VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ERNA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ERNAErnexa Therapeutics Inc.
$6.97$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksERNABalance Sheet

Ernexa Therapeutics Inc. (ERNA) Balance Sheet

11Y historyFree accessUpdated daily

The company's financial stability is precarious, evidenced by a total asset contraction from $49.7 million in 2024Q1 to $10.5 million by 2026Q1.

ERNA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Total Current Assets10M3.13M2.35M9.6M13.68M18.77M1.73M6.07M6.79M9.64M10.66M9.11M
Cash & Short-Term Investments9.18M1.88M1.73M7.58M11.45M16.98M1.63M3.26M2.59M3.38M5.69M3.22M
Cash Only9.18M1.88M1.73M7.58M11.45M16.98M1.63M3.26M2.59M3.38M5.69M3.22M
Short-Term Investments000000000000
Accounts Receivable95K95K437K425K951K684K01.2M1.14M714K928K919K
Days Sales Outstanding--274.062.28K---22.0217.8812.2515.1813.68
Inventory00000001.09M2.54M4.87M3M0
Days Inventory Outstanding-------50.73110.52250.54134.56-
Other Current Assets724K1.15M186K1.6M000526K517K680K1.05M4.97M
Total Non-Current Assets547K2.7M2.92M39.53M8.6M12.76M11.17M9.21M8.08M6.93M6.47M7.71M
Property, Plant & Equipment437K547K755K33.27M1.27M3.24M2.69M4.92M4.67M3.68M3.1M3.92M
Fixed Asset Turnover0.00x-0.77x0.00x---4.02x5.00x5.78x7.20x6.26x
Goodwill02.04M2.04M2.04M2.04M2.04M2.04M696K667K1M937K909K
Intangible Assets000005.99M5.99M1.92M0000
Long-Term Investments000059K1M-449K150K200K1.09M999K1.02M
Other Non-Current Assets110K110K118K4.21M5.23M488K453K371K527K791K984K1.45M
Total Assets10.54M5.83M5.27M49.13M22.28M31.52M12.91M15.28M14.86M16.57M17.14M16.82M
Asset Turnover0.00x-0.11x0.00x---1.30x1.57x1.28x1.30x1.46x
Asset Growth %15.41%10.72%-89.28%120.53%-29.33%144.27%-15.51%2.77%-10.3%-3.3%1.86%-
Total Current Liabilities3.46M3.11M2.94M6.57M7.65M3.68M3.13M6.09M4.02M10.75M6.64M5.12M
Accounts Payable1.3M1.13M1.72M1.07M1.62M1.75M1.27M835K271K390K247K211K
Days Payables Outstanding4.99K-6.54K1.65K--4.75K38.8611.820.0811.095.9
Short-Term Debt163K213K207K01.75M0526K3.17M1.04M5.24M3.14M1.15M
Deferred Revenue (Current)000190K0076K460K1.37M3.56M1.06M1.21M
Other Current Liabilities1.49M1.77M12K109K-322K903K681K1.04M1.34M1.56M2.19M2.55M
Current Ratio2.89x1.01x0.80x1.46x1.79x5.10x0.55x1.00x1.69x0.90x1.60x1.78x
Quick Ratio2.89x1.01x0.80x1.46x1.79x5.10x0.55x0.82x1.06x0.44x1.15x1.78x
Cash Conversion Cycle-------33.89116.6242.71138.66-
Total Non-Current Liabilities227K320K630K40.33M2.52M2.34M2.12M4.09M3.92M287K6.42M7.85M
Long-Term Debt0006.77M1.21M0194K02.73M8K5.12M6.37M
Capital Lease Obligations1.23M277K477K32.85M887K2.3M1.91M2.91M41K0259K138K
Deferred Tax Liabilities00000001.13M41K424K441K415K
Other Non-Current Liabilities1K43K153K307K425K47K23K44K1.08M-208K383K541K
Total Liabilities3.68M3.43M3.57M46.9M10.17M6.02M5.25M10.19M7.95M11.03M13.07M12.97M
Total Debt389K490K684K41.84M4.14M2.72M2.9M6.08M3.81M5.41M8.53M7.65M
Net Debt-8.79M-1.39M-1.04M34.27M-7.31M-14.26M1.27M2.82M1.23M2.03M2.84M4.43M
Debt / Equity0.06x0.20x0.40x18.74x0.34x0.11x0.38x1.19x0.55x0.98x2.10x1.99x
Debt / EBITDA-0.04x------3.11x1.18x5.91x14.00x-
Net Debt / EBITDA0.89x------1.44x0.38x2.22x4.66x-
Interest Coverage-455.71x-522.30x-5.59x-34.29x-816.80x-1654.15x-616.00x-7.11x0.17x-1.03x-4.01x-13.90x
Total Equity6.86M2.4M1.7M2.23M12.11M25.5M7.66M5.09M6.92M5.54M4.07M3.85M
Equity Growth %516.42%41.15%-23.82%-81.56%-52.53%232.99%50.44%-26.4%24.95%36.09%5.72%-
Book Value per Share8.669.521.5010.5199.21294.50110.501770.782573.292266.992137.682093.58
Total Shareholders' Equity6.86M2.4M1.7M2.23M12.11M25.5M7.66M5.09M6.92M5.54M4.07M3.85M
Common Stock6K39K257K27K26K13K25.8M14K14K13K11K462K
Retained Earnings-251.14M-245.64M-231.54M-186.98M-165.3M-140.7M-18.14M-131.46M-129.39M-129.12M-128.03M-125.09M
Treasury Stock0000000-456K-456K-456K-456K-456K
Accumulated OCI000000245K268K200K345K223K172K
Minority Interest000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion and Instability

As reported in recent financial filings, Ernexa's total assets have plummeted from $49.7 million in 2024Q1 to $10.5 million by 2026Q1, reflecting a rapid contraction in the company's resource base as it pivots toward a high-risk, pre-revenue research model without sustainable capital support.

The consistent decline in total assets suggests that the company is consuming its capital base to fund ongoing R&D without replenishing it through operations or successful financing. This trajectory indicates a business model that is currently unable to sustain its own existence, leaving the balance sheet increasingly fragile.

Leverage Dynamics and Refinancing Risk

Based on the provided balance sheet data, Ernexa has successfully reduced its total debt from a peak of $49.2 million in 2024Q2 to $389,000 in 2026Q1, though this deleveraging appears driven by necessity rather than operational success or improved cash flow durability.

While the reduction in debt improves the D/E ratio, it likely reflects the exhaustion of credit facilities or the conversion of debt into equity during periods of distress. Investors should monitor whether the company retains any meaningful access to debt markets, as the current low leverage may simply mask a total lack of financing capacity.

Critical Cash Runway and Solvency

According to the latest quarterly figures, Ernexa's cash position has dwindled to $1.88 million as of 2025Q4, which, when viewed against the company's historical burn rate, suggests an extremely limited operational runway that warrants immediate concern regarding the firm's ability to continue as a going concern.

The current ratio of 1.01 in 2025Q4 highlights a precarious liquidity position where current assets barely cover immediate obligations. This lack of a meaningful cash buffer leaves the company highly vulnerable to any operational delays or unexpected expenses, potentially forcing management into dilutive capital raises.

Equity Quality and Dilution Risks

As indicated by the financial statements, Ernexa's equity has experienced extreme volatility, including periods of negative book value, which underscores the significant erosion of shareholder capital resulting from persistent, multi-year losses and the absence of any revenue-generating activities to bolster the company's net worth.

The accumulation of a $251.1 million deficit in retained earnings as of 2026Q1 illustrates the massive value destruction that has occurred over the company's history. Future equity quality remains highly suspect, as any path to recovery likely requires substantial dilution that would further diminish the value of existing shares.

Hidden Risks in Asset Valuation

Based on the provided data, the absence of goodwill and the rapid decline in net PPE suggest that the company's book value is increasingly detached from any tangible productive capacity, potentially leaving the balance sheet devoid of assets that could be liquidated to satisfy creditors.

The shift away from significant PPE holdings implies that the company has moved toward an asset-light, outsourced research model, which may reduce overhead but also eliminates the potential for asset-backed financing. This transition makes the company entirely dependent on the intangible value of its IP, which remains unproven in clinical settings.

ERNA — Frequently Asked Questions

Quick answers to the most common questions about buying ERNA stock.

What are the total assets of Ernexa Therapeutics Inc. (ERNA)?

As of 2025, Ernexa Therapeutics Inc. (ERNA) had total assets of $5.8M including $3.1M in current assets.

How much debt does Ernexa Therapeutics Inc. (ERNA) have?

Ernexa Therapeutics Inc. (ERNA) carries total debt of $0.5M, offset by $1.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Ernexa Therapeutics Inc.?

Ernexa Therapeutics Inc. (ERNA) has total shareholders' equity (book value) of $2.4M ($9.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Ernexa Therapeutics Inc.'s current ratio and liquidity?

Ernexa Therapeutics Inc. (ERNA) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.