Free cash flow remains deeply negative, with quarterly outflows reaching as high as $2.9 million in 2024Q2, necessitating constant capital replenishment to sustain research operations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -8.01M | -8.14M | -7.73M | -14.09M | -17.15M | -11.46M | -3.89M | -647.86K | -2.57M | -2.74M | -2.7M | -3.67M | -43.16K | -21.63K | -24.85K | -30.35K | -40.67K | -65.04K | -150.19K | 329.93K | -305.91K | -256.57K | 343.94K | -253.97K | 85.14K | -339.68K | 145.84K | -665.38K | -3M | -3.7M | -4.72M |
| Operating CF Margin % | - | - | - | - | - | - | - | -1.62% | -5.97% | -5.64% | -7.48% | -22.98% | - | - | - | - | - | - | - | 43.95% | -91.81% | -21.52% | 31.1% | -20.01% | 4.59% | -21.18% | 6.62% | -40.07% | -178.41% | -132.94% | -233.4% |
| Operating CF Growth % | -119.69% | -5.38% | 45.18% | 17.8% | -49.65% | -194.63% | -500.25% | 74.75% | 6.4% | -1.36% | 26.35% | -8406.21% | -99.54% | 12.95% | 18.11% | 25.38% | 37.48% | 56.69% | -145.52% | 207.85% | -19.23% | -174.6% | 235.43% | -398.3% | 125.06% | -332.9% | 121.92% | 77.8% | 18.95% | 21.74% | -31.24% |
| Net Income | -8.22M | -8.77M | -9.57M | -17.29M | -18.47M | -48.98M | -6.86M | -2.41M | -16.9M | -11.16M | -2.78M | -1.89M | -33.64K | -161 | -24.62K | -33.38K | -39.44K | -58.54K | -143.64K | 807.28K | -352.63K | -81.52K | -157.49K | -495.45K | 18.29K | -240.11K | 382.02K | 354.79K | -5.74M | -4.71M | -25.4M |
| Depreciation & Amortization | 157.07K | 200.86K | 337.49K | 408.03K | 435.2K | 681.61K | 120.87K | 0 | 2.9M | 3.22M | 1.36M | 157.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.23K | 47.43K | 58.86K | 82.9K | 105.5K | 139.13K | 85.97K | 103.56K | 126.33K | 407.24K | 130.06K |
| Stock-Based Compensation | 722.15K | 827.32K | 1.56M | 2.15M | 2.62M | 12.6M | 1.98M | 0 | 1.25M | 7.08M | 1.46M | 141.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -1.5M | -7.45M | 0 | 0 | 6.35M | -2.39M | -3.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -79.63K | -101.8K | 372.21K | 813.88K | -9.3K | 30.51M | 1.25M | 738.5K | 4.86M | 1.06M | 528.39K | 410.71K | 0 | -28.5K | 0 | -33.38K | -39.44K | -58.54K | 0 | -515.08K | 11.72K | 1K | 0 | 12K | -100.01K | 0 | -133.76K | 0 | 1.16M | 200K | 20.9M |
| Working Capital Changes | -585.89K | -295.94K | -423.24K | -174.75K | -217.66K | 1.19M | -369.5K | 1.02M | -1.03M | -539.78K | 218.45K | -2.49M | -9.52K | 7.03K | -229 | 3.03K | -1.23K | -6.5K | -6.55K | 37.73K | -2.23K | -223.48K | 442.57K | 146.58K | 61.35K | -238.7K | -188.38K | -1.12M | 1.45M | 400.84K | -357.56K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49M | 967.03K | -778.54K | -3.19M | -2.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.83K | 170.48K | 19.7K | 19.7K | 153.61K | -56.46K | 64K | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.93K | 0 | 0 | 0 | 0 | -5K | 85.26K | 203.29K | -34.41K |
| Change in Payables | -529.97K | -413.86K | -834.63K | -103.85K | 263.69K | 383.2K | 0 | 222.68K | -2.1M | 620.79K | 3.6M | 0 | -13.74K | 5.03K | -229 | 7.25K | -9.22K | 6.66K | 0 | -31.24K | -57.68K | 50.41K | 50.41K | -17.56K | 24.16K | -36.91K | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | 0 | 0 | 11.67K | -584.16K | 2.19M | -44.14K | 0 | -3.64M | -808.88K | -6.59M | -1.51M | 0 | 0 | 0 | 0 | 0 | 0 | 1M | -350.19K | -15.01K | -8.14K | -20.59K | -20.71K | -95.89K | -34.59K | -156.22K | -23.11K | -295.05K | -571.05K | -1.35M |
| Capital Expenditures | 0 | 0 | 0 | -5.18K | -584.16K | -864.72K | -44.14K | 0 | 0 | -4.84K | -3.69M | -1.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.01K | -5.28K | -4.01K | -1.77K | -74.99K | -20.31K | -40.49K | -23.11K | -77.43K | -424.52K | -283.84K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | 0.01% | 10.21% | 10.55% | - | - | - | - | - | - | - | - | 4.51% | 0.44% | 0.36% | 0.14% | 4.04% | 1.27% | 1.84% | 1.39% | 4.61% | 15.26% | 14.02% |
| Acquisitions | 0 | 0 | 0 | 0 | 958.04K | 3.06M | 0 | 0 | -3.65M | -804.04K | -2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 16.85K | -958.04K | -675 | 0 | 0 | 6.42K | -804.04K | -2.9B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 649.81K | -2.87K | -2.87K | -16.58K | -18.94K | -20.9K | -14.28K | -115.73K | 0 | -217.63K | -146.53K | -1.06M |
| Cash from Financing | 8.63M | 10.58M | 7.67M | -1.34M | 18.18M | 24.9M | 5.53M | 560K | 2.69M | 7.05M | 8.8M | 6.24M | 48K | 20.5K | 8K | 47.45K | 40K | 0 | -1.36M | 373.34K | -773 | -55.81K | -41.99K | 5.75K | 0 | -224.24K | 456.37K | 1.45M | 2.98M | 3.26M | 4.54M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1.67M | 538K | -1.98M | 0 | 3.79M | 6.24M | -2K | 20.5K | 8K | 27.45K | 0 | 0 | 0 | 0 | -773 | -55.81K | -41.99K | -4.25K | 0 | -225.24K | -14.15K | -520.4K | 341.58K | 381.47K | -202.25K |
| Equity Issued (Net) | 8.63M | 10.58M | 3.37M | -1.05M | 17.22M | 21.61M | 488K | 0 | 6.33M | 4.9M | 5M | 0 | 50K | 0 | 0 | 20K | 0 | 0 | -1.36M | 373.33K | 0 | 0 | 0 | 0 | 0 | 1K | 470.52K | 7.21K | 45.95K | 2.88M | 4.75M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.09T | -2.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 | 0 | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 4.3M | -291.08K | 958.04K | 3.29M | 3.37M | 22K | -1.66M | 2.09B | 3.38K | 0 | 0 | 0 | 0 | 0 | 40K | 0 | 1.36M | 0 | 0 | 0 | 0 | 10K | 0 | 0 | 0 | 1.96M | 2.59M | 0 | 0 |
| Net Change in Cash | 614.33K | 2.44M | -46.95K | -15.44M | 367.88K | 15.78M | 1.53M | -1.33M | -3.51M | 3.5M | -498.15K | 1.05M | 4.84K | -1.13K | -16.85K | 17.11K | -666 | -65.04K | -515.19K | 353.08K | -321.69K | -320.52K | 281.36K | -268.93K | -10.75K | -598.51K | 445.99K | 757.94K | -313.36K | -1.01M | -1.53M |
| Free Cash Flow | -8.01M | -8.14M | -7.73M | -14.1M | -17.73M | -12.32M | -3.93M | -647.86K | -2.57M | -2.75M | -6.39M | -5.36M | -43.16K | -21.63K | -24.85K | -30.35K | -40.67K | -65.04K | -150.19K | 329.93K | -320.92K | -261.85K | 339.93K | -255.74K | 10.14K | -359.99K | 105.36K | -688.49K | -3.07M | -4.12M | -5.01M |
| FCF Margin % | - | - | - | - | - | - | - | -1.62% | -5.97% | -5.65% | -17.69% | -33.54% | - | - | - | - | - | - | - | 43.95% | -96.31% | -21.96% | 30.74% | -20.15% | 0.55% | -22.45% | 4.78% | -41.47% | -183.02% | -148.21% | -247.43% |
| FCF Growth % | -6.48% | -5.38% | 45.2% | 20.48% | -43.89% | -213.31% | -507.06% | 74.75% | 6.56% | 57.05% | -19.32% | -12312.44% | -99.54% | 12.95% | 18.11% | 25.38% | 37.48% | 56.69% | -145.52% | 202.81% | -22.56% | -177.03% | 232.92% | -2620.81% | 102.82% | -441.69% | 115.3% | 77.6% | 25.42% | 17.7% | -31.8% |
| FCF per Share | -5.30 | -24.32 | -184.36 | -78.37 | -102.38 | -313.05 | -410.15 | -294.08 | -6478.52 | -10982.54 | -29325.62 | -28960.57 | -392.40 | -196.65 | -225.91 | -275.87 | -369.69 | -591.28 | -1365.33 | 2999.35 | -2917.45 | -2380.41 | 3090.29 | -2324.87 | 92.23 | -3272.60 | 957.77 | -6258.97 | -27947.61 | -37472.60 | -45530.66 |
| FCF Conversion (FCF/Net Income) | 0.97x | 0.67x | 0.81x | 815.10x | 0.93x | 0.23x | 0.57x | 0.12x | 0.15x | 0.30x | 0.97x | 1.94x | 1.28x | 134.36x | 1.01x | 0.91x | 1.03x | 1.11x | 1.05x | 0.41x | 0.87x | 3.15x | -2.18x | 0.51x | 4.65x | 1.41x | 0.38x | -1.88x | 0.52x | 0.78x | 0.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 5K | 9.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 833 | 1.45K | 1.93K | 2.12K | 1.45K | 2.98K | 4.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and dilution risk
As reported in financial statements, Enveric Biosciences consistently records operating cash outflows that mirror net losses, with an OCF/NI ratio frequently exceeding 1.0, indicating that the company lacks any meaningful accrual-based earnings quality and remains entirely dependent on external capital to fund its ongoing research activities.
The persistent gap between net income and operating cash flow suggests that the company's losses are not merely accounting artifacts but represent actual cash depletion. Investors should monitor the fact that operating cash flow remains negative in every period, confirming that the business model has yet to achieve any form of operational self-sufficiency.
Based on the provided quarterly data, Enveric Biosciences exhibits a consistent free cash flow burn, with quarterly outflows ranging between $0.9 million and $2.9 million, highlighting a trajectory that necessitates constant capital replenishment to sustain the development of its synthetic molecule pipeline and core research infrastructure.
The absence of positive free cash flow margins underscores the speculative nature of the company's current development stage. This trajectory suggests that without a significant shift toward licensing revenue, the firm will continue to face structural cash flow challenges that may limit its strategic flexibility.
According to recent SEC filings, working capital changes for Enveric Biosciences have been highly erratic, swinging from a $1.4 million outflow in 2024Q2 to an $877.3K inflow in 2024Q4, which reflects the lumpy nature of pre-clinical biotech expenditures and the lack of a stable operational cycle.
These fluctuations appear to be driven by the timing of research-related payments rather than efficient inventory or receivables management. Such volatility warrants further investigation, as it complicates the predictability of the company's cash runway and suggests that management has limited control over the timing of its cash outflows.
As indicated by the reported financial data, stock-based compensation remains a significant non-cash expense, with quarterly figures often exceeding $350,000, which effectively masks the true extent of the company's cash burn by substituting equity for cash-based talent retention in its specialized research and development departments.
While this practice preserves immediate cash, it creates a persistent dilution risk for existing shareholders that may not be fully captured in the headline cash flow figures. Analysts should interpret these adjustments as a necessary cost of maintaining human capital in a competitive biotech environment, which may continue to weigh on future equity valuations.
Quick answers to the most common questions about buying ENVB stock.
Enveric Biosciences, Inc. (ENVB) generated $-8.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Enveric Biosciences, Inc. (ENVB) reported negative free cash flow of $8.1M in 2025, indicating capital requirements exceeded cash from operations.
Enveric Biosciences, Inc. (ENVB) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.