The balance sheet shows severe solvency pressure, highlighted by a current ratio of 0.25 and a retained earnings deficit of $5.6M as of 2023Q2.
| Total Current Assets | 2.75M | 2.12M | 1.46M | 1.29M | 1.23M | 1.04M |
| Cash & Short-Term Investments | 1.16M | 634.88K | 366.76K | 252.4K | 137.01K | 232.77K |
| Cash Only | 1.16M | 634.88K | 366.76K | 252.4K | 137.01K | 232.77K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.52M | 683.94K | 461.68K | 391.94K | 326K | 285.41K |
| Days Sales Outstanding | 110.27 | 40.92 | 27.34 | 28.66 | 30.06 | 39.3 |
| Inventory | 67.9K | 440.19K | 64.18K | 221.15K | 599.76K | 338.66K |
| Days Inventory Outstanding | 125.59 | 375.96 | 12.31 | 16.09 | 166.35 | 88.67 |
| Other Current Assets | 0 | 0 | 969 | 0 | 0 | 0 |
| Total Non-Current Assets | 23.91M | 23.74M | 24.17M | 24.34M | 15.76M | 15.23M |
| Property, Plant & Equipment | 21.86M | 20.76M | 21.79M | 22.49M | 14.29M | 14.38M |
| Fixed Asset Turnover | 0.14x | 0.29x | 0.28x | 0.22x | 0.28x | 0.18x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.52M | 2.98M | 2.38M | 1.85M | 1.47M | 848.58K |
| Long-Term Investments | 291.89M | 0 | 0 | 88.82M | 0 | 0 |
| Other Non-Current Assets | -58.11M | 0 | 0 | 19.01K | 0 | 0 |
| Total Assets | 26.66M | 25.86M | 25.63M | 25.63M | 16.99M | 16.27M |
| Asset Turnover | 0.04x | 0.24x | 0.24x | 0.19x | 0.23x | 0.16x |
| Asset Growth % | -105.16% | 0.87% | - | 50.85% | 4.4% | - |
| Total Current Liabilities | 10.94M | 9.08M | 15.23M | 9.9M | 9.39M | 8.76M |
| Accounts Payable | 56.54K | 305.67K | 528.87K | 525.59K | 400.53K | 253.94K |
| Days Payables Outstanding | 201.03 | 261.06 | 101.44 | 38.25 | 111.09 | 66.49 |
| Short-Term Debt | 6.18M | 4.32M | 5.67M | 5.43M | 6.71M | 7.1M |
| Deferred Revenue (Current) | -509.4K | 1.01M | 2.08M | 2.18M | 1.44M | 596.11K |
| Other Current Liabilities | 4.52M | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.25x | 0.23x | 0.10x | 0.13x | 0.13x | 0.12x |
| Quick Ratio | 0.24x | 0.18x | 0.09x | 0.11x | 0.07x | 0.08x |
| Cash Conversion Cycle | 34.83 | 155.82 | -61.79 | 6.5 | 85.32 | 61.48 |
| Total Non-Current Liabilities | 2.46M | 2.06M | 2.38M | 2.61M | 1.75M | 1.85M |
| Long-Term Debt | 239.31K | 0 | 112.32K | 371.1K | 635.84K | 680.7K |
| Capital Lease Obligations | 4.97M | 1.93M | 1.97M | 2.07M | 957.48K | 1.06M |
| Deferred Tax Liabilities | 601K | 133K | 296K | 163K | 155K | 112K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 13.41M | 11.14M | 17.61M | 12.5M | 11.14M | 10.61M |
| Total Debt | 8.63M | 6.47M | 7.95M | 8.06M | 8.5M | 8.94M |
| Net Debt | 7.47M | 5.83M | 7.58M | 7.8M | 8.36M | 8.71M |
| Debt / Equity | 0.65x | 0.44x | 0.99x | 0.61x | 1.45x | 1.58x |
| Debt / EBITDA | -8.02x | 3.33x | - | 236.94x | 6.84x | 89.40x |
| Net Debt / EBITDA | -6.94x | 3.00x | - | 229.52x | 6.73x | 87.07x |
| Interest Coverage | -11.88x | -1.14x | -215.10x | -8.90x | -2.45x | -6.41x |
| Total Equity | 13.25M | 14.71M | 8.02M | 13.12M | 5.85M | 5.67M |
| Equity Growth % | -123.75% | 83.44% | - | 124.5% | 3.16% | - |
| Book Value per Share | 1.65 | 2.28 | 0.63 | 1.41 | 0.52 | 0.61 |
| Total Shareholders' Equity | 13.25M | 14.71M | 8.02M | 13.12M | 5.85M | 5.67M |
| Common Stock | 10K | 13.62K | 10.89K | 10K | 10K | 10K |
| Retained Earnings | -5.64M | -100.62M | -99.99M | -5.01M | -2.61M | -1.95M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 18.12M | 18.27M | 18.27M | 18.12M | 8.45M | 7.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and solvency
As evidenced by quarterly financial filings, ESGL's total assets have fluctuated significantly from $88.5M in 2022Q3 to $26.7M by 2023Q2, signaling a volatile and contracting asset base that raises concerns regarding the long-term sustainability of the company's current industrial footprint and operational scale.
The sharp contraction in total assets suggests that the firm may be undergoing a period of asset impairment or divestment, which warrants further investigation into the quality of the remaining balance sheet. This trend appears to correlate with the company's inability to achieve consistent profitability, potentially forcing management to shrink the balance sheet to preserve liquidity.
Based on the most recent balance sheet data, the current ratio has plummeted to 0.25 as of 2023Q2, indicating that the company lacks sufficient liquid assets to cover its short-term obligations and faces a severe risk of insolvency without immediate external capital intervention.
A current ratio well below 1.0 is a clear indicator of acute liquidity stress, suggesting that the firm is struggling to manage its working capital cycle effectively. Investors should monitor the company's ability to secure additional financing, as the current cash position appears insufficient to support ongoing operations.
According to reported financial statements, the company's net PPE of $21.9M as of 2023Q2 represents the bulk of its asset base, highlighting a highly capital-intensive business model that remains vulnerable to depreciation and the high fixed costs inherent in hazardous waste treatment.
The concentration of assets in PPE suggests that the firm is heavily reliant on specialized infrastructure to generate revenue, which may be difficult to monetize if utilization rates remain low. The presence of goodwill on the balance sheet further complicates the asset quality profile, as it may be subject to future impairment charges.
As reported in recent filings, retained earnings have remained consistently negative, reaching -$5.6M in 2023Q2, which reflects a persistent erosion of shareholder equity driven by ongoing operational losses and the failure to achieve a profitable scale in the waste regeneration market.
The negative trajectory of retained earnings indicates that the company is consuming its equity base to fund operations, which may eventually lead to significant dilution for existing shareholders. This trend suggests that the current business model is not generating sufficient returns to sustain its own capital requirements.
Quick answers to the most common questions about buying ESGL stock.
As of 2024, ESGL Holdings Limited (ESGL) had total assets of $25.9M including $2.1M in current assets.
ESGL Holdings Limited (ESGL) carries total debt of $6.5M, offset by $0.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ESGL Holdings Limited (ESGL) has total shareholders' equity (book value) of $14.7M ($2.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ESGL Holdings Limited (ESGL) reported a current ratio of 0.23x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.