EUDA Health Holdings Limited (EUDA) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.53M | 1.53M | 1.05M | 1.05M | 954.02K | 954.02K | 951.72K | 1.11M | 1.7M | 2.43M | 2.31M | 2.43M |
| Revenue Growth % | 60.23% | 60.23% | 10.48% | - | -13.83% | -43.84% | -60.9% | -54.41% | -36.3% | -9.6% | - | - |
| Cost of Goods Sold | 1.11M | 1.11M | 891.44K | 891.44K | 732.99K | 732.99K | 752.53K | 809.08K | 1.3M | 1.62M | 1.71M | 1.77M |
| COGS % of Revenue | 72.68% | 72.68% | 84.78% | 84.78% | 76.83% | 76.83% | 79.07% | 73.08% | 76.24% | 66.41% | 73.84% | 72.79% |
| Gross Profit | 417.66K | 417.66K | 160.04K | 160.04K | 221.04K | 221.04K | 199.19K | 298K | 403.6K | 817.63K | 604.68K | 660.64K |
| Gross Margin % | 27.32% | 27.32% | 15.22% | 15.22% | 23.17% | 23.17% | 20.93% | 26.92% | 23.76% | 33.59% | 26.16% | 27.21% |
| Gross Profit Growth % | 88.95% | 88.95% | -19.65% | - | -25.83% | -45.23% | -75.64% | -54.89% | -68.25% | -26.54% | - | - |
| Operating Expenses | 983.75K | 983.75K | 655.1K | 655.1K | 8.39M | 8.39M | 821.84K | 2.36M | 2.38M | 23.36M | 1.33M | 2.4M |
| OpEx % of Revenue | 64.35% | 64.35% | 62.3% | 62.3% | 879.85% | 879.8% | 86.35% | 212.8% | 140.13% | 959.75% | 57.57% | 98.67% |
| Selling, General & Admin | 983.62K | 983.62K | 655.1K | 655.1K | 1.02M | 1.02M | 821.84K | 2.21M | 2.38M | 4.15M | 298.33K | 2.39M |
| SG&A % of Revenue | 64.35% | 64.35% | 62.3% | 62.3% | 106.5% | 106.47% | 86.35% | 200.04% | 140.13% | 170.42% | 12.91% | 98.38% |
| Research & Development | 122 | 122 | 0 | 0 | 0 | 0 | 0 | 16.62K | 2.95K | 2.15K | 4.92K | 7.2K |
| R&D % of Revenue | 0.01% | 0.01% | - | - | - | - | - | 1.5% | 0.17% | 0.09% | 0.21% | 0.3% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 124.66K | 0 | 1000K | 1000K | -21.14K |
| Operating Income | -566.09K | -566.09K | -495.06K | -495.06K | -8.17M | -8.17M | -622.65K | -2.06M | -1.98M | -9.67M | -298.33K | -1.23M |
| Operating Margin % | -37.03% | -37.03% | -47.08% | -47.08% | -856.69% | -856.64% | -65.42% | -185.88% | -116.37% | -397.31% | -12.91% | -50.77% |
| Operating Income Growth % | 93.07% | 93.07% | 20.49% | - | -297.16% | -313.43% | 93.56% | -66.91% | -2724.79% | -4186.36% | - | - |
| EBITDA | -519.32K | -519.32K | -476.94K | -476.94K | -8.17M | -8.17M | -620.03K | -6.09M | -1.93M | -9.63M | -269.86K | -1.2M |
| EBITDA Margin % | -33.97% | -33.97% | -45.36% | -45.36% | -856.08% | -856.03% | -65.15% | -550.33% | -113.87% | -395.5% | -11.68% | -49.29% |
| EBITDA Growth % | 93.64% | 93.64% | 23.08% | - | -34.05% | -322.21% | 93.56% | -409.09% | -1595.28% | -5581.8% | - | - |
| D&A (Non-Cash Add-back) | 46.77K | 46.77K | 18.12K | 18.12K | 5.75K | 5.75K | 2.62K | -4.03M | 42.48K | 44.1K | 28.47K | 36.11K |
| EBIT | -566.09K | -566.09K | -495.06K | -495.06K | -795K | -794.73K | -622.65K | -6.09M | -2.4M | -8.53M | -726.05K | -1.74M |
| Net Interest Income | -21.83K | -21.83K | -964 | -964 | -21.48K | -21.48K | -10.97K | -7.38K | -11.38K | -84.16K | 22.46K | -12K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 21.83K | 21.83K | 964 | 964 | 21.48K | 21.48K | 10.97K | 7.38K | 11.38K | 84.16K | -22.46K | 12K |
| Other Income/Expense | -36.9K | -36.9K | 48.6K | 48.6K | -200.51K | -202.12K | 142 | -4.04M | -435.47K | -12.96M | 499.34K | -33.13K |
| Pretax Income | -602.99K | -602.99K | -446.45K | -446.45K | -8.37M | -8.37M | -622.51K | -6.1M | -2.41M | -22.63M | 201.01K | -1.77M |
| Pretax Margin % | -39.45% | -39.45% | -42.46% | -42.46% | -877.7% | -877.82% | -65.41% | -551% | -142% | -929.62% | 8.7% | -72.83% |
| Income Tax | 2.14K | 2.14K | 1.7K | 1.7K | 490 | -490 | 0 | -123 | 985 | -57.1K | -23.43K | 92.13K |
| Effective Tax Rate % | -0.35% | -0.35% | -0.38% | -0.38% | -0.01% | 0.01% | 0% | 0% | -0.04% | 0.25% | -11.66% | -5.21% |
| Net Income | -602K | -602K | 735.34K | 735.34K | -8.41M | -8.41M | -762.59K | -6.1M | -2.41M | -22.51M | 201.01K | -1.86M |
| Net Margin % | -39.38% | -39.38% | 69.93% | 69.93% | -881.95% | -881.94% | -80.13% | -550.97% | -142.14% | -924.54% | 8.7% | -76.62% |
| Net Income Growth % | 92.85% | 92.85% | 196.43% | - | -37.94% | -248.45% | 96.61% | -227.87% | -410.51% | -9907.56% | - | - |
| Net Income (Continuing) | -605.12K | -605.12K | -448.15K | -448.15K | -8.37M | -8.37M | -622.51K | -6.1M | -2.41M | -22.57M | -741.3K | -1.86M |
| Discontinued Operations | 0 | 0 | 1000K | 1000K | -42.34K | -42.34K | -138.96K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -16.75K | -16.75K | -19.01K | -19.01K | 11.67K | 11.67K | 16.61K | 14.73K | 15.01K | 13.48K | 0 | 79.79K |
| EPS (Diluted) | -0.32 | -0.32 | -0.24 | -0.24 | -6.00 | -6.00 | -0.51 | -5.60 | -2.40 | -39.00 | -1.34 | -3.40 |
| EPS Growth % | 94.6% | 94.6% | 52.57% | - | -7.14% | -150% | 98.7% | -64.71% | -697.01% | -9141.71% | - | - |
| EPS (Basic) | -0.32 | -0.32 | -0.25 | -0.28 | -5.80 | -5.80 | -0.41 | -5.60 | -2.40 | -39.00 | -1.34 | -3.40 |
| Diluted Shares Outstanding | 1.86M | 1.86M | 1.83M | 1.83M | 1.42M | 1.42M | 1.23M | 1.1M | 1.01M | 577.58K | 553.67K | 553.67K |
| Basic Shares Outstanding | 1.86M | 1.86M | 1.74M | 1.52M | 1.43M | 1.43M | 1.51M | 1.1M | 1.01M | 577.58K | 553.67K | 553.67K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |