VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EVAX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EVAXEvaxion Biotech A/S
$3.28$21M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEVAXBalance Sheet

Evaxion Biotech A/S (EVAX) Balance Sheet

8Y historyFree accessUpdated daily

The company's capital structure is increasingly fragile, with a debt-to-equity ratio of 0.44 as of 2025Q4 and a cumulative retained earnings deficit that has expanded to $126.2M.

EVAX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets24.9M8.77M8.35M16.98M34.7M10.95M10.96M8.38M
Cash & Short-Term Investments23.23M5.05M5.58M13.18M32.17M5.83M9.56M7.43M
Cash Only23.23M5.05M5.58M13.18M32.17M5.83M9.56M7.43M
Short-Term Investments00000000
Accounts Receivable1.05M1.86M00000772K
Days Sales Outstanding50.96202.8------
Inventory0000000-1.36M
Days Inventory Outstanding--------
Other Current Assets0900K1.07M1.31M1.9M3.94M931K0
Total Non-Current Assets3.51M3.72M4.54M5.04M5.46M1.01M126K130K
Property, Plant & Equipment3.32M3.51M4.34M4.67M5.17M221K101K130K
Fixed Asset Turnover2.27x0.95x0.02x-----
Goodwill00000000
Intangible Assets000093K100K00
Long-Term Investments044K000000
Other Non-Current Assets185K162K196K365K191K694K25K0
Total Assets28.41M12.48M12.89M22.02M40.16M11.96M11.08M8.51M
Asset Turnover0.27x0.27x0.01x-----
Asset Growth %127.53%-3.13%-41.48%-45.16%235.67%7.95%30.2%-
Total Current Liabilities4.26M4.37M7.08M3.76M4.32M4.93M1.72M9.42M
Accounts Payable2.19M2.97M2.69M2.08M2.85M3.67M646K139K
Days Payables Outstanding------2.91K686.28
Short-Term Debt190K159K159K136K126K008.57M
Deferred Revenue (Current)00000000
Other Current Liabilities415.99K927K3.02M885K46K180K177K440K
Current Ratio5.85x2.01x1.18x4.51x8.03x2.22x6.36x0.89x
Quick Ratio5.85x2.01x1.18x4.51x8.03x2.22x6.36x1.03x
Cash Conversion Cycle--------
Total Non-Current Liabilities7.11M9.77M10.53M9.96M3.4M0024K
Long-Term Debt5.35M8.01M8.49M7.86M1.04M000
Capital Lease Obligations1.61M1.62M1.9M1.95M2.21M0024K
Deferred Tax Liabilities00000000
Other Non-Current Liabilities158K141K149K144K153K000
Total Liabilities11.37M14.14M17.62M13.72M7.73M4.93M1.72M9.44M
Total Debt7.5M10.1M10.87M10.26M3.69M20K36K8.67M
Net Debt-15.73M5.05M5.29M-2.93M-28.48M-5.81M-9.52M1.24M
Debt / Equity0.44x--1.24x0.11x0.00x0.00x-
Debt / EBITDA--------
Net Debt / EBITDA--------
Interest Coverage-8.83x-10.80x-24.55x-15.35x-26.83x-74.30x-9.80x-8.95x
Total Equity17.04M-1.65M-4.73M8.3M32.44M7.04M9.36M-931K
Equity Growth %1131.4%65.07%-156.96%-74.4%360.88%-24.82%1105.59%-
Book Value per Share2.66-1.54-6.9214.0566.5617.3823.12-1.94
Total Shareholders' Equity17.04M-1.65M-4.73M8.3M32.44M7.04M9.36M-931K
Common Stock15.79M10.52M5.9M3.89M3.75M2.65M2.48M2.11M
Retained Earnings-126.24M-118.54M-107.97M-85.84M-50.43M-27.28M-15.81M-6.98M
Treasury Stock00000000
Accumulated OCI6.76M-3.6M9.89M9.53M-1.32M226K-169K3.94M
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High cash burn dependency

Capital Base Volatility Remains High

As reported in financial statements, Evaxion's total assets fluctuated from $12.9M in 2023Q4 to $28.4M by 2025Q4, reflecting a balance sheet trajectory heavily dependent on periodic capital infusions rather than organic growth or consistent asset accumulation from its AI-driven immunotherapy development programs.

The erratic movement in total assets suggests that the company's financial foundation is primarily shaped by the timing of equity raises and milestone payments. Investors should monitor whether this volatility stabilizes as the company attempts to transition from a purely research-oriented entity to one with more predictable clinical milestones.

Leverage Fluctuations Indicate Financing Necessity

Based on reported figures, the company's debt-to-equity ratio reached 0.44 in 2025Q4, a significant shift from periods where debt was entirely absent, suggesting that management utilizes debt as a tactical bridge to manage liquidity gaps between clinical trial milestones and potential partnership inflows.

The presence of $7.5M in debt as of 2025Q4 indicates that the firm is increasingly relying on credit facilities to sustain operations. This shift warrants further investigation into the cost of capital and the potential for restrictive covenants that could limit future operational flexibility.

Shareholder Equity Erosion and Dilution

According to recent SEC filings, the company's retained earnings deficit deepened to $126.2M by 2025Q4, highlighting the persistent erosion of shareholder equity as the firm continues to fund its high-cost R&D pipeline through repeated capital market activities and equity-based financing.

The negative retained earnings balance underscores the long-term nature of the company's clinical development cycle and the lack of self-sustaining profitability. This trend suggests that future equity dilution remains a high probability as the company seeks to bridge the gap toward commercialization.

Liquidity Buffer Remains Highly Fragile

As indicated by the financial data, the company held $23.2M in cash as of 2025Q4, which provides a temporary liquidity buffer, yet the current ratio of 5.85 appears inflated by the timing of recent financing rather than sustainable operational cash generation from the PIONEER platform.

While the current ratio suggests a short-term ability to cover obligations, the underlying cash burn rate remains the primary concern for solvency. The reliance on cash-on-hand to fund ongoing Phase IIb trials implies that the company's liquidity position is highly sensitive to the timing of future clinical readouts.

EVAX — Frequently Asked Questions

Quick answers to the most common questions about buying EVAX stock.

What are the total assets of Evaxion Biotech A/S (EVAX)?

As of 2025, Evaxion Biotech A/S (EVAX) had total assets of $28.4M including $24.9M in current assets.

How much debt does Evaxion Biotech A/S (EVAX) have?

Evaxion Biotech A/S (EVAX) carries total debt of $7.5M, offset by $23.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Evaxion Biotech A/S?

Evaxion Biotech A/S (EVAX) has total shareholders' equity (book value) of $17.0M ($2.66 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Evaxion Biotech A/S's current ratio and liquidity?

Evaxion Biotech A/S (EVAX) reported a current ratio of 5.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.