VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EPDEnterprise Products Partners L.P.
$36.57$79.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEPDCash Flow

Enterprise Products Partners L.P. (EPD) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion remains stable with an OCF/NI ratio of 0.99 in 2026Q1, though free cash flow remains sensitive to working capital swings, which saw an $861 million outflow in the same period.

EPD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations7.74B8.59B8.12B7.57B8.04B8.51B5.89B6.52B6.13B4.67B4.07B4B4.16B3.87B2.89B3.33B2.3B2.41B1.57B1.59B1.18B631.71M379.24M424.7M329.76M283.33M360.69M168.8M-20.3M
Operating CF Margin %-16.32%14.43%15.22%13.82%20.86%21.66%19.89%16.77%15.96%17.66%14.81%8.68%8.1%6.79%7.52%6.82%9.45%7.15%9.39%8.4%5.15%4.56%7.94%9.2%8.91%11.83%12.54%-2.75%
Operating CF Growth %-16.86%5.79%7.21%-5.85%-5.56%44.49%-9.65%6.43%31.29%14.74%1.61%-3.84%7.68%33.71%-13.2%44.8%-4.58%53.81%-1.5%35.39%86.01%66.57%-10.71%28.79%16.39%-21.45%113.68%931.53%-
Net Income5.89B5.88B5.97B5.66B5.62B4.76B3.89B4.69B4.24B2.86B2.55B2.56B2.83B2.61B2.43B2.09B1.38B1.14B1.19B533.67M601.15M419.51M268.26M104.55M95.5M242.18M220.51M120.3M37.4M
Depreciation & Amortization2.28B2.32B2.19B2.07B1.97B1.87B2.11B1.99B1.79B1.64B1.55B1.52B1.36B1.22B1.1B1.01B985.1M833.4M562.17M523.76M448.21M420.78M198.89M128.44M94.92M51.9M41.02M25.3M19.2M
Stock-Based Compensation-49M000157M152M159M0106.1M99.7M89.2M93.2M87.5M72.8M000000000000000
Deferred Taxes49M46M45M12M60M39.8M-147.6M20M21.4M6.1M6.6M-20.6M6.1M37.9M-66.2M12.1M7.9M4.5M6.2M8.31M14.43M8.59M9.61M10.53M2.08M0000
Other Non-Cash Items511M464M411M383M287M324.3M650.9M278.7M-47.5M28.7M46.9M178.7M-17.2M27.7M6.7M-2.4M113.7M167.2M220.93M83.89M27.86M49.22M-3.79M60.3M44.6M26.39M28.21M-1.6M-76.6M
Working Capital Changes-1.02B-124M-505M-555M-54M1.37B-767.5M-457.4M16.2M32.2M-180.9M-323.3M-108.2M-97.6M-582.5M266.9M-190.4M250.1M-411.1M441.31M83.42M-266.39M-93.72M120.89M92.66M-37.14M70.96M24.8M-300K
Change in Receivables-2.21B2.75B-1.45B-806M118M-2.42B299.4M-1.25B727.9M-1.08B-678.6M1.28B1.69B-1.14B196.8M-716M-680.8M000000000000
Change in Inventory-1.78B122M-598M-714M131M867.3M-1.42B-558M121.4M194.6M-871.8M-72.7M-105.6M38.6M-227.8M135.8M-437.5M0-15.43M-14.05M-66.29M-148.85M-44.2M000000
Change in Payables201M-128M-183M276M-109M-3.8M-1.5M23.9M69.7M122.6M-500K-87.7M-172.6M13.5M-50.2M44.2M150.7M000000000000
Cash from Investing-4.83B-5.49B-5.43B-3.2B-4.95B-2.13B-3.12B-4.58B-4.28B-3.29B-4.01B-3.44B-5.8B-4.26B-3.02B-2.78B-3.25B-1.55B-2.41B-2.55B-1.69B-1.13B-929.12M-656.98M-1.71B-491.21M-268.8M-265.2M-50.7M
Capital Expenditures-5.54B-5.62B-4.54B-3.27B-1.96B-2.22B-3.29B-4.53B-4.22B-3.15B-2.98B-3.83B-2.89B-3.41B-3.62B-3.87B-2.04B-1.59B-1.98B-2.2B-1.34B-864.45M-155.79M-145.91M-74.14M-149.9M-243.91M-229.3M-8.4M
CapEx % of Revenue10.75%10.69%8.08%6.57%3.38%5.45%12.09%13.82%11.56%10.77%12.96%14.17%6.03%7.14%8.51%8.73%6.05%6.22%9.06%12.96%9.59%7.05%1.87%2.73%2.07%4.71%8%17.03%1.14%
Acquisitions-1M82M-949M-2M-3.21B-2.1M-15.6M-111.6M-150.6M-249.2M-953.5M-1.22B-3.14B-1.09B-609.5M0-1.31B-107.3M-202.16M-35.79M-276.5M-326.6M-724.66M-37.35M-1.62B-225.66M000
Investments-----------------------------
Other Investing717M49M60M71M215M90.7M182.8M67.8M0111M40.6M1.61B234.2M244.8M1.21B1.09B72.4M147.1M-111.31M100K62.62M60.66M-48.66M-473.71M-13.49M-115.65M-24.89M-35.9M-42.3M
Cash from Financing-2.98B-2.69B-2.16B-4.26B-5.84B-4.57B-2.02B-1.95B-1.5B-1.73B321.7M-616M1.65B432.8M124.2M-598.6M961.1M-837.1M1.17B979.36M494.97M516.23M543.97M248.92M1.26B279.55M-36.71M77.5M61.2M
Debt Issued (Net)2.34B2.51B3.17B452M-1.26B-348.9M2.27B1.46B1.63B855.7M1.14B1.21B4.02B1.17B1.69B948.3M1.14B-287.4M2.73B1.55B462.33M552.44M125.63M-106.79M1.33B449.72M-490M195.1M-167.4M
Equity Issued (Net)-356M-300M-219M-188M-250M-214M-154.8M1.1M507.6M1.07B2.54B1.19B388.8M1.79B816.8M542.9M528.5M-2.1M140.9M69.22M857.19M646.93M854.47M676.37M167.88M4.6M598.23M-4.7M0
Dividends Paid-4.71B-4.68B-4.51B-4.3B-4.09B-3.93B-3.89B-3.84B-3.73B-3.57B-3.3B-2.94B-2.64B-2.4B-2.18B-1.97B-307.7M-1.59B-1.04B-957.71M-843.29M-722.42M-445.2M-318.03M-218.19M-166M-141.01M-111.8M-21.6M
Share Repurchases-356M-300M-219M-188M-250M-214M-186M-81.1M-30.8M000000-10.7M-3.8M-2.1M-1.9M00000-12.79M-18M-770K-4.7M0
Other Financing-248M-219M-602M-221M-243M-78M-241.9M437.5M82.8M-86.7M-61.9M-74.8M-117.5M-131.1M-200.7M-115.5M-399.7M1.05B-658.63M317.97M18.75M33.56M2.64M-2.63M-20.35M-8.77M-3.94M-1.1M250.2M
Net Change in Cash-60M407M518M114M-2.76B1.81B748.1M-100K339.8M-347.3M44.1M-55.4M17.5M40.8M-3.7M-45.7M10.2M-146.6M172.63M17.1M-19.48M17.54M-5.91M16.65M-118.25M71.66M55.18M-18.9M5.1M
Free Cash Flow2.2B2.96B3.57B4.3B6.08B6.29B2.6B1.99B1.9B1.52B1.04B171.7M1.27B457.3M-731M-537M259.2M791.5M-747.52M-606.09M-166M-232.75M223.44M278.79M255.63M133.43M116.78M-60.5M-28.7M
FCF Margin %4.26%5.64%6.35%8.66%10.44%15.41%9.57%6.07%5.21%5.19%4.52%0.64%2.65%0.96%-1.72%-1.21%0.77%3.1%-3.41%-3.58%-1.19%-1.9%2.69%5.21%7.13%4.2%3.83%-4.49%-3.88%
FCF Growth %-41.5%-16.97%-17.01%-29.17%-3.41%141.56%30.91%4.5%25.34%45.76%506.7%-86.47%177.56%162.56%-36.13%-307.18%-67.25%205.88%-23.33%-265.11%28.68%-204.16%-19.85%9.06%91.58%14.26%293.02%-110.8%-
FCF per Share1.011.361.631.962.762.851.180.900.870.700.490.090.660.24-0.41-0.310.150.73-0.85-0.70-0.17-0.300.420.550.760.650.63-0.33-0.13
FCF Conversion (FCF/Net Income)0.37x1.48x1.38x1.37x1.46x1.84x1.56x1.42x1.47x1.67x1.62x1.59x1.49x1.49x1.19x1.63x7.17x11.81x1.64x2.98x1.95x1.51x1.41x4.06x3.59x1.17x1.64x1.40x-1.99x
Interest Paid69M00001.23B1.2B1.08B1.02B00000000000000000000
Taxes Paid0000018.1M25.1M23.6M15.5M00000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital intensity and regulatory hurdles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

As reported in recent financial filings, EPD consistently maintains an OCF/NI ratio above 1.0, with a 2026Q1 reading of 0.99, suggesting that the company's net income is well-supported by actual cash generation despite the inherent volatility of its commodity-linked marketing and midstream service segments.

The consistent alignment between net income and operating cash flow indicates that the company's accounting practices are conservative and not overly reliant on non-cash accruals. Investors should monitor whether this conversion ratio remains near parity, as any sustained deviation could signal a deterioration in the quality of reported earnings.

FCF Volatility Amid Capital Spending

Based on EPD's reported figures, free cash flow has exhibited significant quarterly variance, ranging from a deficit of $220 million in 2025Q3 to a peak of $1.4 billion in 2023Q4, reflecting the lumpy nature of major infrastructure investments relative to stable operational cash inflows.

The trajectory of free cash flow appears heavily influenced by the timing of large-scale capital projects rather than operational weakness. While the current FCF margin of 3.4% in 2026Q1 is lower than historical peaks, it suggests that the company is prioritizing long-term asset expansion over immediate cash distribution.

Capital Intensity Sustains Competitive Moat

According to recent SEC filings, EPD's capital expenditure as a percentage of revenue reached 6.8% in 2026Q1, a figure that underscores the company's ongoing commitment to maintaining its massive NGL infrastructure network and securing its position as a critical Gulf Coast clearinghouse for energy products.

The high level of capital intensity appears necessary to defend the company's competitive moat against potential entrants. Analysts should evaluate whether these expenditures are primarily for maintenance or growth, as the latter is essential for sustaining long-term throughput capacity in the Permian Basin.

Working Capital Swings Impact Liquidity

As indicated by quarterly data, EPD experienced a significant working capital outflow of $861 million in 2026Q1, which appears to be a primary driver of the temporary compression in free cash flow observed during the most recent reporting period compared to previous quarters.

These working capital fluctuations may indicate shifts in inventory levels or timing differences in receivables collection within the marketing segment. Investors should monitor these movements closely, as they may obscure the underlying cash-generating efficiency of the core pipeline and fractionation operations.

Disciplined Capital Allocation Strategy

Based on reported financial statements, EPD consistently allocates approximately $1.2 billion per quarter toward distributions, demonstrating a commitment to unitholder returns that remains prioritized even during periods of elevated capital expenditure and fluctuating free cash flow generation across the company's diverse midstream asset base.

The company's ability to fund both significant capital projects and consistent distributions suggests a disciplined approach to capital allocation. This strategy appears to be supported by a self-funding model that reduces the need for external financing, thereby protecting the balance sheet from excessive leverage.

EPD — Frequently Asked Questions

Quick answers to the most common questions about buying EPD stock.

How much cash does Enterprise Products Partners L.P. (EPD) generate from operations?

Enterprise Products Partners L.P. (EPD) generated $8.59B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Enterprise Products Partners L.P.'s free cash flow?

Enterprise Products Partners L.P. (EPD) generated $2.96B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Enterprise Products Partners L.P.'s capital expenditure (CapEx)?

Enterprise Products Partners L.P. (EPD) spent $5.62B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Enterprise Products Partners L.P. distribute cash to shareholders?

In 2025, Enterprise Products Partners L.P. (EPD) returned $4.68B to shareholders via cash dividends and spent $300.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.