Revenue growth accelerated to 14.4% in Q3 FY2026 with gross margin expanding to 41.7%, but operating leverage remains limited as SG&A grew 14.5% in line with revenue, and net margin sustainability is questioned given the 62.0% spike in Q4 FY2025.
ESCO Technologies Inc. (ESE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Sales/Revenue | 1.29B | 1.1B | 919.13M | 855.79M | 857.5M | 715.44M | 730.47M | 726.04M | 683.65M | 685.74M | 571.46M | 537.29M | 531.12M | 490.08M | 478.7M | 450.82M | 607.49M | 619.06M | 613.57M | 444.7M | 382.35M | 429.12M | 422.08M | 396.69M | 316.61M | 298.3M | 300.16M | 416.1M | 365.1M | 378.5M | 438.5M |
| Revenue Growth % | 20.07% | 19.18% | 7.4% | -0.2% | 19.86% | -2.06% | 0.61% | 6.2% | -0.3% | 20% | 6.36% | 1.16% | 8.37% | 2.38% | 6.19% | -25.79% | -1.87% | 0.9% | 37.97% | 16.31% | -10.9% | 1.67% | 6.4% | 25.29% | 6.14% | -0.62% | -27.86% | 13.97% | -3.54% | -13.68% | -0.57% |
| Cost of Goods Sold | 748.51M | 634.3M | 530.55M | 502.68M | 525.46M | 445.05M | 458.31M | 438M | 419.71M | 436.92M | 350.81M | 334.85M | 323.94M | 295.86M | 294.65M | 273.85M | 361.94M | 372.35M | 367.95M | 282.6M | 239.2M | 281.65M | 282.37M | 271.16M | 214.32M | 204.49M | 194.08M | 304.6M | 252.4M | 272.4M | 353.2M |
| COGS % of Revenue | - | 57.91% | 57.72% | 58.74% | 61.28% | 62.21% | 62.74% | 60.33% | 61.39% | 63.71% | 61.39% | 62.32% | 60.99% | 60.37% | 61.55% | 60.74% | 59.58% | 60.15% | 59.97% | 63.55% | 62.56% | 65.64% | 66.9% | 68.36% | 67.69% | 68.55% | 64.66% | 73.2% | 69.13% | 71.97% | 80.55% |
| Gross Profit | 542.19M | 461.08M | 388.57M | 353.11M | 332.05M | 270.39M | 272.16M | 288.05M | 263.94M | 248.82M | 220.65M | 202.44M | 207.18M | 194.22M | 184.04M | 176.97M | 245.55M | 246.71M | 245.62M | 162.11M | 143.15M | 147.46M | 139.72M | 125.52M | 102.29M | 93.81M | 106.08M | 111.5M | 112.7M | 106.1M | 85.3M |
| Gross Margin % | 42.01% | 42.09% | 42.28% | 41.26% | 38.72% | 37.79% | 37.26% | 39.67% | 38.61% | 36.29% | 38.61% | 37.68% | 39.01% | 39.63% | 38.45% | 39.26% | 40.42% | 39.85% | 40.03% | 36.45% | 37.44% | 34.36% | 33.1% | 31.64% | 32.31% | 31.45% | 35.34% | 26.8% | 30.87% | 28.03% | 19.45% |
| Gross Profit Growth % | - | 18.66% | 10.04% | 6.34% | 22.8% | -0.65% | -5.52% | 9.13% | 6.07% | 12.77% | 9% | -2.29% | 6.68% | 5.53% | 4% | -27.93% | -0.47% | 0.45% | 51.51% | 13.24% | -2.92% | 5.54% | 11.31% | 22.72% | 9.03% | -11.56% | -4.86% | -1.06% | 6.22% | 24.38% | -22.6% |
| Operating Expenses | 349.26M | 287.95M | 241.01M | 232.41M | 221.06M | 188.36M | 272.16M | 181.23M | 170.33M | 164.77M | 143.12M | 139.02M | 141.64M | 135.99M | 133.83M | 128.28M | 171.91M | 171.61M | 164.37M | 121.85M | 102.32M | 86.21M | 79.42M | 73.19M | 65.1M | 59.17M | 76M | 91.4M | 85.8M | 78.5M | 84M |
| OpEx % of Revenue | - | 26.29% | 26.22% | 27.16% | 25.78% | 26.33% | 37.26% | 24.96% | 24.91% | 24.03% | 25.05% | 25.87% | 26.67% | 27.75% | 27.96% | 28.46% | 28.3% | 27.72% | 26.79% | 27.4% | 26.76% | 20.09% | 18.82% | 18.45% | 20.56% | 19.84% | 25.32% | 21.97% | 23.5% | 20.74% | 19.16% |
| Selling, General & Admin | 258.37M | 234.64M | 208.2M | 203.46M | 195.13M | 167.53M | 159.49M | 162.73M | 153.06M | 148.43M | 131.49M | 130.17M | 134.9M | 129.81M | 128.15M | 123.29M | 157.35M | 152.4M | 147.32M | 111.61M | 95.91M | 84.24M | 77.3M | 73.19M | 65.1M | 59.17M | 61.82M | 74.4M | 68.3M | 64.1M | 70.5M |
| SG&A % of Revenue | - | 21.42% | 22.65% | 23.77% | 22.76% | 23.42% | 21.83% | 22.41% | 22.39% | 21.65% | 23.01% | 24.23% | 25.4% | 26.49% | 26.77% | 27.35% | 25.9% | 24.62% | 24.01% | 25.1% | 25.08% | 19.63% | 18.31% | 18.45% | 20.56% | 19.84% | 20.6% | 17.88% | 18.71% | 16.94% | 16.08% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 53.32M | 32.8M | 28.95M | 25.94M | 20.83M | 112.67M | 18.49M | 17.26M | 16.34M | 11.63M | 8.85M | 6.74M | 6.18M | 5.67M | 4.99M | 14.56M | 19.21M | 17.04M | 10.24M | 6.41M | 1.97M | 2.12M | 0 | 0 | 0 | 14.19M | 17M | 17.5M | 14.4M | 13.5M |
| Operating Income | 192.93M | 173.13M | 147.56M | 120.7M | 110.98M | 82.03M | 0 | 106.82M | 93.61M | 84.05M | 77.53M | 63.42M | 65.54M | 58.23M | 50.22M | 48.69M | 73.64M | 75.1M | 81.25M | 40.26M | 40.84M | 61.25M | 60.3M | 52.34M | 37.19M | 34.64M | 30.07M | 20.1M | 26.9M | 27.6M | 1.3M |
| Operating Margin % | 14.95% | 15.81% | 16.05% | 14.1% | 12.94% | 11.47% | - | 14.71% | 13.69% | 12.26% | 13.57% | 11.8% | 12.34% | 11.88% | 10.49% | 10.8% | 12.12% | 12.13% | 13.24% | 9.05% | 10.68% | 14.27% | 14.29% | 13.19% | 11.75% | 11.61% | 10.02% | 4.83% | 7.37% | 7.29% | 0.3% |
| Operating Income Growth % | - | 17.32% | 22.26% | 8.75% | 35.29% | - | -100% | 14.11% | 11.37% | 8.41% | 22.24% | -3.22% | 12.55% | 15.95% | 3.14% | -33.88% | -1.94% | -7.56% | 101.83% | -1.42% | -33.33% | 1.57% | 15.21% | 40.74% | 7.36% | 15.17% | 49.63% | -25.28% | -2.54% | 2023.08% | -94.09% |
| EBITDA | 299.62M | 248.15M | 199.72M | 168.41M | 159.32M | 124.08M | 84.47M | 142.81M | 127.3M | 116.28M | 101.1M | 82.01M | 81.9M | 73.03M | 64.71M | 62.17M | 95.78M | 105.37M | 108.88M | 56.66M | 52.55M | 73.43M | 72.19M | 65.79M | 47.59M | 47.59M | 44.26M | 37.1M | 44.4M | 42M | 14.8M |
| EBITDA Margin % | 23.21% | 22.65% | 21.73% | 19.68% | 18.58% | 17.34% | 11.56% | 19.67% | 18.62% | 16.96% | 17.69% | 15.26% | 15.42% | 14.9% | 13.52% | 13.79% | 15.77% | 17.02% | 17.75% | 12.74% | 13.74% | 17.11% | 17.1% | 16.58% | 15.03% | 15.95% | 14.75% | 8.92% | 12.16% | 11.1% | 3.38% |
| EBITDA Growth % | 31.62% | 24.25% | 18.59% | 5.7% | 28.4% | 46.89% | -40.85% | 12.19% | 9.48% | 15.02% | 23.28% | 0.13% | 12.14% | 12.86% | 4.1% | -35.09% | -9.1% | -3.23% | 92.16% | 7.82% | -28.43% | 1.72% | 9.72% | 38.26% | -0.01% | 7.52% | 19.3% | -16.44% | 5.71% | 183.78% | -58.89% |
| D&A (Non-Cash Add-back) | 106.69M | 75.02M | 52.16M | 47.71M | 48.34M | 42.05M | 41.34M | 35.99M | 33.69M | 32.23M | 23.57M | 18.58M | 16.36M | 14.8M | 14.49M | 13.48M | 22.14M | 30.27M | 27.63M | 16.41M | 11.72M | 12.18M | 11.89M | 13.45M | 10.4M | 12.95M | 14.19M | 17M | 17.5M | 14.4M | 13.5M |
| EBIT | 198.98M | 170.35M | 146.2M | 119.14M | 111.29M | 82.93M | 43.14M | 105.97M | 89.89M | 84.73M | 69.73M | 62.31M | 63.77M | 52.29M | 54.65M | 56.5M | 73.64M | 70.62M | 81.09M | 40.26M | 40.84M | 61.25M | 60.3M | 52.34M | 37.19M | 34.64M | 30.07M | 20.1M | 26.9M | 27.6M | 1.3M |
| Net Interest Income | -19.12M | -17.5M | -15.25M | -8.77M | -4.85M | -2.25M | -6.73M | -8.09M | -8.8M | -4.58M | -1.31M | -785K | -1.57M | -2.69M | -2.47M | -2.49M | -3.98M | -7.45M | -9.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 19.12M | 17.5M | 15.25M | 8.77M | 4.85M | 2.25M | 6.73M | 8.09M | 8.8M | 4.58M | 1.31M | 785K | 1.57M | 2.69M | 2.47M | 2.49M | 3.98M | 7.45M | 9.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -13.07M | -20.28M | -16.61M | -10.33M | -4.55M | -1.36M | 36.41M | -8.94M | -12.52M | -3.9M | -9.11M | -1.9M | -3.33M | -8.63M | 1.96M | 5.32M | -3.98M | -11.93M | -9.97M | -2.22M | 3.55M | 2.66M | 266K | -8.97M | -452K | -6.95M | -5.34M | 43.4M | -10.5M | -9.7M | 13.4M |
| Pretax Income | 179.86M | 152.85M | 130.95M | 110.37M | 106.44M | 80.67M | 36.41M | 97.88M | 81.09M | 80.15M | 68.42M | 61.52M | 62.21M | 49.59M | 52.18M | 54.01M | 69.67M | 63.17M | 71.28M | 38.04M | 44.38M | 63.91M | 60.56M | 43.36M | 36.73M | 27.69M | 24.74M | 63.5M | 16.4M | 17.9M | 14.7M |
| Pretax Margin % | 13.94% | 13.95% | 14.25% | 12.9% | 12.41% | 11.28% | 4.98% | 13.48% | 11.86% | 11.69% | 11.97% | 11.45% | 11.71% | 10.12% | 10.9% | 11.98% | 11.47% | 10.2% | 11.62% | 8.55% | 11.61% | 14.89% | 14.35% | 10.93% | 11.6% | 9.28% | 8.24% | 15.26% | 4.49% | 4.73% | 3.35% |
| Income Tax | 40.03M | 36.55M | 28.32M | 24.68M | 24.11M | 17.18M | 13.51M | 20.39M | -5.17M | 26.45M | 22.54M | 19.79M | 19.59M | 18.34M | 17.41M | 16.92M | 24.82M | 13.87M | 23.71M | 7.63M | 15.22M | 20.36M | 22.75M | 16.63M | 13.4M | -3.38M | 7.92M | 13M | 5.1M | 6.1M | -11.4M |
| Effective Tax Rate % | 22.25% | 23.91% | 21.63% | 22.37% | 22.66% | 21.29% | 37.11% | 20.83% | -6.38% | 33% | 32.94% | 32.16% | 31.5% | 36.97% | 33.36% | 31.33% | 35.63% | 21.95% | 33.26% | 20.07% | 34.29% | 31.86% | 37.56% | 38.34% | 36.48% | -12.19% | 32.01% | 20.47% | 31.1% | 34.08% | -77.55% |
| Net Income | 314.81M | 299.22M | 101.88M | 92.55M | 82.32M | 63.5M | 99.41M | 81.04M | 92.14M | 53.7M | 45.88M | 42.51M | 410K | -25.6M | 46.88M | 52.5M | 44.85M | 49.41M | 46.71M | 33.71M | 31.28M | 43.54M | 35.67M | -41.14M | 21.78M | 30.11M | 16.82M | 25.5M | 11.3M | 11.8M | 26.1M |
| Net Margin % | 24.39% | 27.32% | 11.08% | 10.81% | 9.6% | 8.88% | 13.61% | 11.16% | 13.48% | 7.83% | 8.03% | 7.91% | 0.08% | -5.22% | 9.79% | 11.65% | 7.38% | 7.98% | 7.61% | 7.58% | 8.18% | 10.15% | 8.45% | -10.37% | 6.88% | 10.09% | 5.6% | 6.13% | 3.09% | 3.12% | 5.95% |
| Net Income Growth % | 174.14% | 193.7% | 10.09% | 12.42% | 29.65% | -36.13% | 22.67% | -12.04% | 71.57% | 17.05% | 7.93% | 10268.78% | 101.6% | -154.62% | -10.71% | 17.07% | -9.23% | 5.77% | 38.55% | 7.78% | -28.16% | 22.07% | 186.71% | -288.87% | -27.65% | 79.01% | -34.04% | 125.66% | -4.24% | -54.79% | 186.14% |
| Net Income (Continuing) | 139.84M | 116.3M | 102.63M | 85.68M | 82.32M | 63.5M | 22.9M | 77.49M | 86.26M | 53.7M | 45.88M | 41.74M | 42.61M | 31.26M | 34.77M | 37.08M | 44.85M | 49.3M | 47.57M | 30.41M | 29.16M | 43.54M | 37.82M | 26.74M | 23.34M | 31.07M | 16.82M | 50.5M | 11.3M | 11.8M | 26.1M |
| Discontinued Operations | 2M | 182.92M | -747K | 6.86M | 0 | 0 | 76.52M | 3.55M | 5.88M | 0 | 0 | 776K | -42.2M | -56.86M | 12.11M | 15.42M | 0 | 103K | -858K | 3.31M | 2.12M | 0 | -2.15M | -66.46M | -1.55M | -961K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 12.12 | 11.55 | 3.94 | 3.58 | 3.16 | 2.42 | 0.88 | 3.11 | 3.54 | 2.07 | 1.77 | 1.62 | 0.02 | 1.17 | 1.73 | 1.95 | 1.68 | 1.86 | 1.78 | 1.28 | 1.19 | 1.66 | 1.34 | -1.57 | 0.84 | 1.18 | 0.67 | 1.01 | 0.45 | 0.48 | 1.13 |
| EPS Growth % | 173.42% | 193.15% | 10.06% | 13.29% | 30.58% | 175% | -71.7% | -12.15% | 71.01% | 16.95% | 9.26% | 10284.62% | -98.67% | -32.37% | -11.28% | 16.07% | -9.68% | 4.49% | 39.06% | 7.56% | -28.31% | 23.88% | 185.35% | -286.9% | -28.81% | 76.12% | -33.66% | 124.44% | -6.25% | -57.52% | 181.88% |
| EPS (Basic) | - | 11.55 | 3.96 | 3.59 | 3.17 | 2.44 | 0.88 | 3.12 | 3.56 | 2.08 | 1.78 | 1.65 | 0.02 | 1.18 | 1.76 | 1.97 | 1.70 | 1.88 | 1.80 | 1.30 | 1.22 | 1.71 | 1.38 | -1.62 | 0.87 | 1.22 | 0.69 | 1.03 | 0.47 | 0.50 | 1.13 |
| Diluted Shares Outstanding | 25.98M | 25.91M | 25.87M | 25.88M | 26.07M | 26.23M | 26.14M | 26.1M | 26.06M | 26M | 25.97M | 26.27M | 26.64M | 26.8M | 27.03M | 26.9M | 26.74M | 26.56M | 26.32M | 26.39M | 26.39M | 26.23M | 26.65M | 26.26M | 26.04M | 25.51M | 25.34M | 25.23M | 25.1M | 24.58M | 23.2M |
| Basic Shares Outstanding | 25.98M | 25.91M | 25.75M | 25.79M | 25.93M | 26.05M | 26.01M | 25.95M | 25.87M | 25.83M | 25.72M | 25.82M | 26.21M | 26.44M | 26.7M | 26.59M | 26.45M | 26.22M | 25.91M | 25.86M | 25.72M | 25.46M | 25.8M | 25.35M | 25.02M | 24.68M | 24.61M | 24.66M | 24.03M | 23.6M | 23.1M |
| Dividend Payout Ratio | - | 2.76% | 8.09% | 8.92% | 10.04% | 13.13% | 8.37% | 10.24% | 8.98% | 15.38% | 17.98% | 19.69% | 2066.34% | - | 18.25% | 16.25% | 14.13% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying ESE stock.
For fiscal year 2025, ESCO Technologies Inc. (ESE) reported total revenue of $1.10B. This represents a 149.8% increase compared to $438.5M in 1996.
ESCO Technologies Inc. (ESE) is profitable, generating $299.2M in net income for the fiscal year ending 2025 with a net profit margin of 27.3%.
ESCO Technologies Inc. (ESE) reported an operating income of $173.1M, resulting in an operating profit margin of 15.8%. This margin reflects the operational efficiency of the business before interest and taxes.
ESCO Technologies Inc. (ESE) generated $461.1M in gross profit for the year, representing a gross profit margin of 42.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Net margin sustainability concerns
Metrics are mathematically derived from official filings.
Accelerating Revenue Momentum
Revenue growth accelerated to 14.4% in Q3 FY2026, up from 6.6% a year earlier, driven by broad-based demand across segments, as reported in the latest quarterly filing.
The sequential acceleration from 6.6% in Q2 FY2025 to 14.4% in Q3 FY2026 indicates strengthening end-market demand, particularly in defense and utility segments. The 35% growth in Q1 FY2026 suggests a robust backlog conversion, though the lumpy nature of RF Shielding projects may contribute to volatility. Investors should monitor whether this pace is sustainable given the cyclicality of commercial aerospace and project-based revenues.
Gross Margin Resilience Amid Mix Shifts
Gross margin held near 42% in Q3 FY2026, up from 41.2% a year earlier, reflecting pricing power and favorable product mix, according to the income statement data.
The stability of gross margins around 41-42% despite revenue fluctuations suggests a strong proprietary content and pricing power. The slight improvement from 38.8% in Q2 FY2024 indicates a favorable mix shift towards higher-margin A&D and USG products. However, the RF Shielding segment's project-based nature could exert downward pressure if it becomes a larger revenue share.
Operating Leverage Tempered by SG&A
Operating margin expanded 90 bps year-over-year to 12.1% in Q3 FY2026, but SG&A grew 14.5% versus revenue growth of 14.4%, indicating limited operating leverage, per the latest financials.
While operating income grew 14.4% in Q3 FY2026, SG&A expenses increased at a similar rate, suggesting that overhead costs are scaling with revenue rather than being absorbed. This may reflect investments in growth initiatives or decentralized structure inefficiencies. The 15.8% operating margin in Q4 FY2025 was an outlier, likely due to timing of expenses, and the current level appears more sustainable.
Net Margin Distortion from One-Time Items
Reported net margin of 9.7% in Q3 FY2026 contrasts sharply with the 62.0% in Q4 FY2025, which included a $218.7M net income spike, suggesting non-recurring gains, as per the income statement.
The massive net income in Q4 FY2025 (net margin 62%) is clearly anomalous, likely due to a one-time tax benefit or gain, as operating margin was only 18.6%. Excluding that quarter, net margins have ranged from 8.8% to 12.5%, which is more consistent with operating performance. Investors should normalize for these items to assess true earnings power, as the trailing twelve-month net margin of 27.3% is misleading.
COGS Efficiency Drives Margin Stability
COGS as a percentage of revenue improved to 58.3% in Q3 FY2026 from 58.8% a year earlier, contributing to gross margin expansion, based on the quarterly income statement data.
The slight improvement in COGS efficiency suggests better cost management or favorable input costs. However, the company faces potential input cost inflation in specialty metals and polymers, which could pressure margins if not offset by pricing. The lack of R&D expense reported may indicate that R&D is embedded in COGS or SG&A, warranting further investigation into innovation spending.
Sustainability of Net Margin Questioned
The persistent gap between operating margin (12.1%) and net margin (9.7%) in Q3 FY2026, and the extreme 62% net margin in Q4 FY2025, raises concerns about earnings quality, as per the financial statements.
Short-sellers could argue that the reported net income is inflated by one-time tax benefits or non-operating gains, masking the true operating profitability. The 27.3% TTM net margin is not sustainable, and if adjusted, the P/E ratio would be higher. Additionally, the reliance on M&A for growth and the potential for integration risks could lead to goodwill impairments. Investors should focus on operating income and cash flow to gauge the company's core earnings power.