The company's financial stability is precarious, evidenced by a total asset contraction from $49.7 million in 2024Q1 to $10.5 million by 2026Q1.
| Total Current Assets | 10M | 3.13M | 2.35M | 9.6M | 13.68M | 18.77M | 1.73M | 6.07M | 6.79M | 9.64M | 10.66M | 9.11M |
| Cash & Short-Term Investments | 9.18M | 1.88M | 1.73M | 7.58M | 11.45M | 16.98M | 1.63M | 3.26M | 2.59M | 3.38M | 5.69M | 3.22M |
| Cash Only | 9.18M | 1.88M | 1.73M | 7.58M | 11.45M | 16.98M | 1.63M | 3.26M | 2.59M | 3.38M | 5.69M | 3.22M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 95K | 95K | 437K | 425K | 951K | 684K | 0 | 1.2M | 1.14M | 714K | 928K | 919K |
| Days Sales Outstanding | - | - | 274.06 | 2.28K | - | - | - | 22.02 | 17.88 | 12.25 | 15.18 | 13.68 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 2.54M | 4.87M | 3M | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 50.73 | 110.52 | 250.54 | 134.56 | - |
| Other Current Assets | 724K | 1.15M | 186K | 1.6M | 0 | 0 | 0 | 526K | 517K | 680K | 1.05M | 4.97M |
| Total Non-Current Assets | 547K | 2.7M | 2.92M | 39.53M | 8.6M | 12.76M | 11.17M | 9.21M | 8.08M | 6.93M | 6.47M | 7.71M |
| Property, Plant & Equipment | 437K | 547K | 755K | 33.27M | 1.27M | 3.24M | 2.69M | 4.92M | 4.67M | 3.68M | 3.1M | 3.92M |
| Fixed Asset Turnover | 0.00x | - | 0.77x | 0.00x | - | - | - | 4.02x | 5.00x | 5.78x | 7.20x | 6.26x |
| Goodwill | 0 | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 696K | 667K | 1M | 937K | 909K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 5.99M | 5.99M | 1.92M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 59K | 1M | -449K | 150K | 200K | 1.09M | 999K | 1.02M |
| Other Non-Current Assets | 110K | 110K | 118K | 4.21M | 5.23M | 488K | 453K | 371K | 527K | 791K | 984K | 1.45M |
| Total Assets | 10.54M | 5.83M | 5.27M | 49.13M | 22.28M | 31.52M | 12.91M | 15.28M | 14.86M | 16.57M | 17.14M | 16.82M |
| Asset Turnover | 0.00x | - | 0.11x | 0.00x | - | - | - | 1.30x | 1.57x | 1.28x | 1.30x | 1.46x |
| Asset Growth % | 15.41% | 10.72% | -89.28% | 120.53% | -29.33% | 144.27% | -15.51% | 2.77% | -10.3% | -3.3% | 1.86% | - |
| Total Current Liabilities | 3.46M | 3.11M | 2.94M | 6.57M | 7.65M | 3.68M | 3.13M | 6.09M | 4.02M | 10.75M | 6.64M | 5.12M |
| Accounts Payable | 1.3M | 1.13M | 1.72M | 1.07M | 1.62M | 1.75M | 1.27M | 835K | 271K | 390K | 247K | 211K |
| Days Payables Outstanding | 4.99K | - | 6.54K | 1.65K | - | - | 4.75K | 38.86 | 11.8 | 20.08 | 11.09 | 5.9 |
| Short-Term Debt | 163K | 213K | 207K | 0 | 1.75M | 0 | 526K | 3.17M | 1.04M | 5.24M | 3.14M | 1.15M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 190K | 0 | 0 | 76K | 460K | 1.37M | 3.56M | 1.06M | 1.21M |
| Other Current Liabilities | 1.49M | 1.77M | 12K | 109K | -322K | 903K | 681K | 1.04M | 1.34M | 1.56M | 2.19M | 2.55M |
| Current Ratio | 2.89x | 1.01x | 0.80x | 1.46x | 1.79x | 5.10x | 0.55x | 1.00x | 1.69x | 0.90x | 1.60x | 1.78x |
| Quick Ratio | 2.89x | 1.01x | 0.80x | 1.46x | 1.79x | 5.10x | 0.55x | 0.82x | 1.06x | 0.44x | 1.15x | 1.78x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | 33.89 | 116.6 | 242.71 | 138.66 | - |
| Total Non-Current Liabilities | 227K | 320K | 630K | 40.33M | 2.52M | 2.34M | 2.12M | 4.09M | 3.92M | 287K | 6.42M | 7.85M |
| Long-Term Debt | 0 | 0 | 0 | 6.77M | 1.21M | 0 | 194K | 0 | 2.73M | 8K | 5.12M | 6.37M |
| Capital Lease Obligations | 1.23M | 277K | 477K | 32.85M | 887K | 2.3M | 1.91M | 2.91M | 41K | 0 | 259K | 138K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13M | 41K | 424K | 441K | 415K |
| Other Non-Current Liabilities | 1K | 43K | 153K | 307K | 425K | 47K | 23K | 44K | 1.08M | -208K | 383K | 541K |
| Total Liabilities | 3.68M | 3.43M | 3.57M | 46.9M | 10.17M | 6.02M | 5.25M | 10.19M | 7.95M | 11.03M | 13.07M | 12.97M |
| Total Debt | 389K | 490K | 684K | 41.84M | 4.14M | 2.72M | 2.9M | 6.08M | 3.81M | 5.41M | 8.53M | 7.65M |
| Net Debt | -8.79M | -1.39M | -1.04M | 34.27M | -7.31M | -14.26M | 1.27M | 2.82M | 1.23M | 2.03M | 2.84M | 4.43M |
| Debt / Equity | 0.06x | 0.20x | 0.40x | 18.74x | 0.34x | 0.11x | 0.38x | 1.19x | 0.55x | 0.98x | 2.10x | 1.99x |
| Debt / EBITDA | -0.04x | - | - | - | - | - | - | 3.11x | 1.18x | 5.91x | 14.00x | - |
| Net Debt / EBITDA | 0.89x | - | - | - | - | - | - | 1.44x | 0.38x | 2.22x | 4.66x | - |
| Interest Coverage | -455.71x | -522.30x | -5.59x | -34.29x | -816.80x | -1654.15x | -616.00x | -7.11x | 0.17x | -1.03x | -4.01x | -13.90x |
| Total Equity | 6.86M | 2.4M | 1.7M | 2.23M | 12.11M | 25.5M | 7.66M | 5.09M | 6.92M | 5.54M | 4.07M | 3.85M |
| Equity Growth % | 516.42% | 41.15% | -23.82% | -81.56% | -52.53% | 232.99% | 50.44% | -26.4% | 24.95% | 36.09% | 5.72% | - |
| Book Value per Share | 8.66 | 9.52 | 1.50 | 10.51 | 99.21 | 294.50 | 110.50 | 1770.78 | 2573.29 | 2266.99 | 2137.68 | 2093.58 |
| Total Shareholders' Equity | 6.86M | 2.4M | 1.7M | 2.23M | 12.11M | 25.5M | 7.66M | 5.09M | 6.92M | 5.54M | 4.07M | 3.85M |
| Common Stock | 6K | 39K | 257K | 27K | 26K | 13K | 25.8M | 14K | 14K | 13K | 11K | 462K |
| Retained Earnings | -251.14M | -245.64M | -231.54M | -186.98M | -165.3M | -140.7M | -18.14M | -131.46M | -129.39M | -129.12M | -128.03M | -125.09M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -456K | -456K | -456K | -456K | -456K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 245K | 268K | 200K | 345K | 223K | 172K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and insolvency
As reported in recent financial filings, Ernexa's total assets have plummeted from $49.7 million in 2024Q1 to $10.5 million by 2026Q1, reflecting a rapid contraction in the company's resource base as it pivots toward a high-risk, pre-revenue research model without sustainable capital support.
The consistent decline in total assets suggests that the company is consuming its capital base to fund ongoing R&D without replenishing it through operations or successful financing. This trajectory indicates a business model that is currently unable to sustain its own existence, leaving the balance sheet increasingly fragile.
Based on the provided balance sheet data, Ernexa has successfully reduced its total debt from a peak of $49.2 million in 2024Q2 to $389,000 in 2026Q1, though this deleveraging appears driven by necessity rather than operational success or improved cash flow durability.
While the reduction in debt improves the D/E ratio, it likely reflects the exhaustion of credit facilities or the conversion of debt into equity during periods of distress. Investors should monitor whether the company retains any meaningful access to debt markets, as the current low leverage may simply mask a total lack of financing capacity.
According to the latest quarterly figures, Ernexa's cash position has dwindled to $1.88 million as of 2025Q4, which, when viewed against the company's historical burn rate, suggests an extremely limited operational runway that warrants immediate concern regarding the firm's ability to continue as a going concern.
The current ratio of 1.01 in 2025Q4 highlights a precarious liquidity position where current assets barely cover immediate obligations. This lack of a meaningful cash buffer leaves the company highly vulnerable to any operational delays or unexpected expenses, potentially forcing management into dilutive capital raises.
As indicated by the financial statements, Ernexa's equity has experienced extreme volatility, including periods of negative book value, which underscores the significant erosion of shareholder capital resulting from persistent, multi-year losses and the absence of any revenue-generating activities to bolster the company's net worth.
The accumulation of a $251.1 million deficit in retained earnings as of 2026Q1 illustrates the massive value destruction that has occurred over the company's history. Future equity quality remains highly suspect, as any path to recovery likely requires substantial dilution that would further diminish the value of existing shares.
Based on the provided data, the absence of goodwill and the rapid decline in net PPE suggest that the company's book value is increasingly detached from any tangible productive capacity, potentially leaving the balance sheet devoid of assets that could be liquidated to satisfy creditors.
The shift away from significant PPE holdings implies that the company has moved toward an asset-light, outsourced research model, which may reduce overhead but also eliminates the potential for asset-backed financing. This transition makes the company entirely dependent on the intangible value of its IP, which remains unproven in clinical settings.
Quick answers to the most common questions about buying ERNA stock.
As of 2025, Ernexa Therapeutics Inc. (ERNA) had total assets of $5.8M including $3.1M in current assets.
Ernexa Therapeutics Inc. (ERNA) carries total debt of $0.5M, offset by $1.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ernexa Therapeutics Inc. (ERNA) has total shareholders' equity (book value) of $2.4M ($9.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ernexa Therapeutics Inc. (ERNA) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.