VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EPOW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EPOWE-Power Inc. Class A
$0.62$18M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEPOWBalance Sheet

E-Power Inc. Class A (EPOW) Balance Sheet

9Y historyFree accessUpdated daily

The company's financial position has deteriorated into a negative $12.1M equity balance, with total debt surging to $81.3M and a debt-to-equity ratio of 5.12.

EPOW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets72.24M63.01M35.82M44.64M34.3M27.66M19.15M13.7M7.2M
Cash & Short-Term Investments21.84M1.26M3.62M4.99M19.88M10.97M9.44M11.95M6.43M
Cash Only21.84M1.26M1.4M4.29M13.92M10.97M9.44M11.66M6.43M
Short-Term Investments002.22M3.34M5.96M00291.41K0
Accounts Receivable14.46M32.55M10.39M5.43M8.08M12.65M5.95M603.54K624.31K
Days Sales Outstanding113.67182.884.1751.95398.16199.14121.0716.2799.63
Inventory24.11M17.66M15.84M18.33M3.11M2.71M3.29M010.48K
Days Inventory Outstanding168.3891.05100.65169.49291.66331.53568.75-4.9
Other Current Assets6.31M8.1M5.96M7.15M-43.09K001.09M0
Total Non-Current Assets84.19M80.01M84.69M62.38M24.39M12.07M7.82M506.58K737.93K
Property, Plant & Equipment68.43M66.86M71.53M45.31M4.87M3.5M1.82M75.83K50.2K
Fixed Asset Turnover0.68x0.97x0.63x0.84x1.52x6.63x9.84x178.55x45.56x
Goodwill000000000
Intangible Assets13.34M9.27M9.75M3.96M3.59M4.29M4.75M603.54K0
Long-Term Investments2.25M2.01M1.88M3.02M8.08M3.09M582.08K430.76K461.42K
Other Non-Current Assets178.03K1.87M1.52M10.1M6.99M593.61K409.68K-506.58K10.48K
Total Assets156.44M143.02M120.5M107.02M58.7M39.74M26.97M14.27M7.94M
Asset Turnover0.30x0.45x0.37x0.36x0.13x0.58x0.66x0.95x0.29x
Asset Growth %9.38%18.69%12.6%82.34%47.71%47.35%89.03%79.65%-
Total Current Liabilities100.67M86.76M63.49M26.02M1.72M5.58M6.87M3.61M4.84M
Accounts Payable36.81M49.96M33.87M12.26M34.49K33.7K2.81M38.02K13.65K
Days Payables Outstanding257.11257.58215.19113.363.244.13486.9812.146.39
Short-Term Debt41M18.22M16.38M8.32M99.57K0000
Deferred Revenue (Current)14.88M4.86M690.16K694.7K179.41K250.31K583.52K2.16M4.65M
Other Current Liabilities976.14K209.73K8.37M4.11M1.28M503.26K1.26M530.96K44.27K
Current Ratio0.72x0.73x0.56x1.72x19.93x4.95x2.79x3.80x1.49x
Quick Ratio0.48x0.52x0.31x1.01x18.13x4.47x2.31x3.80x1.49x
Cash Conversion Cycle24.9416.27-30.37108.08686.58526.54202.84-98.15
Total Non-Current Liabilities39.88M28.97M11.68M7.64M03.2K104.78K00
Long-Term Debt39.56M26.41M6.49M4.08M00000
Capital Lease Obligations122.41K1.03M2.3M4.08M03.2K104.78K00
Deferred Tax Liabilities197.39K189.55K195.33K199.58K00000
Other Non-Current Liabilities01.34M2.7M3.36M00000
Total Liabilities140.54M115.73M75.17M33.66M1.72M5.59M6.97M3.61M4.84M
Total Debt81.32M50.5M27.78M12.4M99.57K66.5K368.58K00
Net Debt59.48M49.24M26.38M8.11M-13.82M-10.9M-9.07M-11.66M-6.43M
Debt / Equity5.12x1.85x0.61x0.17x0.00x0.00x0.02x--
Debt / EBITDA-----0.00x0.03x--
Net Debt / EBITDA------0.68x-0.80x-1.34x-
Interest Coverage-4.84x-7.90x-14.23x-821.60x-----
Total Equity15.89M27.29M45.33M73.36M56.97M34.15M20M10.66M3.1M
Equity Growth %-41.78%-39.79%-38.21%28.76%66.83%70.78%87.57%243.68%-
Book Value per Share0.591.031.772.962.411.471.190.630.13
Total Shareholders' Equity-12.1M-10.26M2.65M28.68M53.85M34.04M19.79M10.33M3.06M
Common Stock3.87K2.7K2.61K2.54K2.45K1.68K1.68K1.68K2.8K
Retained Earnings-58.88M-42.24M-30.47M-6.23M17.26M25.66M14.41M6.3M-1.18M
Treasury Stock000000000
Accumulated OCI100.2K-99.2K488.85K1.12M4.62M3.91M1.04M315.76K104.91K
Minority Interest28M37.56M42.69M44.68M3.12M111.15K203.01K331.28K43.73K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Structural insolvency and dilution

Erosion of Shareholder Equity Base

As reported in recent financial statements, EPOW's equity position has deteriorated into a negative $12.1M balance by 2025Q4, reflecting a persistent trend of capital erosion that signals significant distress as the company attempts to fund its industrial pivot through debt rather than profitable operations.

The shift from a positive equity position in 2023 to a deficit suggests that accumulated losses have fully consumed the company's net worth. This trajectory indicates that the business model transition is not currently creating value, leaving the balance sheet increasingly reliant on external financing to cover ongoing operational deficits.

Leverage Escalation Amid Operational Losses

Based on the company's reported figures, total debt has surged from $12.4M in 2022Q4 to $81.3M in 2025Q4, driving the debt-to-equity ratio to a precarious 5.12 and highlighting a reliance on borrowed capital to sustain the capital-intensive transition into the graphite anode manufacturing sector.

The rapid accumulation of debt in the face of negative margins suggests that management is utilizing leverage to bridge the gap between operational cash burn and capital expenditure requirements. Investors should monitor whether this debt load becomes unsustainable, as the company lacks the earnings power to service these obligations without further dilutive measures.

Capital Intensity Without Asset Productivity

According to quarterly filings, EPOW's net PPE has expanded to $68.4M as of 2025Q4, yet this asset-heavy profile has failed to yield positive returns, suggesting that the company's investment in industrial infrastructure is currently underutilized and failing to drive the necessary revenue growth to justify the expenditure.

The concentration of assets in PPE indicates a high fixed-cost structure that requires significant scale to achieve profitability. The lack of corresponding revenue growth suggests that these assets may be subject to future impairment risks if the company cannot secure sufficient Tier-1 customer volume to improve capacity utilization.

Tightening Liquidity and Cash Runway

As indicated by the latest balance sheet data, EPOW's current ratio has compressed to 0.72 in 2025Q4, signaling a diminished ability to meet short-term obligations and highlighting a narrowing buffer against the ongoing cash burn associated with its industrial manufacturing operations in the Zibo region.

A current ratio below 1.0 indicates that current liabilities exceed current assets, which may force the company to seek emergency financing or restructure its debt. This liquidity profile appears highly vulnerable, particularly given the company's history of rapid cash depletion and the absence of a clear path to positive operating cash flow.

EPOW — Frequently Asked Questions

Quick answers to the most common questions about buying EPOW stock.

What are the total assets of E-Power Inc. Class A (EPOW)?

As of 2025, E-Power Inc. Class A (EPOW) had total assets of $156.4M including $72.2M in current assets.

How much debt does E-Power Inc. Class A (EPOW) have?

E-Power Inc. Class A (EPOW) carries total debt of $81.3M, offset by $21.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of E-Power Inc. Class A?

E-Power Inc. Class A (EPOW) has total shareholders' equity (book value) of $-12.1M ($0.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is E-Power Inc. Class A's current ratio and liquidity?

E-Power Inc. Class A (EPOW) reported a current ratio of 0.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.