Equinox Gold Corp. (EQX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 861.59M | 136.71M | 809.93M | 478.64M | 423.72M | 574.98M | 428.39M | 269.43M | 241.32M | 297.79M | 284.75M | 271.56M | 234.09M | 259.3M | 245.13M | 224.62M | 223.16M | 381.23M | 245.1M | 226.2M |
| Revenue Growth % | 103.34% | -76.22% | 89.07% | 77.65% | 75.59% | 93.08% | 50.44% | -0.78% | 3.09% | 14.85% | 16.16% | 20.9% | 4.9% | -31.98% | 0.01% | -0.7% | -2.85% | 50.9% | 0.26% | 5.02% |
| Cost of Goods Sold | 423.1M | 133.19M | 544.67M | 318.99M | 390.01M | 339.43M | 327.01M | 248.41M | 229.96M | 259.18M | 259.55M | 240.85M | 219.63M | 227.23M | 237.69M | 207.63M | 194.67M | 289.67M | 199.5M | 184.9M |
| COGS % of Revenue | 49.11% | 97.42% | 67.25% | 66.64% | 92.04% | 59.03% | 76.33% | 92.2% | 95.29% | 87.04% | 91.15% | 88.69% | 93.82% | 87.63% | 96.97% | 92.43% | 87.23% | 75.98% | 81.4% | 81.74% |
| Gross Profit | 438.5M | 3.52M | 265.26M | 159.65M | 33.72M | 235.56M | 101.38M | 21.02M | 11.36M | 38.61M | 25.2M | 30.71M | 14.46M | 32.07M | 7.44M | 16.99M | 28.5M | 91.56M | 45.6M | 41.3M |
| Gross Margin % | 50.89% | 2.58% | 32.75% | 33.36% | 7.96% | 40.97% | 23.67% | 7.8% | 4.71% | 12.96% | 8.85% | 11.31% | 6.18% | 12.37% | 3.03% | 7.57% | 12.77% | 24.02% | 18.6% | 18.26% |
| Gross Profit Growth % | 1200.6% | -98.5% | 161.66% | 659.57% | 196.73% | 510.14% | 302.26% | -31.57% | -21.43% | 20.38% | 238.78% | 80.73% | -49.25% | -64.97% | -83.69% | -58.85% | -35.6% | 28.55% | -48.6% | -38.5% |
| Operating Expenses | 48.26M | -134.13M | 62.36M | 64.55M | 29.46M | 87.84M | 17.2M | 15.12M | 16.61M | 13.31M | 16.59M | 16.64M | 12.83M | 18.78M | 20.03M | 20.34M | 15.43M | 20.32M | 24M | 27.4M |
| OpEx % of Revenue | 5.6% | -98.11% | 7.7% | 13.49% | 6.95% | 15.28% | 4.01% | 5.61% | 6.89% | 4.47% | 5.82% | 6.13% | 5.48% | 7.24% | 8.17% | 9.06% | 6.91% | 5.33% | 9.79% | 12.11% |
| Selling, General & Admin | 21.21M | -61.92M | 34.94M | 25.47M | 17.57M | 17.19M | 12.84M | 12.47M | 13.91M | 9.65M | 13.55M | 12.07M | 9.91M | 11.85M | 10.7M | 10.77M | 11.54M | 17.02M | 12.4M | 15.5M |
| SG&A % of Revenue | 2.46% | -45.29% | 4.31% | 5.32% | 4.15% | 2.99% | 3% | 4.63% | 5.76% | 3.24% | 4.76% | 4.44% | 4.23% | 4.57% | 4.36% | 4.8% | 5.17% | 4.46% | 5.06% | 6.85% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 390.23M | 137.65M | 202.9M | 95.1M | 4.26M | 147.71M | 84.18M | 5.9M | -5.25M | 25.3M | 8.62M | 14.07M | 1.64M | 13.29M | -12.6M | -3.35M | 13.07M | 71.25M | 21.6M | 13.9M |
| Operating Margin % | 45.29% | 100.69% | 25.05% | 19.87% | 1% | 25.69% | 19.65% | 2.19% | -2.18% | 8.49% | 3.03% | 5.18% | 0.7% | 5.13% | -5.14% | -1.49% | 5.86% | 18.69% | 8.81% | 6.14% |
| Operating Income Growth % | 9068.99% | -6.81% | 141.02% | 1511.92% | 181.02% | 483.91% | 877.04% | -58.07% | -421.28% | 90.32% | 168.41% | 520.31% | -87.49% | -81.34% | -158.31% | -124.09% | -59.03% | 267.68% | -66.59% | -56.68% |
| EBITDA | 506.33M | 305.68M | 368.25M | 190.74M | 101.82M | 220.26M | 143.45M | 50.27M | 41.17M | 86.63M | 67.48M | 62.47M | 49.16M | 73.14M | 36.54M | 33.9M | 55.67M | 143.37M | 69.75M | 59.73M |
| EBITDA Margin % | 58.77% | 223.6% | 45.47% | 39.85% | 24.03% | 38.31% | 33.49% | 18.66% | 17.06% | 29.09% | 23.7% | 23% | 21% | 28.21% | 14.91% | 15.09% | 24.95% | 37.61% | 28.46% | 26.41% |
| EBITDA Growth % | 397.3% | 38.78% | 156.71% | 279.39% | 147.3% | 154.25% | 112.57% | -19.52% | -16.25% | 18.45% | 84.68% | 84.26% | -11.71% | -48.99% | -47.61% | -43.24% | -22.33% | 86.37% | -31.14% | -21.63% |
| D&A (Non-Cash Add-back) | 116.1M | 168.03M | 165.35M | 95.63M | 97.56M | 72.55M | 59.27M | 44.38M | 46.42M | 61.34M | 58.87M | 48.4M | 47.52M | 59.85M | 49.13M | 37.25M | 42.6M | 72.12M | 48.15M | 45.83M |
| EBIT | 345.7M | 73.95M | 164.04M | 94.62M | -16.52M | 146.91M | 56.49M | 571.98M | -16.76M | 26.26M | 9.37M | 18.87M | 20.47M | 7.34M | -17.71M | -41.03M | -6.7M | 172.16M | -600K | 399.7M |
| Net Interest Income | -27.49M | -35.07M | -47.15M | -42.83M | -46.24M | -35.79M | -17.77M | -18.29M | -15.47M | -15.54M | -12.22M | -11.02M | -9.73M | -9.84M | -9.05M | -7.28M | -8.61M | -9.24M | -9.6M | -11.59M |
| Interest Income | 4.2M | 3.39M | 3.18M | 2.48M | 2.1M | 1.77M | 1.95M | 2.37M | 1.97M | 2.37M | 3.04M | 3.32M | 2.96M | 2.6M | 1.26M | 900K | 809K | 1.11M | 1.1M | 246K |
| Interest Expense | 31.69M | 38.46M | 50.33M | 45.31M | 48.33M | 37.55M | 19.73M | 20.66M | 17.44M | 17.91M | 15.26M | 14.34M | 12.69M | 12.4M | 10.31M | 8.2M | 9.42M | 10.35M | 10.7M | 11.84M |
| Other Income/Expense | -76.22M | -102.15M | -89.19M | -45.79M | -69.11M | 32.54M | -47.42M | 545.42M | -28.95M | -16.95M | -14.51M | -9.53M | 6.15M | -18.4M | -15.42M | -45.88M | -29.19M | 90.57M | -32.9M | 374M |
| Pretax Income | 314.01M | 35.49M | 113.71M | 49.31M | -64.85M | 180.25M | 36.76M | 551.32M | -34.21M | 8.35M | -5.9M | 4.54M | 7.78M | -5.11M | -28.02M | -49.22M | -16.12M | 161.82M | -11.3M | 387.9M |
| Pretax Margin % | 36.45% | 25.96% | 14.04% | 10.3% | -15.31% | 31.35% | 8.58% | 204.62% | -14.18% | 2.8% | -2.07% | 1.67% | 3.32% | -1.97% | -11.43% | -21.91% | -7.22% | 42.45% | -4.61% | 171.49% |
| Income Tax | 126.84M | 87.68M | 29.09M | 25.47M | 10.63M | 82.28M | 36.46M | 197.85M | 8.55M | 4.45M | -8.12M | -822K | -9.62M | -27.68M | 2.1M | 29.49M | 3.66M | -22.26M | -3.2M | -15.8M |
| Effective Tax Rate % | 40.39% | 247.02% | 25.58% | 51.65% | -16.38% | 45.65% | 99.18% | 35.89% | -24.99% | 53.33% | 137.72% | -18.11% | -123.66% | 542% | -7.49% | -59.92% | -22.7% | -13.75% | 28.32% | -4.07% |
| Net Income | 310.11M | 192.36M | 84.63M | 23.84M | -75.48M | 97.96M | 303K | 353.47M | -42.76M | 3.9M | 2.23M | 5.36M | 17.4M | 22.57M | -30.12M | -78.72M | -19.78M | 184.07M | -8.1M | 403.7M |
| Net Margin % | 35.99% | 140.7% | 10.45% | 4.98% | -17.81% | 17.04% | 0.07% | 131.19% | -17.72% | 1.31% | 0.78% | 1.97% | 7.43% | 8.71% | -12.29% | -35.04% | -8.86% | 48.28% | -3.3% | 178.47% |
| Net Income Growth % | 510.86% | 96.35% | 27829.47% | -93.25% | -76.54% | 2415.12% | -86.38% | 6493.34% | -345.68% | -82.74% | 107.39% | 106.81% | 187.99% | -87.74% | -271.83% | -119.5% | -139.31% | 182.09% | -350.31% | 619.11% |
| Net Income (Continuing) | 187.17M | -52.18M | 84.63M | 23.84M | -75.48M | 97.96M | 303K | 353.47M | -42.76M | 3.9M | 2.23M | 5.36M | 17.4M | 22.57M | -30.12M | -78.72M | -19.78M | 184.07M | -8.1M | 403.7M |
| Discontinued Operations | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.38 | 0.26 | 0.11 | 0.05 | -0.17 | 0.06 | 0.00 | 0.60 | -0.13 | 0.01 | 0.01 | 0.02 | 0.05 | 0.06 | -0.10 | -0.26 | -0.07 | 0.71 | -0.03 | 1.19 |
| EPS Growth % | 323.53% | 334.78% | - | -92.02% | -30.77% | 374.6% | - | 3388.37% | -355.4% | -80.43% | 106.99% | 106.62% | 177.83% | -90.93% | -266.38% | -121.85% | -146.71% | 162.96% | -369.54% | 557.69% |
| EPS (Basic) | 0.39 | 0.26 | 0.11 | 0.05 | -0.17 | 0.06 | 0.00 | 0.72 | -0.13 | 0.01 | 0.01 | 0.02 | 0.06 | 0.07 | -0.10 | -0.26 | -0.07 | 0.71 | -0.03 | 1.37 |
| Diluted Shares Outstanding | 825.75M | 630.31M | 781.87M | 506.07M | 455.73M | 459.8M | 434.54M | 471.53M | 323.99M | 317.3M | 316.53M | 316.42M | 341.62M | 351.39M | 304.98M | 305.06M | 302.23M | 260M | 300.51M | 343.63M |
| Basic Shares Outstanding | 788.6M | 630.31M | 771.31M | 499.44M | 455.73M | 454.4M | 428.53M | 392.45M | 323.99M | 313.7M | 312.95M | 312.78M | 311.56M | 305.19M | 304.98M | 303.68M | 302.23M | 260M | 300.51M | 295.03M |
| Dividend Payout Ratio | 3.76% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |