VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EPSM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EPSMEpsium Enterprise Limited Ordinary Shares
$1.30$17M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEPSMBalance Sheet

Epsium Enterprise Limited Ordinary Shares (EPSM) Balance Sheet

6Y historyFree accessUpdated daily

While the current ratio stands at 7.35, the company's equity base has contracted to $11.5M due to persistent net losses, signaling long-term balance sheet vulnerability.

EPSM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets13.05M10.39M10.5M6.66M5.71M7.16M
Cash & Short-Term Investments2.02M193.83K1.32M525.56K272.01K364.53K
Cash Only1.98M148.83K1.32M525.56K272.01K364.53K
Short-Term Investments44.84K45.01K0000
Accounts Receivable233.19K1.17M686.49K248.51K316.43K1.69M
Days Sales Outstanding16.6334.168.588.126.3431.13
Inventory9.67M4.64M5.42M5.86M4.8M2.38M
Days Inventory Outstanding808.32155.2883.6231.14108.2948.49
Other Current Assets1.12M00000
Total Non-Current Assets252.09K236.21K253.41K287.2K324.06K434.76K
Property, Plant & Equipment252.09K236.21K253.41K284.92K321.7K432.36K
Fixed Asset Turnover20.30x53.00x115.21x39.21x56.59x45.69x
Goodwill000000
Intangible Assets000000
Long-Term Investments000000
Other Non-Current Assets0002.27K2.35K2.4K
Total Assets13.3M10.63M10.75M6.94M6.03M7.6M
Asset Turnover0.38x1.18x2.71x1.61x3.02x2.60x
Asset Growth %25.13%-1.18%54.88%15.12%-20.6%-
Total Current Liabilities1.77M2.34M2.72M2.61M2.86M5.28M
Accounts Payable278.46K538.86K1.4M850.91K144.18K62.15K
Days Payables Outstanding23.2918.0221.5733.573.251.27
Short-Term Debt151K0108.68K26.9K131.86K233.78K
Deferred Revenue (Current)00000360.13K
Other Current Liabilities51.13K0-108.68K000
Current Ratio7.35x4.44x3.85x2.55x2.00x1.36x
Quick Ratio1.91x2.46x1.87x0.31x0.32x0.91x
Cash Conversion Cycle801.66171.4270.62205.68111.3878.36
Total Non-Current Liabilities45K79.78K158.76K187.93K226.34K297.32K
Long-Term Debt000000
Capital Lease Obligations45K79.78K158.76K187.93K226.34K297.32K
Deferred Tax Liabilities000000
Other Non-Current Liabilities000000
Total Liabilities1.82M2.42M2.88M2.8M3.09M5.58M
Total Debt195.99K165.7K367.58K290.88K427.46K610.56K
Net Debt-1.78M16.87K-948.57K-234.68K155.45K246.04K
Debt / Equity0.02x0.02x0.05x0.07x0.15x0.30x
Debt / EBITDA-0.39x0.08x0.23x0.32x0.55x
Net Debt / EBITDA-0.04x-0.22x-0.19x0.12x0.22x
Interest Coverage--820.61x18.59x9.65x58.68x
Total Equity11.48M8.21M7.87M4.15M2.95M2.02M
Equity Growth %39.86%4.26%89.89%40.74%46.07%-
Book Value per Share0.850.620.590.310.220.15
Total Shareholders' Equity11.48M8.11M7.79M4.1M2.92M2M
Common Stock02402402401.2K0
Retained Earnings6.24M7.74M7.46M3.79M2.67M1.63M
Treasury Stock000000
Accumulated OCI046.35K-4.46K-7.37K-6.16K367.13K
Minority Interest094.23K84.39K40.58K27.07K16.51K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and revenue collapse

Asset Base Shrinkage Reflects Contraction

According to the latest financial statements, EPSM's total assets declined from $13.8M in 2025Q2 to $13.3M by 2025Q4, signaling a contraction in the company's resource base that aligns with the broader deterioration of its luxury beverage distribution footprint in the Macau and Mainland China markets.

The reduction in total assets suggests that the firm is struggling to maintain its inventory levels or is actively liquidating positions to preserve cash. This downward trajectory in asset scale appears to be a direct consequence of the 59% revenue decline, indicating that the business model is currently unable to sustain its previous operational size.

High Current Ratio Masks Fragility

Based on reported figures, EPSM maintains a current ratio of 7.35 as of 2025Q4, yet this metric appears misleading as the company's cash reserves dropped from $2.4M to $2.0M over the same period, highlighting a rapid depletion of liquid assets amidst ongoing operational losses.

While the high current ratio suggests an abundance of short-term assets relative to liabilities, the underlying cash burn indicates that these assets may be tied up in illiquid inventory that is difficult to monetize. Investors should monitor whether the company can maintain its current liquidity buffer without further eroding its equity base.

Equity Erosion Through Retained Losses

As reported in recent filings, EPSM's equity base contracted from $12.2M in 2025Q2 to $11.5M by 2025Q4, a trend driven primarily by the decline in retained earnings from $7.0M to $6.2M, which reflects the persistent negative profitability of the firm's current luxury distribution strategy.

The consistent decline in retained earnings suggests that the company is failing to generate sufficient profit to offset its operating expenses. This erosion of equity may limit the firm's future ability to secure favorable financing or invest in the inventory required to maintain its premium brand allocations.

Inventory Valuation Risks Remain Opaque

Data from the balance sheet indicates that EPSM carries no goodwill, yet the lack of transparency regarding inventory valuation for rare spirits and wines, as noted in financial disclosures, suggests that the company's asset quality may be significantly more volatile than the headline figures imply.

Given the illiquid nature of high-end vintage wines and spirits, there is a risk that the carrying value of inventory on the balance sheet does not reflect current market prices. If the company is forced to write down these assets, it could lead to a further, more severe impairment of the firm's equity position.

EPSM — Frequently Asked Questions

Quick answers to the most common questions about buying EPSM stock.

What are the total assets of Epsium Enterprise Limited Ordinary Shares (EPSM)?

As of 2025, Epsium Enterprise Limited Ordinary Shares (EPSM) had total assets of $13.3M including $13.0M in current assets.

How much debt does Epsium Enterprise Limited Ordinary Shares (EPSM) have?

Epsium Enterprise Limited Ordinary Shares (EPSM) carries total debt of $0.2M, offset by $2.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Epsium Enterprise Limited Ordinary Shares?

Epsium Enterprise Limited Ordinary Shares (EPSM) has total shareholders' equity (book value) of $11.5M ($0.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Epsium Enterprise Limited Ordinary Shares's current ratio and liquidity?

Epsium Enterprise Limited Ordinary Shares (EPSM) reported a current ratio of 7.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.