VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ERII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ERIIEnergy Recovery, Inc.
$8.81$454M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksERIIBalance Sheet

Energy Recovery, Inc. (ERII) Balance Sheet

20Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.05 and a robust liquidity position, evidenced by a current ratio of 9.28 as of 2026Q1.

ERII Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets161.06M181.21M173.66M185.47M157.87M151.76M143.19M112.97M119.65M126.2M122.37M123.53M53.24M52.13M60.86M56.67M88.2M96.18M116.33M21.42M11.13M
Cash & Short-Term Investments86.15M75.25M78.02M108.54M89.83M105.69M114.7M85.12M95.29M97.8M100.44M100.19M28.57M20.23M26.14M30.21M55.34M59.12M79.29M240K42K
Cash Only50.12M48.08M29.63M68.1M56.35M74.36M94.25M26.39M21.95M27.78M61.36M99.93M15.5M14.37M16.64M18.51M55.34M59.12M79.29M240K42K
Short-Term Investments36.03M27.17M48.39M40.45M33.48M31.33M20.45M58.74M73.34M70.02M39.07M257K13.07M5.86M9.5M11.71M00000
Accounts Receivable40.64M76.64M67.48M48.11M36.1M21.11M13.1M13.48M14.29M19.18M14.05M13.47M12.4M20.83M18.4M7.56M11.93M18.23M25.56M14.6M6.76M
Days Sales Outstanding132.73207.67169.92136.82104.9274.1551.9367.5570.02110.8693.7109.98148.71176.6157.5398.3594.94141.51179.02150.5123.09
Inventory30.89M24.26M24.91M26.15M28.37M20.38M11.75M10.32M7.14M5.51M4.55M6.5M8.2M4.96M5.13M7.82M9.77M10.36M8.49M4.79M2.89M
Days Inventory Outstanding227.47188.71189.33231.27270.79227.73151.79185.18145.77105.5993.04124.2218.37104.483.6141.04149.98214.89163.73117.74129.64
Other Current Assets3.38M5.06M1.76M2.18M2.26M2.87M2.65M981K97K3.42M3.26M2.64M3.08M5.38M7.74M9.07M6.73M6.74M2M1.42M676K
Total Non-Current Assets47.93M50.3M69.14M67.5M59.17M61.93M61.12M75.81M60.19M35.55M26.69M28.27M32.7M50.06M43.7M54.04M45.72M46.79M4.28M5.88M2.4M
Property, Plant & Equipment19.95M20.64M25.12M30.17M32.7M35.01M36.27M30.04M26.81M13.39M8.64M10.62M13.21M13.9M15.97M16.17M22.31M16.96M1.84M1.67M1.06M
Fixed Asset Turnover6.46x6.53x5.77x4.25x3.84x2.97x2.54x2.42x2.78x4.72x6.33x4.21x2.30x3.10x2.67x1.73x2.05x2.77x28.25x21.19x18.99x
Goodwill11.13M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M12.79M000
Intangible Assets0000037K49K65K640K1.27M1.9M2.53M3.17M4.01M4.93M6.99M8.35M10.99M321K345K312K
Long-Term Investments37.71M8.03M21.83M13.83M3.06M2.3M015.42M1.27M182K2.09M2.32M267K13.69M4.77M11.2M-2.1M0000
Other Non-Current Assets737K577K391K388K366K367K988K598K368K12K4K-936K2.85M4.47M4.37M6.43M2.26M5.61M2M3.72M854K
Total Assets208.99M231.51M242.79M252.97M217.04M213.69M204.31M188.77M179.84M161.74M149.06M151.8M85.94M102.2M104.55M110.71M133.92M142.97M120.61M27.3M13.54M
Asset Turnover0.63x0.58x0.60x0.51x0.58x0.49x0.45x0.39x0.41x0.39x0.37x0.29x0.35x0.42x0.41x0.25x0.34x0.33x0.43x1.30x1.48x
Asset Growth %-46.89%-4.65%-4.02%16.56%1.57%4.59%8.23%4.97%11.19%8.51%-1.8%76.63%-15.91%-2.26%-5.56%-17.33%-6.33%18.54%341.74%101.67%-
Total Current Liabilities17.35M17.35M23.43M21.47M18.3M19.79M15.73M27.83M27.13M19.83M17.16M16.02M11.52M10.94M12.86M9.88M10.35M17.5M13.19M6.62M5.18M
Accounts Payable2.79M2.11M3.11M3M814K909K1.12M1.19M1.44M4.09M1.5M1.86M1.82M1.21M2.15M1.51M1.43M1.95M2.27M1.7M1.11M
Days Payables Outstanding24.5416.4423.6326.537.7710.1614.4521.429.3978.3430.7835.6248.3625.4735.0727.1521.9340.4943.7641.7150.01
Short-Term Debt2.59M0000000926K11K11K10K0018K167K288K468K172K210K531K
Deferred Revenue (Current)4.75M0571K1.1M1.2M3.32M1.55M15.75M16.27M6.42M7.27M5.88M519K779K918K859K2.34M4.63M4M488K145K
Other Current Liabilities3.48M10.31M1.09M1.06M968K0760K3.83M3.46M11.74M2.66M3.18M6.07M3.81M10.04M7.3M7.15M13.46M01.49M1.59M
Current Ratio9.28x10.44x7.41x8.64x8.63x7.67x9.10x4.06x4.41x6.36x7.13x7.71x4.62x4.76x4.73x5.74x8.52x5.50x8.82x3.23x2.15x
Quick Ratio7.50x9.04x6.35x7.42x7.08x6.64x8.36x3.69x4.15x6.08x6.87x7.30x3.91x4.31x4.33x4.94x7.58x4.91x8.17x2.51x1.59x
Cash Conversion Cycle335.67379.93335.62341.55367.94291.72189.27231.34186.41138.11155.97198.56318.71255.53206.07212.24222.99315.91298.99226.54202.72
Total Non-Current Liabilities7.35M7.97M9.35M11.7M13.4M15.13M16.96M24.93M39.33M59.38M66.77M72.12M4.5M4.34M4.32M3.88M2.77M4.5M420K620K234K
Long-Term Debt00000000016K27K38K000085K246K385K557K133K
Capital Lease Obligations28.82M6.9M9.3M11.49M13.28M14.88M16.44M11.53M12.56M1.7M0000018K144K369K27K63K101K
Deferred Tax Liabilities00000000002.23M2.36M1.99M2.13M1.71M1.52M317K447K119K00
Other Non-Current Liabilities1.1M1.07M57K207K121K247K430K278K236K0554K718K2.45M2.08M2.2M2.08M2.22M3.44M8K00
Total Liabilities24.7M25.32M32.78M33.17M31.7M34.91M32.69M52.76M66.46M79.21M83.93M88.14M16.02M15.28M17.17M13.76M13.12M22M13.61M7.24M5.41M
Total Debt8.85M9.43M11.32M13.28M14.88M16.44M17.69M12.56M13.48M27K38K48K0018K185K517K1.08M621K830K765K
Net Debt-41.27M-38.65M-18.31M-54.82M-41.48M-57.91M-76.57M-13.83M-8.47M-27.75M-61.33M-99.88M-15.5M-14.37M-16.62M-18.32M-54.82M-58.03M-78.67M590K723K
Debt / Equity0.05x0.05x0.05x0.06x0.08x0.09x0.10x0.09x0.12x0.00x0.00x0.00x--0.00x0.00x0.00x0.01x0.01x0.04x0.09x
Debt / EBITDA0.23x0.33x0.44x0.54x0.48x0.83x0.48x0.85x0.97x0.00x0.01x-----2.18x0.15x0.05x0.09x0.20x
Net Debt / EBITDA-1.07x-1.36x-0.72x-2.21x-1.33x-2.93x-2.09x-0.94x-0.61x-4.00x-15.19x---15.81x---231.31x-7.91x-5.86x0.06x0.19x
Interest Coverage--------11441.00x4624.50x1238.67x-284.05x---1418.33x-738.53x-70.70x134.87x174.35x88.84x47.27x
Total Equity184.28M206.19M210.01M219.81M185.34M178.78M171.62M136.01M113.38M82.53M65.13M63.66M69.92M86.92M87.38M96.95M120.8M120.97M107M20.06M8.13M
Equity Growth %-46.72%-1.82%-4.46%18.6%3.67%4.17%26.18%19.96%37.38%26.71%2.32%-8.95%-19.56%-0.53%-9.87%-19.74%-0.14%13.06%433.37%146.84%-
Book Value per Share3.503.813.633.813.223.043.032.432.051.481.171.221.351.701.701.842.322.302.260.480.20
Total Shareholders' Equity184.28M206.19M210.01M219.81M185.34M178.78M171.62M136.01M113.38M82.53M65.13M63.66M69.92M86.92M87.38M96.95M120.8M120.97M107M20.06M8.13M
Common Stock67K67K66K65K64K64K62K61K59K58K57K55K54K53K53K53K53K51K50K40K38K
Retained Earnings116.42M128.67M105.71M82.66M61.15M37.1M22.83M-3.55M-14.47M-45.92M-58.27M-59.31M-47.67M-28.96M-25.86M-17.6M8.84M12.45M8.76M99K-5.69M
Treasury Stock-177.58M-166.85M-130.87M-80.49M-80.49M-53.83M-30.49M-30.49M-30.49M-20.49M-16.21M-6.83M-6.83M-4M-4M000000
Accumulated OCI-285K-94K98K-44K-349K-149K53K-37K-133K-125K-118K-64K-73K-107K-79K-92K-80K-66K-340K-840K-736K
Minority Interest000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Project-based revenue volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Amid Volatility

As reported in recent financial statements, Energy Recovery's total assets declined from $262.7M in 2024Q3 to $209.0M by 2026Q1, signaling a contraction in the balance sheet that reflects the lumpy, project-driven nature of the company's core desalination business and its ongoing strategic transition.

The reduction in total assets appears to be driven by the completion of major project cycles and subsequent shifts in working capital requirements. Investors should monitor whether this downward trend in asset scale indicates a permanent shift in the business model or merely a temporary lull in the mega-project pipeline.

Minimal Leverage Supports Financial Flexibility

Based on the provided balance sheet data, the company maintains a conservative capital structure with a debt-to-equity ratio consistently near 0.05, suggesting that management relies on internal cash generation rather than external financing to fund its operations and strategic pivots.

This minimal debt load provides a significant buffer against the cyclicality inherent in the desalination industry. The lack of meaningful leverage implies that the company is well-positioned to weather periods of project delays without facing immediate solvency risks or restrictive debt covenants.

High Liquidity Buffers Operational Lulls

According to quarterly filings, the company maintains a robust current ratio that peaked at 10.71 in 2025Q4, providing a substantial liquidity cushion that appears designed to absorb the extreme volatility associated with its project-based revenue recognition model.

The high current ratio suggests that the company holds significant liquid assets relative to its short-term obligations, which is prudent given the unpredictable timing of milestone payments. This liquidity profile may allow the company to continue funding R&D for its emerging technologies even during quarters where project revenue is absent.

Retained Earnings Drive Equity Quality

As evidenced by the financial data, retained earnings have grown from $74.4M in 2024Q1 to $116.4M in 2026Q1, indicating that the company's equity base is primarily supported by cumulative historical profitability rather than external capital raises or excessive dilution.

The steady accumulation of retained earnings suggests that the core water business has historically generated meaningful value, despite recent quarterly volatility. However, the impact of stock-based compensation on equity dilution warrants further investigation to ensure that shareholder value is not being eroded by aggressive compensation practices.

Working Capital Distorts Asset Quality

Based on the provided figures, the company's asset composition is heavily influenced by fluctuating contract assets and inventory, which may mask the underlying quality of the balance sheet by inflating current assets during periods of project delays.

The reliance on contract assets suggests that a significant portion of the company's reported value is tied to unbilled work, which carries inherent collection risk. Investors should be cautious, as a sudden write-down or delay in project milestones could lead to a rapid deterioration in the perceived quality of these assets.

ERII — Frequently Asked Questions

Quick answers to the most common questions about buying ERII stock.

What are the total assets of Energy Recovery, Inc. (ERII)?

As of 2025, Energy Recovery, Inc. (ERII) had total assets of $231.5M including $181.2M in current assets.

How much debt does Energy Recovery, Inc. (ERII) have?

Energy Recovery, Inc. (ERII) carries total debt of $9.4M, offset by $75.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Energy Recovery, Inc.?

Energy Recovery, Inc. (ERII) has total shareholders' equity (book value) of $206.2M ($3.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Energy Recovery, Inc.'s current ratio and liquidity?

Energy Recovery, Inc. (ERII) reported a current ratio of 10.44x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.