Operating cash flow conversion remains strong at 1.73x net income in 2026Q2, but free cash flow swung to $2.0B from -$220M in 2025Q3, with dividends exceeding FCF in two of the last ten quarters.
Enterprise Products Partners L.P. (EPD) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 8.86B | 8.59B | 8.12B | 7.57B | 8.04B | 8.51B | 5.89B | 6.52B | 6.13B | 4.67B | 4.07B | 4B | 4.16B | 3.87B | 2.89B | 3.33B | 2.3B | 2.41B | 1.57B | 1.59B | 1.18B | 631.71M | 379.24M | 424.7M | 329.76M | 283.33M | 360.69M | 168.8M | -20.3M |
| Operating CF Margin % | - | 16.32% | 14.43% | 15.22% | 13.82% | 20.86% | 21.66% | 19.89% | 16.77% | 15.96% | 17.66% | 14.81% | 8.68% | 8.1% | 6.79% | 7.52% | 6.82% | 9.45% | 7.15% | 9.39% | 8.4% | 5.15% | 4.56% | 7.94% | 9.2% | 8.91% | 11.83% | 12.54% | -2.75% |
| Operating CF Growth % | 6.54% | 5.79% | 7.21% | -5.85% | -5.56% | 44.49% | -9.65% | 6.43% | 31.29% | 14.74% | 1.61% | -3.84% | 7.68% | 33.71% | -13.2% | 44.8% | -4.58% | 53.81% | -1.5% | 35.39% | 86.01% | 66.57% | -10.71% | 28.79% | 16.39% | -21.45% | 113.68% | 931.53% | - |
| Net Income | 6.29B | 5.88B | 5.97B | 5.66B | 5.62B | 4.76B | 3.89B | 4.69B | 4.24B | 2.86B | 2.55B | 2.56B | 2.83B | 2.61B | 2.43B | 2.09B | 1.38B | 1.14B | 1.19B | 533.67M | 601.15M | 419.51M | 268.26M | 104.55M | 95.5M | 242.18M | 220.51M | 120.3M | 37.4M |
| Depreciation & Amortization | 2.34B | 2.32B | 2.19B | 2.07B | 1.97B | 1.87B | 2.11B | 1.99B | 1.79B | 1.64B | 1.55B | 1.52B | 1.36B | 1.22B | 1.1B | 1.01B | 985.1M | 833.4M | 562.17M | 523.76M | 448.21M | 420.78M | 198.89M | 128.44M | 94.92M | 51.9M | 41.02M | 25.3M | 19.2M |
| Stock-Based Compensation | -49M | 0 | 0 | 0 | 157M | 152M | 159M | 0 | 106.1M | 99.7M | 89.2M | 93.2M | 87.5M | 72.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 49M | 46M | 45M | 12M | 60M | 39.8M | -147.6M | 20M | 21.4M | 6.1M | 6.6M | -20.6M | 6.1M | 37.9M | -66.2M | 12.1M | 7.9M | 4.5M | 6.2M | 8.31M | 14.43M | 8.59M | 9.61M | 10.53M | 2.08M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 441M | 464M | 411M | 383M | 287M | 324.3M | 650.9M | 278.7M | -47.5M | 28.7M | 46.9M | 178.7M | -17.2M | 27.7M | 6.7M | -2.4M | 113.7M | 167.2M | 220.93M | 83.89M | 27.86M | 49.22M | -3.79M | 60.3M | 44.6M | 26.39M | 28.21M | -1.6M | -76.6M |
| Working Capital Changes | -303M | -124M | -505M | -555M | -54M | 1.37B | -767.5M | -457.4M | 16.2M | 32.2M | -180.9M | -323.3M | -108.2M | -97.6M | -582.5M | 266.9M | -190.4M | 250.1M | -411.1M | 441.31M | 83.42M | -266.39M | -93.72M | 120.89M | 92.66M | -37.14M | 70.96M | 24.8M | -300K |
| Change in Receivables | -3.56B | 2.75B | -1.45B | -806M | 118M | -2.42B | 299.4M | -1.25B | 727.9M | -1.08B | -678.6M | 1.28B | 1.69B | -1.14B | 196.8M | -716M | -680.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -587M | 122M | -598M | -714M | 131M | 867.3M | -1.42B | -558M | 121.4M | 194.6M | -871.8M | -72.7M | -105.6M | 38.6M | -227.8M | 135.8M | -437.5M | 0 | -15.43M | -14.05M | -66.29M | -148.85M | -44.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 360M | -128M | -183M | 276M | -109M | -3.8M | -1.5M | 23.9M | 69.7M | 122.6M | -500K | -87.7M | -172.6M | 13.5M | -50.2M | 44.2M | 150.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.71B | -5.49B | -5.43B | -3.2B | -4.95B | -2.13B | -3.12B | -4.58B | -4.28B | -3.29B | -4.01B | -3.44B | -5.8B | -4.26B | -3.02B | -2.78B | -3.25B | -1.55B | -2.41B | -2.55B | -1.69B | -1.13B | -929.12M | -656.98M | -1.71B | -491.21M | -268.8M | -265.2M | -50.7M |
| Capital Expenditures | -5.4B | -5.62B | -4.54B | -3.27B | -1.96B | -2.22B | -3.29B | -4.53B | -4.22B | -3.15B | -2.98B | -3.83B | -2.89B | -3.41B | -3.62B | -3.87B | -2.04B | -1.59B | -1.98B | -2.2B | -1.34B | -864.45M | -155.79M | -145.91M | -74.14M | -149.9M | -243.91M | -229.3M | -8.4M |
| CapEx % of Revenue | 9.24% | 10.69% | 8.08% | 6.57% | 3.38% | 5.45% | 12.09% | 13.82% | 11.56% | 10.77% | 12.96% | 14.17% | 6.03% | 7.14% | 8.51% | 8.73% | 6.05% | 6.22% | 9.06% | 12.96% | 9.59% | 7.05% | 1.87% | 2.73% | 2.07% | 4.71% | 8% | 17.03% | 1.14% |
| Acquisitions | -1M | 82M | -949M | -2M | -3.21B | -2.1M | -15.6M | -111.6M | -150.6M | -249.2M | -953.5M | -1.22B | -3.14B | -1.09B | -609.5M | 0 | -1.31B | -107.3M | -202.16M | -35.79M | -276.5M | -326.6M | -724.66M | -37.35M | -1.62B | -225.66M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 696M | 49M | 60M | 71M | 215M | 90.7M | 182.8M | 67.8M | 0 | 111M | 40.6M | 1.61B | 234.2M | 244.8M | 1.21B | 1.09B | 72.4M | 147.1M | -111.31M | 100K | 62.62M | 60.66M | -48.66M | -473.71M | -13.49M | -115.65M | -24.89M | -35.9M | -42.3M |
| Cash from Financing | -4.91B | -2.69B | -2.16B | -4.26B | -5.84B | -4.57B | -2.02B | -1.95B | -1.5B | -1.73B | 321.7M | -616M | 1.65B | 432.8M | 124.2M | -598.6M | 961.1M | -837.1M | 1.17B | 979.36M | 494.97M | 516.23M | 543.97M | 248.92M | 1.26B | 279.55M | -36.71M | 77.5M | 61.2M |
| Debt Issued (Net) | 486M | 2.51B | 3.17B | 452M | -1.26B | -348.9M | 2.27B | 1.46B | 1.63B | 855.7M | 1.14B | 1.21B | 4.02B | 1.17B | 1.69B | 948.3M | 1.14B | -287.4M | 2.73B | 1.55B | 462.33M | 552.44M | 125.63M | -106.79M | 1.33B | 449.72M | -490M | 195.1M | -167.4M |
| Equity Issued (Net) | -405M | -300M | -219M | -188M | -250M | -214M | -154.8M | 1.1M | 507.6M | 1.07B | 2.54B | 1.19B | 388.8M | 1.79B | 816.8M | 542.9M | 528.5M | -2.1M | 140.9M | 69.22M | 857.19M | 646.93M | 854.47M | 676.37M | 167.88M | 4.6M | 598.23M | -4.7M | 0 |
| Dividends Paid | -4.74B | -4.68B | -4.51B | -4.3B | -4.09B | -3.93B | -3.89B | -3.84B | -3.73B | -3.57B | -3.3B | -2.94B | -2.64B | -2.4B | -2.18B | -1.97B | -307.7M | -1.59B | -1.04B | -957.71M | -843.29M | -722.42M | -445.2M | -318.03M | -218.19M | -166M | -141.01M | -111.8M | -21.6M |
| Share Repurchases | -405M | -300M | -219M | -188M | -250M | -214M | -186M | -81.1M | -30.8M | 0 | 0 | 0 | 0 | 0 | 0 | -10.7M | -3.8M | -2.1M | -1.9M | 0 | 0 | 0 | 0 | 0 | -12.79M | -18M | -770K | -4.7M | 0 |
| Other Financing | -249M | -219M | -602M | -221M | -243M | -78M | -241.9M | 437.5M | 82.8M | -86.7M | -61.9M | -74.8M | -117.5M | -131.1M | -200.7M | -115.5M | -399.7M | 1.05B | -658.63M | 317.97M | 18.75M | 33.56M | 2.64M | -2.63M | -20.35M | -8.77M | -3.94M | -1.1M | 250.2M |
| Net Change in Cash | -751M | 407M | 518M | 114M | -2.76B | 1.81B | 748.1M | -100K | 339.8M | -347.3M | 44.1M | -55.4M | 17.5M | 40.8M | -3.7M | -45.7M | 10.2M | -146.6M | 172.63M | 17.1M | -19.48M | 17.54M | -5.91M | 16.65M | -118.25M | 71.66M | 55.18M | -18.9M | 5.1M |
| Free Cash Flow | 3.46B | 2.96B | 3.57B | 4.3B | 6.08B | 6.29B | 2.6B | 1.99B | 1.9B | 1.52B | 1.04B | 171.7M | 1.27B | 457.3M | -731M | -537M | 259.2M | 791.5M | -747.52M | -606.09M | -166M | -232.75M | 223.44M | 278.79M | 255.63M | 133.43M | 116.78M | -60.5M | -28.7M |
| FCF Margin % | 5.92% | 5.64% | 6.35% | 8.66% | 10.44% | 15.41% | 9.57% | 6.07% | 5.21% | 5.19% | 4.52% | 0.64% | 2.65% | 0.96% | -1.72% | -1.21% | 0.77% | 3.1% | -3.41% | -3.58% | -1.19% | -1.9% | 2.69% | 5.21% | 7.13% | 4.2% | 3.83% | -4.49% | -3.88% |
| FCF Growth % | -17.83% | -16.97% | -17.01% | -29.17% | -3.41% | 141.56% | 30.91% | 4.5% | 25.34% | 45.76% | 506.7% | -86.47% | 177.56% | 162.56% | -36.13% | -307.18% | -67.25% | 205.88% | -23.33% | -265.11% | 28.68% | -204.16% | -19.85% | 9.06% | 91.58% | 14.26% | 293.02% | -110.8% | - |
| FCF per Share | 1.58 | 1.36 | 1.63 | 1.96 | 2.76 | 2.85 | 1.18 | 0.90 | 0.87 | 0.70 | 0.49 | 0.09 | 0.66 | 0.24 | -0.41 | -0.31 | 0.15 | 0.73 | -0.85 | -0.70 | -0.17 | -0.30 | 0.42 | 0.55 | 0.76 | 0.65 | 0.63 | -0.33 | -0.13 |
| FCF Conversion (FCF/Net Income) | 0.55x | 1.48x | 1.38x | 1.37x | 1.46x | 1.84x | 1.56x | 1.42x | 1.47x | 1.67x | 1.62x | 1.59x | 1.49x | 1.49x | 1.19x | 1.63x | 7.17x | 11.81x | 1.64x | 2.98x | 1.95x | 1.51x | 1.41x | 4.06x | 3.59x | 1.17x | 1.64x | 1.40x | -1.99x |
| Interest Paid | 773M | 0 | 0 | 0 | 0 | 1.23B | 1.2B | 1.08B | 1.02B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 18.1M | 25.1M | 23.6M | 15.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying EPD stock.
Enterprise Products Partners L.P. (EPD) generated $8.59B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Enterprise Products Partners L.P. (EPD) generated $2.96B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Enterprise Products Partners L.P. (EPD) spent $5.62B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Enterprise Products Partners L.P. (EPD) returned $4.68B to shareholders via cash dividends and spent $300.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Coverage and leverage concerns
Metrics are mathematically derived from official filings.
Cash Conversion Remains Strong
EPD's operating cash flow consistently exceeds net income, with OCF/NI averaging 1.4 over the last ten quarters, indicating high earnings quality, as per recent financial statements.
The persistent gap between operating cash flow and net income, driven by substantial non-cash depreciation and favorable working capital swings, suggests that reported earnings are well-supported by cash generation. Even in quarters with weaker conversion, such as 2026Q1 (OCF/NI of 0.99), the overall trend remains robust, reinforcing the reliability of distributable cash flow.
FCF Volatility Masks Underlying Stability
Free cash flow swung from -$220M in 2025Q3 to $2.0B in 2026Q2, reflecting capex timing and working capital swings, yet the 10-quarter average FCF margin stands at 6.1%, per reported figures.
The erratic quarterly FCF is largely attributable to lumpy growth capex and working capital fluctuations, not operational deterioration. Over the trailing ten quarters, cumulative FCF of approximately $9.1B against cumulative net income of $14.9B implies a conversion rate of 61%, which is typical for a capital-intensive midstream operator. Investors should focus on the multi-year trend rather than quarterly noise.
Capital Intensity Reflects Growth Ambitions
CapEx averaged 9.0% of revenue over the last ten quarters, peaking at 16.3% in 2025Q3, indicating significant investment in expansion projects, as disclosed in cash flow statements.
The elevated capital expenditure, particularly in 2025Q3, suggests management is prioritizing growth initiatives, likely including the SPOT terminal and other Permian infrastructure. While this temporarily suppresses FCF, the fee-based nature of these assets may provide stable cash flows in the future. However, the sustainability of such spending depends on continued demand for NGL and crude export capacity.
Working Capital Swings Drive Cash Flow
Working capital changes ranged from -$861M to +$666M over the last ten quarters, with 2026Q1's negative swing significantly impacting FCF, based on reported cash flow data.
The volatility in working capital, particularly in accounts receivable and inventory, appears tied to commodity price movements and timing of settlements. The negative working capital change in 2026Q1 (which reduced OCF by $861M) was largely reversed in 2026Q2, suggesting a temporary timing issue rather than a structural problem. Efficient management of payables and receivables remains critical to smoothing cash flow.
Distributions Outpace FCF in Some Quarters
Dividends paid averaged $1.2B per quarter, exceeding FCF in 2025Q3 and 2026Q1, highlighting a coverage gap that may be funded by debt or cash reserves, per SEC filings.
While distributions are a priority for EPD, the fact that they exceeded FCF in two of the last ten quarters suggests that the distribution is not always fully covered by free cash flow. This could be a concern if the trend persists, but the strong OCF/NI ratio and access to credit markets may mitigate the risk. Investors should monitor whether the coverage gap widens or narrows in future quarters.
Cumulative Cash Generation Exceeds Earnings
Over the last ten quarters, cumulative operating cash flow of $21.5B surpassed cumulative net income of $14.9B by $6.6B, indicating strong cash generation, as reported in financial statements.
The substantial excess of operating cash flow over net income is primarily due to non-cash depreciation and amortization, which averaged $600M per quarter. This divergence underscores the quality of EPD's earnings and its ability to fund distributions and capex without relying on external financing. However, the cumulative FCF of $9.1B is lower than net income, reflecting the heavy reinvestment in growth assets.
What Could Invalidate the Base Case
Despite strong OCF, the distribution coverage gap and elevated leverage (D/E of 1.14) could pressure cash flows if commodity volumes decline, per recent balance sheet data.
The cash flow statement obscures the potential need for external financing if the coverage gap persists, as distributions have exceeded FCF in two of the last ten quarters. Additionally, the high capital intensity and reliance on growth capex may not yield expected returns if export demand softens. Investors should monitor whether the SPOT terminal and other projects generate sufficient cash to cover their cost of capital.