VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ERII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ERIIEnergy Recovery, Inc.
$7.15$369M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksERIIBalance Sheet

Energy Recovery, Inc. (ERII) Balance Sheet

20Y historyFree accessUpdated daily

The balance sheet is unlevered but shrinking — total debt of just $8.2 million against $61.4 million of cash, a 8.05x current ratio and 0.05x debt-to-equity — as total assets fell roughly 19% to $197.7 million on the back of buybacks rather than operating stress.

Income StatementBalance SheetCash FlowRatios

ERII Balance Sheet

Annual statement

ERII Balance Sheet

Energy Recovery, Inc. (ERII) balance sheet — 20-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets143.69M181.21M173.66M185.47M157.87M151.76M143.19M112.97M119.65M126.2M122.37M123.53M53.24M52.13M60.86M56.67M88.2M96.18M116.33M21.42M11.13M
Cash & Short-Term Investments83.1M75.25M78.02M108.54M89.83M105.69M114.7M85.12M95.29M97.8M100.44M100.19M28.57M20.23M26.14M30.21M55.34M59.12M79.29M240K42K
Cash Only42.48M48.08M29.63M68.1M56.35M74.36M94.25M26.39M21.95M27.78M61.36M99.93M15.5M14.37M16.64M18.51M55.34M59.12M79.29M240K42K
Short-Term Investments40.62M27.17M48.39M40.45M33.48M31.33M20.45M58.74M73.34M70.02M39.07M257K13.07M5.86M9.5M11.71M00000
Accounts Receivable10.66M76.64M67.48M48.11M36.1M21.11M13.1M13.48M14.29M19.18M14.05M13.47M12.4M20.83M18.4M7.56M11.93M18.23M25.56M14.6M6.76M
Days Sales Outstanding131.92207.67169.92136.82104.9274.1551.9367.5570.02110.8693.7109.98148.71176.6157.5398.3594.94141.51179.02150.5123.09
Inventory44.05M24.26M24.91M26.15M28.37M20.38M11.75M10.32M7.14M5.51M4.55M6.5M8.2M4.96M5.13M7.82M9.77M10.36M8.49M4.79M2.89M
Days Inventory Outstanding337.25188.71189.33231.27270.79227.73151.79185.18145.77105.5993.04124.2218.37104.483.6141.04149.98214.89163.73117.74129.64
Other Current Assets05.06M1.76M2.18M2.26M2.87M2.65M981K97K3.42M3.26M2.64M3.08M5.38M7.74M9.07M6.73M6.74M2M1.42M676K
Total Non-Current Assets47.74M50.3M69.14M67.5M59.17M61.93M61.12M75.81M60.19M35.55M26.69M28.27M32.7M50.06M43.7M54.04M45.72M46.79M4.28M5.88M2.4M
Property, Plant & Equipment18.88M20.64M25.12M30.17M32.7M35.01M36.27M30.04M26.81M13.39M8.64M10.62M13.21M13.9M15.97M16.17M22.31M16.96M1.84M1.67M1.06M
Fixed Asset Turnover5.05x6.53x5.77x4.25x3.84x2.97x2.54x2.42x2.78x4.72x6.33x4.21x2.30x3.10x2.67x1.73x2.05x2.77x28.25x21.19x18.99x
Goodwill11.13M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M000
Intangible Assets0000037K49K65K640K1.27M1.9M2.53M3.17M4.01M4.93M6.99M8.35M10.99M321K345K312K
Long-Term Investments21.55M8.03M21.83M13.83M3.06M2.3M015.42M1.27M182K2.09M2.32M267K13.69M4.77M11.2M-2.1M0000
Other Non-Current Assets808K577K391K388K366K367K988K598K368K12K4K-936K2.85M4.47M4.37M6.43M2.26M5.61M2M3.72M854K
Total Assets191.43M231.51M242.79M252.97M217.04M213.69M204.31M188.77M179.84M161.74M149.06M151.8M85.94M102.2M104.55M110.71M133.92M142.97M120.61M27.3M13.54M
Asset Turnover0.48x0.58x0.60x0.51x0.58x0.49x0.45x0.39x0.41x0.39x0.37x0.29x0.35x0.42x0.41x0.25x0.34x0.33x0.43x1.30x1.48x
Asset Growth %-27.46%-4.65%-4.02%16.56%1.57%4.59%8.23%4.97%11.19%8.51%-1.8%76.63%-15.91%-2.26%-5.56%-17.33%-6.33%18.54%341.74%101.67%-
Total Current Liabilities19.89M17.35M23.43M21.47M18.3M19.79M15.73M27.83M27.13M19.83M17.16M16.02M11.52M10.94M12.86M9.88M10.35M17.5M13.19M6.62M5.18M
Accounts Payable7.66M2.11M3.11M3M814K909K1.12M1.19M1.44M4.09M1.5M1.86M1.82M1.21M2.15M1.51M1.43M1.95M2.27M1.7M1.11M
Days Payables Outstanding43.116.4423.6326.537.7710.1614.4521.429.3978.3430.7835.6248.3625.4735.0727.1521.9340.4943.7641.7150.01
Short-Term Debt000001.56M00011K11K10K0018K167K288K468K172K210K531K
Deferred Revenue (Current)4.04M1.04M571K1.1M1.2M3.32M1.55M15.75M16.27M6.42M7.27M5.88M519K779K918K859K2.34M4.63M4M488K145K
Other Current Liabilities2.4M205K1.09M1.06M968K3.82M760K3.83M2.65M11.74M2.66M3.18M6.07M3.81M10.04M7.3M7.15M13.46M01.49M1.59M
Current Ratio7.22x10.44x7.41x8.64x8.63x7.67x9.10x4.06x4.41x6.36x7.13x7.71x4.62x4.76x4.73x5.74x8.52x5.50x8.82x3.23x2.15x
Quick Ratio5.01x9.04x6.35x7.42x7.08x6.64x8.36x3.69x4.15x6.08x6.87x7.30x3.91x4.31x4.33x4.94x7.58x4.91x8.17x2.51x1.59x
Cash Conversion Cycle426.06379.93335.62341.55367.94291.72189.27231.34186.41138.11155.97198.56318.71255.53206.07212.24222.99315.91298.99226.54202.72
Total Non-Current Liabilities6.79M7.97M9.35M11.7M13.4M15.13M16.96M24.93M39.33M59.38M66.77M72.12M4.5M4.34M4.32M3.88M2.77M4.5M420K620K234K
Long-Term Debt00000000016K27K38K000085K246K385K557K133K
Capital Lease Obligations24.31M6.9M9.3M11.49M13.28M14.88M16.44M11.53M12.56M1.7M0000018K144K369K27K63K101K
Deferred Tax Liabilities00000000002.23M2.36M1.99M2.13M1.71M1.52M317K447K119K00
Other Non-Current Liabilities1.2M1.07M57K207K121K247K430K278K236K0554K718K2.45M2.08M2.2M2.08M2.22M3.44M8K00
Total Liabilities26.68M25.32M32.78M33.17M31.7M34.91M32.69M52.76M66.46M79.21M83.93M88.14M16.02M15.28M17.17M13.76M13.12M22M13.61M7.24M5.41M
Total Debt8.49M9.43M11.32M13.28M14.88M16.44M17.69M12.56M13.48M27K38K48K0018K185K517K1.08M621K830K765K
Net Debt-33.99M-38.65M-18.31M-54.82M-41.48M-57.91M-76.57M-13.83M-8.47M-27.75M-61.33M-99.88M-15.5M-14.37M-16.62M-18.32M-54.82M-58.03M-78.67M590K723K
Debt / Equity0.05x0.05x0.05x0.06x0.08x0.09x0.10x0.09x0.12x0.00x0.00x0.00x--0.00x0.00x0.00x0.01x0.01x0.04x0.09x
Debt / EBITDA0.61x0.33x0.44x0.54x0.48x0.83x0.48x0.85x0.97x0.00x0.01x-----2.18x0.15x0.05x0.09x0.20x
Net Debt / EBITDA-2.43x-1.36x-0.72x-2.21x-1.33x-2.93x-2.09x-0.94x-0.61x-4.00x-15.19x---15.81x---231.31x-7.91x-5.86x0.06x0.19x
Interest Coverage--------11441.00x4624.50x1238.67x-284.05x---1418.33x-738.53x-70.70x134.87x174.35x88.84x47.27x
Total Equity164.76M206.19M210.01M219.81M185.34M178.78M171.62M136.01M113.38M82.53M65.13M63.66M69.92M86.92M87.38M96.95M120.8M120.97M107M20.06M8.13M
Equity Growth %-24.56%-1.82%-4.46%18.6%3.67%4.17%26.18%19.96%37.38%26.71%2.32%-8.95%-19.56%-0.53%-9.87%-19.74%-0.14%13.06%433.37%146.84%-
Book Value per Share3.233.813.633.813.223.043.032.432.051.481.171.221.351.701.701.842.322.302.260.480.20
Total Shareholders' Equity164.76M206.19M210.01M219.81M185.34M178.78M171.62M136.01M113.38M82.53M65.13M63.66M69.92M86.92M87.38M96.95M120.8M120.97M107M20.06M8.13M
Common Stock67K67K66K65K64K64K62K61K59K58K57K55K54K53K53K53K53K51K50K40K38K
Retained Earnings106.89M128.67M105.71M82.66M61.15M37.1M22.83M-3.55M-14.47M-45.92M-58.27M-59.31M-47.67M-28.96M-25.86M-17.6M8.84M12.45M8.76M99K-5.69M
Treasury Stock-190.08M-166.85M-130.87M-80.49M-80.49M-53.83M-30.49M-30.49M-30.49M-20.49M-16.21M-6.83M-6.83M-4M-4M000000
Accumulated OCI-530K-94K98K-44K-349K-149K53K-37K-133K-125K-118K-64K-73K-107K-79K-92K-80K-66K-340K-840K-736K
Minority Interest000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Buybacks outpacing earnings generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Contracts Under Buyback Pressure

Total assets fell roughly 19% to $197.7 million between early 2024 and mid-2026 while equity declined about 20% to $172.5 million, per ERII's quarterly balance sheets, a contraction driven by sustained share repurchases rather than operating losses or debt accumulation.

The equity decline from $210.0 million in 2024Q4 to $172.5 million in 2026Q2 appears inconsistent with the retained-earnings trajectory, which rose from $105.7 million to $113.2 million over the same window — pointing to repurchases, not losses, as the principal driver of the shrinking capital base. While this reflects a deliberate capital-allocation posture rather than financial distress, it leaves a thinner balance-sheet cushion against the operating volatility evident in the recent income statement, and investors may want to weigh how much further the company intends to run this strategy during loss-making quarters.

Liquid Assets Dominate as PPE Shrinks

Property, plant and equipment fell about 33% to $19.3 million over the ten-quarter window while goodwill held near $11.1 million, per ERII's reported balance sheets, signaling an increasingly asset-light profile where cash and financial assets dominate rather than manufacturing capacity.

Cash alone represents roughly 31% of total assets in 2026Q2, versus net PPE at under 10%, a mix more characteristic of an intellectual-property-led licensor than a traditional pollution-control manufacturer. The goodwill step-down from $12.8 million to $11.1 million in 2026Q1 is modest in absolute terms and could reflect FX or purchase-accounting adjustments rather than impairment, but it warrants a closer read of the disclosures before drawing conclusions about franchise value.

Retained Earnings Build Cannot Offset Buybacks

Retained earnings rose from $74.4 million to $113.2 million over the period, yet total equity fell to $172.5 million as roughly $106.7 million of share repurchases overwhelmed internal accumulation, based on ERII's filings, suggesting capital returns are running ahead of earnings generation.

With no dividends and heavy repurchase activity, the equity narrative is dominated by capital return rather than retained-earnings compounding — a pattern that can flatter per-share metrics while the absolute capital base erodes. Given the operating losses recorded in the first half of 2026 per the income-statement analysis, continued buybacks during loss-making quarters would accelerate book-value shrinkage without an offsetting earnings contribution, an allocation posture that appears aggressive relative to the durability of the cash flows funding it.

Liquidity Buffer High, Cash Swing Notable

The current ratio ranged between 7.3x and 10.7x across ten quarters while cash swung from $70.8 million down to $29.6 million and back to $61.4 million, per ERII's balance sheets, indicating a substantial liquidity buffer whose volatility appears tied to working-capital timing.

A current ratio above 7x against total liabilities near $25.3 million suggests ERII carries essentially no near-term solvency or refinancing pressure, consistent with the near-negligible debt load. However, the roughly $41 million peak-to-trough cash swing across the series appears tied to working-capital timing rather than a stable treasury position, so the buffer should be assessed alongside the lumpy operating cash flows rather than in isolation.

Deferred Revenue Collapse and PPE Erosion

Deferred revenue shrank from $3.5 million to just $1.1 million and net PPE slid to $19.3 million, per ERII's reported figures, a combination that may indicate weakening forward order visibility alongside underinvestment in the productive asset base supporting future manufacturing output.

Deferred revenue at $1.1 million is negligible against a roughly $120 million trailing revenue base, offering essentially no forward-visibility signal from the balance sheet — meaning the revenue-concentration and Q4-timing risks identified earlier have no contractual backstop visible here. The simultaneous 33% decline in net PPE raises a separate question: whether the company is deliberately optimizing for asset-light economics or deferring maintenance and capacity investment that could constrain future delivery, particularly given the fixed-cost base implied by recent operating losses. Both readings are plausible from the data alone and warrant further investigation.

ERII — Frequently Asked Questions

Quick answers to the most common questions about buying ERII stock.

What are the total assets of Energy Recovery, Inc. (ERII)?

As of 2025, Energy Recovery, Inc. (ERII) had total assets of $231.5M including $181.2M in current assets.

How much debt does Energy Recovery, Inc. (ERII) have?

Energy Recovery, Inc. (ERII) carries total debt of $9.4M, offset by $75.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Energy Recovery, Inc.?

Energy Recovery, Inc. (ERII) has total shareholders' equity (book value) of $206.2M ($3.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Energy Recovery, Inc.'s current ratio and liquidity?

Energy Recovery, Inc. (ERII) reported a current ratio of 10.44x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.