92.79M747.65M-3.9M10.89M10.86M-65.71M-40.69M82.68M-183.06M-80.04M3.07M1.9M10.99M5.62M2.02M38.3M-27.07M-14.95M
Debt Issued (Net)-300M-300M-623.77M-1.26B4.83B-150M149M-4M266.15M90M-75M-100M766.55M000-72.51M-94.97M108.48M42.95M-3.09M561K-3.21M4.31M105K-1.93M-50.44M-25.96M0
Equity Issued (Net)5.3M6.7M000-67.11M-35.83M-80.32M-173.78M-28M-7.57M4.26M0-7.81M-427K06.8M57.92M-25.8M-226.25M-79.98M2.5M5.05M6.68M5.51M3.95M88.73M-1.11M0
Dividends Paid-60.8M-60.8M-60.58M-60.22M-57.31M-43.55M-43.24M-40.57M-39.59M-9.9M0000000000000000000
Share Repurchases00000-67.11M-44.56M-80.32M-173.78M-28M-7.57M-2.51M-2.48M-15.49M-427K000-28.89M-256.11M-100M-1.83M000-723K-10.45M-1.11M0
Other Financing-50.6M-12.8M-4.63M18.9M-23.92M-15.84M-47.78M-1.93M-18.37M-24.85M826K2.95M-18.9M3.91M11.32M10.86M0-3.64M0244K3.03M0000000-14.95M
Net Change in Cash101.8M31.2M-127.72M-106.51M160.87M-178.33M228.98M-130.15M-143.35M219.02M56.56M-39.87M5.27M54.01M56.83M139.64M65.25M-46.33M-45.62M5.85M11.97M132.53M-5.06M5.72M379K-28.52M86.56M8.18M30.96M
Free Cash Flow721.3M396.2M316.12M187.63M-103.06M189.83M314.92M269.94M202.42M199.78M142.29M48.94M79.83M49.04M65.23M127.02M124.1M-8.97M37.4M106.33M65.92M26.21M26.96M18.69M13.29M55.73M42.75M43.41M45.91M
FCF Margin %22.29%12.39%9.75%5.32%-3.14%8.26%16.94%16.97%13.06%14.88%12.11%4.53%8.3%7.07%9.11%16.95%18.03%-2.25%6.74%16.98%9.8%7.32%8%7.44%6.05%16.27%12.45%17.94%-
FCF Growth %169.19%25.33%68.48%282.05%-154.29%-39.72%16.66%33.36%1.32%40.4%190.75%-38.7%62.78%-24.82%-48.64%2.35%1483.7%-123.98%-64.83%61.32%151.44%-2.75%44.22%40.61%-76.15%30.35%-1.51%-5.45%-
FCF per Share4.712.602.081.24-0.721.392.311.981.421.391.000.350.570.350.470.930.93-0.080.330.850.480.330.350.250.190.760.980.730.76
FCF Conversion (FCF/Net Income)2.73x2.95x2.16x3.57x1.74x0.98x1.51x1.50x1.30x3.45x2.14x1.51x17.44x1.47x1.67x1.27x1.67x-0.07x-0.12x3.00x1.53x5.00x1.94x25.20x11.84x2.07x1.34x7.28x-
Interest Paid9.7M0199.2M287.85M164.18M46.79M42.58M41.71M26.25M30.39M32.09M35.13M21.92M72K271K210K2.07M7.49M00000000000
Taxes Paid47.7M0103.8M138.88M113.67M88.06M37.23M77.97M54.41M33.33M35.72M16.06M12.27M10.21M29.7M22.03M3.59M2.79M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Acquisition-related amortization overhang

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

As reported in recent financial statements, Entegris consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 3.89 in 2025Q4, suggesting that non-cash charges, primarily amortization, are creating a substantial wedge between accounting profitability and actual cash generation.

The persistent gap between net income and operating cash flow indicates that the company's reported earnings are heavily suppressed by non-cash expenses related to past acquisitions. Investors should monitor this conversion quality, as the cash-generating capacity appears far more robust than the bottom-line figures suggest.

Free Cash Flow Margin Volatility

Based on the provided cash flow data, Entegris's FCF margins have fluctuated significantly, ranging from a low of 2.7% in 2023Q4 to a peak of 28.0% in 2025Q2, reflecting the impact of lumpy capital expenditures and the integration of large-scale inorganic growth initiatives.

The volatility in FCF margins appears to be driven by the timing of capital investments rather than a fundamental breakdown in the business model. While the recent trend shows improvement, the inconsistency warrants further investigation into whether the company can maintain these higher margins as it scales its advanced materials platform.

Capital Intensity Reflects Growth Strategy

According to historical cash flow filings, Entegris has maintained a variable capital intensity, with CapEx/Revenue ratios peaking at 15.8% in 2023Q4, which suggests that the company is currently in a heavy investment phase to support the manufacturing requirements of next-generation semiconductor nodes.

The high level of capital expenditure relative to revenue indicates that the company is prioritizing capacity expansion and process validation to secure its position in the supply chain. Analysts should monitor whether these investments translate into sustained revenue growth or if they represent a permanent increase in the company's maintenance capital requirements.

Working Capital Dynamics Remain Unstable

As indicated by the quarterly cash flow data, working capital changes have been highly erratic, swinging from a $68.7 million source of cash in 2025Q3 to an $80.7 million use of cash in 2024Q2, highlighting the company's sensitivity to inventory and receivable cycles.

This instability in working capital management may reflect the complexities of managing a global supply chain for high-purity consumables. Investors should monitor these fluctuations closely, as they may indicate potential challenges in aligning inventory levels with the volatile demand patterns of semiconductor fab customers.

ENTG — Frequently Asked Questions

Quick answers to the most common questions about buying ENTG stock.

How much cash does Entegris, Inc. (ENTG) generate from operations?

Entegris, Inc. (ENTG) generated $695.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Entegris, Inc.'s free cash flow?

Entegris, Inc. (ENTG) generated $396.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Entegris, Inc.'s capital expenditure (CapEx)?

Entegris, Inc. (ENTG) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Entegris, Inc. distribute cash to shareholders?

In 2025, Entegris, Inc. (ENTG) returned $60.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.