The company's financial position has deteriorated significantly, with total debt rising to $156.4 million by 2026Q1 and shareholder equity falling into a negative position of -$28.8 million.
| Total Current Assets | 138.92M | 142.92M | 151.34M | 112.42M | 100.8M | 178.8M | 127.61M | 152.2M | 94.34M | 72.82M | 211K | 4.02M |
| Cash & Short-Term Investments | 49.79M | 53.83M | 86.95M | 62.84M | 53.92M | 146.26M | 107.56M | 129.8M | 93.16M | 0 | 0 | 4M |
| Cash Only | 49.79M | 53.83M | 86.95M | 62.84M | 53.92M | 146.26M | 102.56M | 109.89M | 93.16M | 0 | 0 | 4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 19.91M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 52.22M | 54.7M | 47.68M | 30.53M | 22.45M | 14.66M | 9.68M | 10.66M | 0 | 72.64M | 0 | 0 |
| Days Sales Outstanding | 62.08 | 67.18 | 65.36 | 55.14 | 55.13 | 53.67 | 62.49 | 111.42 | - | - | - | - |
| Inventory | 24.8M | 26.96M | 12.16M | 11M | 18.85M | 1.76M | 3.35M | 6.41M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 95.27 | 94.25 | 52.85 | 65.21 | 116.94 | 14.77 | 66.9 | 291.81 | - | - | - | - |
| Other Current Assets | 12.12M | 7.43M | 1.2M | 2.36M | 1.68M | 11.04M | 2.19M | 0 | 1.18M | 0 | 187K | 4M |
| Total Non-Current Assets | 81.72M | 82.95M | 81.23M | 76.58M | 77.18M | 78.68M | 81.46M | 88.25M | 77.5M | 79.41M | 77.28M | 77.28M |
| Property, Plant & Equipment | 0 | 0 | 10.41M | 7.85M | 4.56M | 4.09M | 4.71M | 4.97M | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 50.07x | - | 25.59x | 25.74x | 32.57x | 24.35x | 12.00x | 7.03x | - | - | - | - |
| Goodwill | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M |
| Intangible Assets | 46.74M | 48.04M | 48.75M | 47.11M | 48.6M | 50.63M | 55.3M | 59.64M | 56.08M | 56.08M | 56.08M | 56.08M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 13.77M | 13.7M | 858K | 409K | 2.81M | 2.76M | 240K | 2.43M | 221K | 2.13M | 0 | 0 |
| Total Assets | 220.65M | 225.87M | 232.57M | 189M | 177.98M | 257.48M | 209.07M | 240.44M | 171.84M | 152.23M | 77.5M | 81.3M |
| Asset Turnover | 1.35x | 1.32x | 1.14x | 1.07x | 0.84x | 0.39x | 0.27x | 0.15x | - | - | - | - |
| Asset Growth % | -6.21% | -2.88% | 23.05% | 6.19% | -30.88% | 23.16% | -13.05% | 39.92% | 12.88% | 96.44% | -4.68% | - |
| Total Current Liabilities | 68.02M | 75.31M | 62.96M | 48.29M | 46.51M | 57.66M | 180.25M | 24.44M | 5.28M | 212.75M | 63.31M | 48.1M |
| Accounts Payable | 0 | 23.36M | 9.24M | 4.27M | 8.94M | 6.09M | 9.62M | 5.8M | 1.56M | 445K | 2.88M | 230K |
| Days Payables Outstanding | 59.72 | 81.66 | 40.15 | 25.32 | 55.42 | 51.07 | 191.79 | 263.98 | 63.19K | 745.07 | 3.22K | 201.8 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 93.45M | 0 | 0 | 211.33M | 59.76M | 46.17M |
| Deferred Revenue (Current) | 17.31M | 0 | 14.45M | 11.03M | 9.01M | 7.93M | 3.08M | 1.71M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 68.02M | 49.42M | 0 | 18.18M | 0 | 0 | 0 | 0 | 1.14M | 0 | 0 | 0 |
| Current Ratio | 2.04x | 1.90x | 2.40x | 2.33x | 2.17x | 3.10x | 0.71x | 6.23x | 17.88x | 0.34x | 0.00x | 0.08x |
| Quick Ratio | 1.68x | 1.54x | 2.21x | 2.10x | 1.76x | 3.07x | 0.69x | 5.97x | 17.88x | 0.34x | 0.00x | 0.08x |
| Cash Conversion Cycle | 97.64 | 79.78 | 78.06 | 95.03 | 116.65 | 17.38 | -62.39 | 139.25 | - | - | - | - |
| Total Non-Current Liabilities | 181.4M | 173.67M | 164.09M | 161.4M | 112.97M | 117.94M | 101.78M | 136.55M | 82.18M | 15.03M | 21.29M | 21.2M |
| Long-Term Debt | 156.41M | 146.1M | 121.51M | 120.36M | 71.88M | 71.22M | 40.51M | 91.45M | 16.9M | 0 | 0 | 0 |
| Capital Lease Obligations | 20.05M | 6.37M | 6.75M | 4.81M | 1.22M | 2.26M | 3.15M | 3.89M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 49K | 28K | 6K | 27K | 22K | 40K | 25K | 0 | 15.05M | 14.99M | 21.25M | 21.15M |
| Other Non-Current Liabilities | 24.99M | 21.17M | 35.82M | 36.2M | 39.85M | 44.43M | 58.1M | 41.2M | 50.23M | 38K | 44K | 46K |
| Total Liabilities | 249.43M | 248.97M | 227.05M | 209.69M | 159.48M | 175.61M | 282.03M | 160.99M | 87.46M | 227.78M | 84.6M | 69.3M |
| Total Debt | 156.41M | 155M | 129.98M | 126.55M | 74.42M | 74.74M | 138.32M | 96.55M | 16.9M | 211.33M | 59.76M | 46.17M |
| Net Debt | 106.62M | 101.17M | 43.03M | 63.71M | 20.5M | -71.51M | 35.76M | -13.35M | -76.26M | 211.33M | 59.76M | 42.17M |
| Debt / Equity | -5.43x | - | 23.54x | - | 4.02x | 0.91x | - | 1.22x | - | - | - | 3.85x |
| Debt / EBITDA | -7.55x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -5.15x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -1.92x | -1.91x | -1.66x | -3.45x | -6.33x | -32.50x | -14.51x | -12.21x | -53.23x | - | - | - |
| Total Equity | -28.78M | -23.11M | 5.52M | -20.69M | 18.5M | 81.88M | -72.96M | 79.46M | -123.03M | -75.54M | -7.11M | 12M |
| Equity Growth % | -1639.1% | -518.44% | 126.69% | -211.84% | -77.41% | 212.22% | -191.82% | 164.59% | -62.85% | -963.09% | -159.21% | - |
| Book Value per Share | -0.44 | -0.36 | 0.09 | -0.36 | 0.33 | 1.64 | -2.16 | 2.81 | -5.04 | -3.20 | -0.38 | 0.65 |
| Total Shareholders' Equity | -28.78M | -23.11M | 5.52M | -20.69M | 18.5M | 81.88M | -72.96M | 79.46M | -123.03M | -75.54M | -7.11M | 12M |
| Common Stock | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 0 | 0 | 0 |
| Retained Earnings | -671.71M | -661.04M | -609.4M | -558.98M | -497.29M | -422.88M | -376.07M | -213.06M | -123.03M | -75.54M | -66.81M | -46.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -278K | -156K | -905K | -427K | -337K | 0 | 0 | 6K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity and leverage
As reported in recent financial statements, Evolus has seen its equity position deteriorate into negative territory, falling from a positive $19.3 million in 2024Q2 to -$28.8 million by 2026Q1, signaling a persistent inability to generate sufficient retained earnings to offset ongoing operational losses.
The consistent decline in retained earnings, which reached -$671.7 million in 2026Q1, suggests that the company's growth strategy is heavily reliant on external financing rather than internal capital generation. Investors should monitor this trend closely, as the sustained negative equity position may limit future financial flexibility and increase the cost of capital.
Based on the company's reported figures, total debt has climbed to $156.4 million as of 2026Q1, representing a significant increase from the $8.7 million reported in 2024Q3, which indicates a growing reliance on debt financing to sustain operations in a competitive market.
The rapid accumulation of debt, coupled with a negative equity base, suggests that the company's leverage profile is driven by necessity rather than strategic expansion. This debt burden warrants further investigation, as it may restrict the company's ability to pivot its product strategy or weather potential market downturns.
According to quarterly filings, the company's cash position has declined from a peak of $97.0 million in 2024Q1 to $49.8 million in 2026Q1, suggesting that the current cash runway is narrowing as the company continues to fund its high-cost sales and marketing initiatives.
While the current ratio remains above 2.0, the absolute decline in cash reserves relative to the persistent operating burn rate suggests a tightening liquidity profile. This trend may necessitate future capital raises, which could lead to further dilution for existing shareholders if the company fails to reach cash-flow neutrality.
As indicated by the latest balance sheet data, Evolus maintains a lean asset structure with virtually no net property, plant, and equipment, while goodwill remains stagnant at $21.2 million, reflecting an asset-light model that relies heavily on third-party manufacturing and intangible brand value.
The absence of significant tangible assets underscores the company's dependence on its partnership with Daewoong Pharmaceutical for product supply. This lack of vertical integration may limit the company's ability to control costs or improve margins, leaving it vulnerable to supply chain disruptions or unfavorable contract renegotiations.
Quick answers to the most common questions about buying EOLS stock.
As of 2025, Evolus, Inc. (EOLS) had total assets of $225.9M including $142.9M in current assets.
Evolus, Inc. (EOLS) carries total debt of $155.0M, offset by $53.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Evolus, Inc. (EOLS) has total shareholders' equity (book value) of $-23.1M ($-0.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Evolus, Inc. (EOLS) reported a current ratio of 1.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.