The company's financial position has deteriorated into a negative $12.1M equity balance, with total debt surging to $81.3M and a debt-to-equity ratio of 5.12.
| Total Current Assets | 72.24M | 63.01M | 35.82M | 44.64M | 34.3M | 27.66M | 19.15M | 13.7M | 7.2M |
| Cash & Short-Term Investments | 21.84M | 1.26M | 3.62M | 4.99M | 19.88M | 10.97M | 9.44M | 11.95M | 6.43M |
| Cash Only | 21.84M | 1.26M | 1.4M | 4.29M | 13.92M | 10.97M | 9.44M | 11.66M | 6.43M |
| Short-Term Investments | 0 | 0 | 2.22M | 3.34M | 5.96M | 0 | 0 | 291.41K | 0 |
| Accounts Receivable | 14.46M | 32.55M | 10.39M | 5.43M | 8.08M | 12.65M | 5.95M | 603.54K | 624.31K |
| Days Sales Outstanding | 113.67 | 182.8 | 84.17 | 51.95 | 398.16 | 199.14 | 121.07 | 16.27 | 99.63 |
| Inventory | 24.11M | 17.66M | 15.84M | 18.33M | 3.11M | 2.71M | 3.29M | 0 | 10.48K |
| Days Inventory Outstanding | 168.38 | 91.05 | 100.65 | 169.49 | 291.66 | 331.53 | 568.75 | - | 4.9 |
| Other Current Assets | 6.31M | 8.1M | 5.96M | 7.15M | -43.09K | 0 | 0 | 1.09M | 0 |
| Total Non-Current Assets | 84.19M | 80.01M | 84.69M | 62.38M | 24.39M | 12.07M | 7.82M | 506.58K | 737.93K |
| Property, Plant & Equipment | 68.43M | 66.86M | 71.53M | 45.31M | 4.87M | 3.5M | 1.82M | 75.83K | 50.2K |
| Fixed Asset Turnover | 0.68x | 0.97x | 0.63x | 0.84x | 1.52x | 6.63x | 9.84x | 178.55x | 45.56x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 13.34M | 9.27M | 9.75M | 3.96M | 3.59M | 4.29M | 4.75M | 603.54K | 0 |
| Long-Term Investments | 2.25M | 2.01M | 1.88M | 3.02M | 8.08M | 3.09M | 582.08K | 430.76K | 461.42K |
| Other Non-Current Assets | 178.03K | 1.87M | 1.52M | 10.1M | 6.99M | 593.61K | 409.68K | -506.58K | 10.48K |
| Total Assets | 156.44M | 143.02M | 120.5M | 107.02M | 58.7M | 39.74M | 26.97M | 14.27M | 7.94M |
| Asset Turnover | 0.30x | 0.45x | 0.37x | 0.36x | 0.13x | 0.58x | 0.66x | 0.95x | 0.29x |
| Asset Growth % | 9.38% | 18.69% | 12.6% | 82.34% | 47.71% | 47.35% | 89.03% | 79.65% | - |
| Total Current Liabilities | 100.67M | 86.76M | 63.49M | 26.02M | 1.72M | 5.58M | 6.87M | 3.61M | 4.84M |
| Accounts Payable | 36.81M | 49.96M | 33.87M | 12.26M | 34.49K | 33.7K | 2.81M | 38.02K | 13.65K |
| Days Payables Outstanding | 257.11 | 257.58 | 215.19 | 113.36 | 3.24 | 4.13 | 486.98 | 12.14 | 6.39 |
| Short-Term Debt | 41M | 18.22M | 16.38M | 8.32M | 99.57K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 14.88M | 4.86M | 690.16K | 694.7K | 179.41K | 250.31K | 583.52K | 2.16M | 4.65M |
| Other Current Liabilities | 976.14K | 209.73K | 8.37M | 4.11M | 1.28M | 503.26K | 1.26M | 530.96K | 44.27K |
| Current Ratio | 0.72x | 0.73x | 0.56x | 1.72x | 19.93x | 4.95x | 2.79x | 3.80x | 1.49x |
| Quick Ratio | 0.48x | 0.52x | 0.31x | 1.01x | 18.13x | 4.47x | 2.31x | 3.80x | 1.49x |
| Cash Conversion Cycle | 24.94 | 16.27 | -30.37 | 108.08 | 686.58 | 526.54 | 202.84 | - | 98.15 |
| Total Non-Current Liabilities | 39.88M | 28.97M | 11.68M | 7.64M | 0 | 3.2K | 104.78K | 0 | 0 |
| Long-Term Debt | 39.56M | 26.41M | 6.49M | 4.08M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 122.41K | 1.03M | 2.3M | 4.08M | 0 | 3.2K | 104.78K | 0 | 0 |
| Deferred Tax Liabilities | 197.39K | 189.55K | 195.33K | 199.58K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1.34M | 2.7M | 3.36M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 140.54M | 115.73M | 75.17M | 33.66M | 1.72M | 5.59M | 6.97M | 3.61M | 4.84M |
| Total Debt | 81.32M | 50.5M | 27.78M | 12.4M | 99.57K | 66.5K | 368.58K | 0 | 0 |
| Net Debt | 59.48M | 49.24M | 26.38M | 8.11M | -13.82M | -10.9M | -9.07M | -11.66M | -6.43M |
| Debt / Equity | 5.12x | 1.85x | 0.61x | 0.17x | 0.00x | 0.00x | 0.02x | - | - |
| Debt / EBITDA | - | - | - | - | - | 0.00x | 0.03x | - | - |
| Net Debt / EBITDA | - | - | - | - | - | -0.68x | -0.80x | -1.34x | - |
| Interest Coverage | -4.84x | -7.90x | -14.23x | -821.60x | - | - | - | - | - |
| Total Equity | 15.89M | 27.29M | 45.33M | 73.36M | 56.97M | 34.15M | 20M | 10.66M | 3.1M |
| Equity Growth % | -41.78% | -39.79% | -38.21% | 28.76% | 66.83% | 70.78% | 87.57% | 243.68% | - |
| Book Value per Share | 0.59 | 1.03 | 1.77 | 2.96 | 2.41 | 1.47 | 1.19 | 0.63 | 0.13 |
| Total Shareholders' Equity | -12.1M | -10.26M | 2.65M | 28.68M | 53.85M | 34.04M | 19.79M | 10.33M | 3.06M |
| Common Stock | 3.87K | 2.7K | 2.61K | 2.54K | 2.45K | 1.68K | 1.68K | 1.68K | 2.8K |
| Retained Earnings | -58.88M | -42.24M | -30.47M | -6.23M | 17.26M | 25.66M | 14.41M | 6.3M | -1.18M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 100.2K | -99.2K | 488.85K | 1.12M | 4.62M | 3.91M | 1.04M | 315.76K | 104.91K |
| Minority Interest | 28M | 37.56M | 42.69M | 44.68M | 3.12M | 111.15K | 203.01K | 331.28K | 43.73K |
Structural insolvency and dilution
As reported in recent financial statements, EPOW's equity position has deteriorated into a negative $12.1M balance by 2025Q4, reflecting a persistent trend of capital erosion that signals significant distress as the company attempts to fund its industrial pivot through debt rather than profitable operations.
The shift from a positive equity position in 2023 to a deficit suggests that accumulated losses have fully consumed the company's net worth. This trajectory indicates that the business model transition is not currently creating value, leaving the balance sheet increasingly reliant on external financing to cover ongoing operational deficits.
Based on the company's reported figures, total debt has surged from $12.4M in 2022Q4 to $81.3M in 2025Q4, driving the debt-to-equity ratio to a precarious 5.12 and highlighting a reliance on borrowed capital to sustain the capital-intensive transition into the graphite anode manufacturing sector.
The rapid accumulation of debt in the face of negative margins suggests that management is utilizing leverage to bridge the gap between operational cash burn and capital expenditure requirements. Investors should monitor whether this debt load becomes unsustainable, as the company lacks the earnings power to service these obligations without further dilutive measures.
According to quarterly filings, EPOW's net PPE has expanded to $68.4M as of 2025Q4, yet this asset-heavy profile has failed to yield positive returns, suggesting that the company's investment in industrial infrastructure is currently underutilized and failing to drive the necessary revenue growth to justify the expenditure.
The concentration of assets in PPE indicates a high fixed-cost structure that requires significant scale to achieve profitability. The lack of corresponding revenue growth suggests that these assets may be subject to future impairment risks if the company cannot secure sufficient Tier-1 customer volume to improve capacity utilization.
As indicated by the latest balance sheet data, EPOW's current ratio has compressed to 0.72 in 2025Q4, signaling a diminished ability to meet short-term obligations and highlighting a narrowing buffer against the ongoing cash burn associated with its industrial manufacturing operations in the Zibo region.
A current ratio below 1.0 indicates that current liabilities exceed current assets, which may force the company to seek emergency financing or restructure its debt. This liquidity profile appears highly vulnerable, particularly given the company's history of rapid cash depletion and the absence of a clear path to positive operating cash flow.
Quick answers to the most common questions about buying EPOW stock.
As of 2025, E-Power Inc. Class A (EPOW) had total assets of $156.4M including $72.2M in current assets.
E-Power Inc. Class A (EPOW) carries total debt of $81.3M, offset by $21.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
E-Power Inc. Class A (EPOW) has total shareholders' equity (book value) of $-12.1M ($0.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
E-Power Inc. Class A (EPOW) reported a current ratio of 0.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.