The company's capital structure is increasingly fragile, with a debt-to-equity ratio of 0.44 as of 2025Q4 and a cumulative retained earnings deficit that has expanded to $126.2M.
| Total Current Assets | 24.9M | 8.77M | 8.35M | 16.98M | 34.7M | 10.95M | 10.96M | 8.38M |
| Cash & Short-Term Investments | 23.23M | 5.05M | 5.58M | 13.18M | 32.17M | 5.83M | 9.56M | 7.43M |
| Cash Only | 23.23M | 5.05M | 5.58M | 13.18M | 32.17M | 5.83M | 9.56M | 7.43M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.05M | 1.86M | 0 | 0 | 0 | 0 | 0 | 772K |
| Days Sales Outstanding | 50.96 | 202.8 | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.36M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 900K | 1.07M | 1.31M | 1.9M | 3.94M | 931K | 0 |
| Total Non-Current Assets | 3.51M | 3.72M | 4.54M | 5.04M | 5.46M | 1.01M | 126K | 130K |
| Property, Plant & Equipment | 3.32M | 3.51M | 4.34M | 4.67M | 5.17M | 221K | 101K | 130K |
| Fixed Asset Turnover | 2.27x | 0.95x | 0.02x | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 93K | 100K | 0 | 0 |
| Long-Term Investments | 0 | 44K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 185K | 162K | 196K | 365K | 191K | 694K | 25K | 0 |
| Total Assets | 28.41M | 12.48M | 12.89M | 22.02M | 40.16M | 11.96M | 11.08M | 8.51M |
| Asset Turnover | 0.27x | 0.27x | 0.01x | - | - | - | - | - |
| Asset Growth % | 127.53% | -3.13% | -41.48% | -45.16% | 235.67% | 7.95% | 30.2% | - |
| Total Current Liabilities | 4.26M | 4.37M | 7.08M | 3.76M | 4.32M | 4.93M | 1.72M | 9.42M |
| Accounts Payable | 2.19M | 2.97M | 2.69M | 2.08M | 2.85M | 3.67M | 646K | 139K |
| Days Payables Outstanding | - | - | - | - | - | - | 2.91K | 686.28 |
| Short-Term Debt | 190K | 159K | 159K | 136K | 126K | 0 | 0 | 8.57M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 415.99K | 927K | 3.02M | 885K | 46K | 180K | 177K | 440K |
| Current Ratio | 5.85x | 2.01x | 1.18x | 4.51x | 8.03x | 2.22x | 6.36x | 0.89x |
| Quick Ratio | 5.85x | 2.01x | 1.18x | 4.51x | 8.03x | 2.22x | 6.36x | 1.03x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.11M | 9.77M | 10.53M | 9.96M | 3.4M | 0 | 0 | 24K |
| Long-Term Debt | 5.35M | 8.01M | 8.49M | 7.86M | 1.04M | 0 | 0 | 0 |
| Capital Lease Obligations | 1.61M | 1.62M | 1.9M | 1.95M | 2.21M | 0 | 0 | 24K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 158K | 141K | 149K | 144K | 153K | 0 | 0 | 0 |
| Total Liabilities | 11.37M | 14.14M | 17.62M | 13.72M | 7.73M | 4.93M | 1.72M | 9.44M |
| Total Debt | 7.5M | 10.1M | 10.87M | 10.26M | 3.69M | 20K | 36K | 8.67M |
| Net Debt | -15.73M | 5.05M | 5.29M | -2.93M | -28.48M | -5.81M | -9.52M | 1.24M |
| Debt / Equity | 0.44x | - | - | 1.24x | 0.11x | 0.00x | 0.00x | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Interest Coverage | -8.83x | -10.80x | -24.55x | -15.35x | -26.83x | -74.30x | -9.80x | -8.95x |
| Total Equity | 17.04M | -1.65M | -4.73M | 8.3M | 32.44M | 7.04M | 9.36M | -931K |
| Equity Growth % | 1131.4% | 65.07% | -156.96% | -74.4% | 360.88% | -24.82% | 1105.59% | - |
| Book Value per Share | 2.66 | -1.54 | -6.92 | 14.05 | 66.56 | 17.38 | 23.12 | -1.94 |
| Total Shareholders' Equity | 17.04M | -1.65M | -4.73M | 8.3M | 32.44M | 7.04M | 9.36M | -931K |
| Common Stock | 15.79M | 10.52M | 5.9M | 3.89M | 3.75M | 2.65M | 2.48M | 2.11M |
| Retained Earnings | -126.24M | -118.54M | -107.97M | -85.84M | -50.43M | -27.28M | -15.81M | -6.98M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 6.76M | -3.6M | 9.89M | 9.53M | -1.32M | 226K | -169K | 3.94M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High cash burn dependency
As reported in financial statements, Evaxion's total assets fluctuated from $12.9M in 2023Q4 to $28.4M by 2025Q4, reflecting a balance sheet trajectory heavily dependent on periodic capital infusions rather than organic growth or consistent asset accumulation from its AI-driven immunotherapy development programs.
The erratic movement in total assets suggests that the company's financial foundation is primarily shaped by the timing of equity raises and milestone payments. Investors should monitor whether this volatility stabilizes as the company attempts to transition from a purely research-oriented entity to one with more predictable clinical milestones.
Based on reported figures, the company's debt-to-equity ratio reached 0.44 in 2025Q4, a significant shift from periods where debt was entirely absent, suggesting that management utilizes debt as a tactical bridge to manage liquidity gaps between clinical trial milestones and potential partnership inflows.
The presence of $7.5M in debt as of 2025Q4 indicates that the firm is increasingly relying on credit facilities to sustain operations. This shift warrants further investigation into the cost of capital and the potential for restrictive covenants that could limit future operational flexibility.
According to recent SEC filings, the company's retained earnings deficit deepened to $126.2M by 2025Q4, highlighting the persistent erosion of shareholder equity as the firm continues to fund its high-cost R&D pipeline through repeated capital market activities and equity-based financing.
The negative retained earnings balance underscores the long-term nature of the company's clinical development cycle and the lack of self-sustaining profitability. This trend suggests that future equity dilution remains a high probability as the company seeks to bridge the gap toward commercialization.
As indicated by the financial data, the company held $23.2M in cash as of 2025Q4, which provides a temporary liquidity buffer, yet the current ratio of 5.85 appears inflated by the timing of recent financing rather than sustainable operational cash generation from the PIONEER platform.
While the current ratio suggests a short-term ability to cover obligations, the underlying cash burn rate remains the primary concern for solvency. The reliance on cash-on-hand to fund ongoing Phase IIb trials implies that the company's liquidity position is highly sensitive to the timing of future clinical readouts.
Quick answers to the most common questions about buying EVAX stock.
As of 2025, Evaxion Biotech A/S (EVAX) had total assets of $28.4M including $24.9M in current assets.
Evaxion Biotech A/S (EVAX) carries total debt of $7.5M, offset by $23.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Evaxion Biotech A/S (EVAX) has total shareholders' equity (book value) of $17.0M ($2.66 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Evaxion Biotech A/S (EVAX) reported a current ratio of 5.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.