While the current ratio stands at 7.35, the company's equity base has contracted to $11.5M due to persistent net losses, signaling long-term balance sheet vulnerability.
| Total Current Assets | 13.05M | 10.39M | 10.5M | 6.66M | 5.71M | 7.16M |
| Cash & Short-Term Investments | 2.02M | 193.83K | 1.32M | 525.56K | 272.01K | 364.53K |
| Cash Only | 1.98M | 148.83K | 1.32M | 525.56K | 272.01K | 364.53K |
| Short-Term Investments | 44.84K | 45.01K | 0 | 0 | 0 | 0 |
| Accounts Receivable | 233.19K | 1.17M | 686.49K | 248.51K | 316.43K | 1.69M |
| Days Sales Outstanding | 16.63 | 34.16 | 8.58 | 8.12 | 6.34 | 31.13 |
| Inventory | 9.67M | 4.64M | 5.42M | 5.86M | 4.8M | 2.38M |
| Days Inventory Outstanding | 808.32 | 155.28 | 83.6 | 231.14 | 108.29 | 48.49 |
| Other Current Assets | 1.12M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 252.09K | 236.21K | 253.41K | 287.2K | 324.06K | 434.76K |
| Property, Plant & Equipment | 252.09K | 236.21K | 253.41K | 284.92K | 321.7K | 432.36K |
| Fixed Asset Turnover | 20.30x | 53.00x | 115.21x | 39.21x | 56.59x | 45.69x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 2.27K | 2.35K | 2.4K |
| Total Assets | 13.3M | 10.63M | 10.75M | 6.94M | 6.03M | 7.6M |
| Asset Turnover | 0.38x | 1.18x | 2.71x | 1.61x | 3.02x | 2.60x |
| Asset Growth % | 25.13% | -1.18% | 54.88% | 15.12% | -20.6% | - |
| Total Current Liabilities | 1.77M | 2.34M | 2.72M | 2.61M | 2.86M | 5.28M |
| Accounts Payable | 278.46K | 538.86K | 1.4M | 850.91K | 144.18K | 62.15K |
| Days Payables Outstanding | 23.29 | 18.02 | 21.57 | 33.57 | 3.25 | 1.27 |
| Short-Term Debt | 151K | 0 | 108.68K | 26.9K | 131.86K | 233.78K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 360.13K |
| Other Current Liabilities | 51.13K | 0 | -108.68K | 0 | 0 | 0 |
| Current Ratio | 7.35x | 4.44x | 3.85x | 2.55x | 2.00x | 1.36x |
| Quick Ratio | 1.91x | 2.46x | 1.87x | 0.31x | 0.32x | 0.91x |
| Cash Conversion Cycle | 801.66 | 171.42 | 70.62 | 205.68 | 111.38 | 78.36 |
| Total Non-Current Liabilities | 45K | 79.78K | 158.76K | 187.93K | 226.34K | 297.32K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 45K | 79.78K | 158.76K | 187.93K | 226.34K | 297.32K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.82M | 2.42M | 2.88M | 2.8M | 3.09M | 5.58M |
| Total Debt | 195.99K | 165.7K | 367.58K | 290.88K | 427.46K | 610.56K |
| Net Debt | -1.78M | 16.87K | -948.57K | -234.68K | 155.45K | 246.04K |
| Debt / Equity | 0.02x | 0.02x | 0.05x | 0.07x | 0.15x | 0.30x |
| Debt / EBITDA | - | 0.39x | 0.08x | 0.23x | 0.32x | 0.55x |
| Net Debt / EBITDA | - | 0.04x | -0.22x | -0.19x | 0.12x | 0.22x |
| Interest Coverage | - | - | 820.61x | 18.59x | 9.65x | 58.68x |
| Total Equity | 11.48M | 8.21M | 7.87M | 4.15M | 2.95M | 2.02M |
| Equity Growth % | 39.86% | 4.26% | 89.89% | 40.74% | 46.07% | - |
| Book Value per Share | 0.85 | 0.62 | 0.59 | 0.31 | 0.22 | 0.15 |
| Total Shareholders' Equity | 11.48M | 8.11M | 7.79M | 4.1M | 2.92M | 2M |
| Common Stock | 0 | 240 | 240 | 240 | 1.2K | 0 |
| Retained Earnings | 6.24M | 7.74M | 7.46M | 3.79M | 2.67M | 1.63M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 46.35K | -4.46K | -7.37K | -6.16K | 367.13K |
| Minority Interest | 0 | 94.23K | 84.39K | 40.58K | 27.07K | 16.51K |
Liquidity and revenue collapse
According to the latest financial statements, EPSM's total assets declined from $13.8M in 2025Q2 to $13.3M by 2025Q4, signaling a contraction in the company's resource base that aligns with the broader deterioration of its luxury beverage distribution footprint in the Macau and Mainland China markets.
The reduction in total assets suggests that the firm is struggling to maintain its inventory levels or is actively liquidating positions to preserve cash. This downward trajectory in asset scale appears to be a direct consequence of the 59% revenue decline, indicating that the business model is currently unable to sustain its previous operational size.
Based on reported figures, EPSM maintains a current ratio of 7.35 as of 2025Q4, yet this metric appears misleading as the company's cash reserves dropped from $2.4M to $2.0M over the same period, highlighting a rapid depletion of liquid assets amidst ongoing operational losses.
While the high current ratio suggests an abundance of short-term assets relative to liabilities, the underlying cash burn indicates that these assets may be tied up in illiquid inventory that is difficult to monetize. Investors should monitor whether the company can maintain its current liquidity buffer without further eroding its equity base.
As reported in recent filings, EPSM's equity base contracted from $12.2M in 2025Q2 to $11.5M by 2025Q4, a trend driven primarily by the decline in retained earnings from $7.0M to $6.2M, which reflects the persistent negative profitability of the firm's current luxury distribution strategy.
The consistent decline in retained earnings suggests that the company is failing to generate sufficient profit to offset its operating expenses. This erosion of equity may limit the firm's future ability to secure favorable financing or invest in the inventory required to maintain its premium brand allocations.
Data from the balance sheet indicates that EPSM carries no goodwill, yet the lack of transparency regarding inventory valuation for rare spirits and wines, as noted in financial disclosures, suggests that the company's asset quality may be significantly more volatile than the headline figures imply.
Given the illiquid nature of high-end vintage wines and spirits, there is a risk that the carrying value of inventory on the balance sheet does not reflect current market prices. If the company is forced to write down these assets, it could lead to a further, more severe impairment of the firm's equity position.
Quick answers to the most common questions about buying EPSM stock.
As of 2025, Epsium Enterprise Limited Ordinary Shares (EPSM) had total assets of $13.3M including $13.0M in current assets.
Epsium Enterprise Limited Ordinary Shares (EPSM) carries total debt of $0.2M, offset by $2.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Epsium Enterprise Limited Ordinary Shares (EPSM) has total shareholders' equity (book value) of $11.5M ($0.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Epsium Enterprise Limited Ordinary Shares (EPSM) reported a current ratio of 7.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.