Cash generation remains inconsistent, as evidenced by free cash flow margins swinging from a peak of 12.4% in 2024Q4 to a negative 1.1% in 2025Q1.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 17.19M | 21.27M | 32.65M | 940K | -1.9M | 13.69M | 23.07M | -8.72M | 11.35M | 2.59M | 1.44M | -3.85M | 6.16M | 3.66M | 38.05K | 869K | 617.99K | 1.6M | -72.54K | 1.85M | 2.08M | 460.46K | 391.61K | 787.62K | 1.25M | 4.21K | 1.2M | 200K | 56.99K | 101.03K | 166.85K |
| Operating CF Margin % | - | 5.45% | 9.24% | 0.27% | -0.71% | 5.66% | 9.78% | -3.82% | 7.56% | 2.76% | 4% | -12.52% | 18.2% | 10.1% | 0.17% | 4.07% | 3.15% | 6.9% | -0.32% | 8.12% | 10.2% | 2.5% | 2.67% | 5.5% | 9.39% | 0.02% | 6.51% | 1.11% | 1.48% | 2.6% | 3.95% |
| Operating CF Growth % | 403.48% | -34.87% | 3373.62% | 149.53% | -113.86% | -40.63% | 364.37% | -176.91% | 338.03% | 79.71% | 137.43% | -162.52% | 68.27% | 9518.42% | -95.62% | 40.62% | -61.3% | 2301.64% | -103.93% | -11.27% | 352.25% | 17.58% | -50.28% | -37.08% | 29638.85% | -99.65% | 500.22% | 250.96% | -43.6% | -39.45% | -16.57% |
| Net Income | 7.07M | 7.5M | 5.65M | 9.72M | 4.09M | 8.38M | 775K | 3.74M | 3.97M | 3.17M | 1.74M | 1.67M | 1.62M | 1.61M | 511.69K | 603.77K | 414.07K | 526.86K | 601.85K | 880.99K | 803.98K | 706.26K | 536.22K | 546.13K | 479.98K | 122.47K | 965.45K | 800K | -349.67K | 12.12K | 124.47K |
| Depreciation & Amortization | 7.95M | 6.69M | 5.98M | 6.02M | 5.21M | 4.6M | 3.7M | 2.74M | 1.58M | 576K | 61.4K | 58.81K | 59.87K | 57.87K | 49.92K | 55.87K | 75.05K | 128.22K | 132.37K | 120.48K | 142.45K | 119.24K | 114.95K | 114.94K | 113.1K | 223.19K | 139.03K | 100K | 74.01K | 66.56K | 72.16K |
| Stock-Based Compensation | 3.77M | 4.56M | 4.97M | 3.06M | 2.6M | 2.44M | 2.3M | 1.74M | 1.57M | 421K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -886K | -821K | 475K | 357K | -164K | 1.59M | -178K | 861K | 681K | -3K | 4.44K | -18.18K | 10.36K | 28.43K | 0 | 36.38K | 25.81K | -76.91K | -49.08K | 66.11K | -61.31K | 11.2K | 22.59K | 102.15K | -167.1K | -33.47K | 17.38K | 100K | -108K | -3K | -17K |
| Other Non-Cash Items | 2.5M | 1.34M | 815K | 551K | 586K | -6.64M | 510K | 464K | 200K | 138K | 21.43K | 35.83K | 2.96K | 179 | 52.54K | 552.78K | -19.64K | 158.93K | 65.98K | 89.61K | 36.73K | 55.74K | 42.78K | 126.21K | 79.58K | 374.19K | 20.61K | -100K | 264.93K | -37.21K | -25.66K |
| Working Capital Changes | -3.11M | 1.99M | 14.76M | -18.77M | -14.22M | 3.33M | 15.96M | -18.28M | 3.34M | -1.71M | -386.07K | -5.6M | 4.47M | 1.97M | -576.1K | 213.45K | 122.7K | 859.96K | -823.67K | 690.62K | 1.16M | -431.98K | -324.92K | -101.82K | 746.14K | -682.16K | 57.96K | -700K | 175.71K | 62.56K | 12.89K |
| Change in Receivables | 1.93M | -9.9M | 6.99M | -5.33M | -13.31M | -1.39M | 7.17M | -8.93M | 3.77M | -2.39M | 66.36K | -1.03M | 1.31M | -859.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -15.34M | 211K | 11.9M | -8.3M | -20.4M | 665K | 3.97M | -4.33M | -1.88M | -838K | 186.03K | 16.66K | -835.83K | 393.46K | -81.06K | -416.86K | 1.18M | 811.95K | -978.54K | 21.21K | 98.85K | -118.21K | -394.87K | 341.53K | -311 | -465.35K | 139.67K | 300K | 82.19K | -102.96K | 85.18K |
| Change in Payables | 9.07M | 10.27M | -8.23M | -4.16M | 13.27M | -798K | 5.57M | 2.38M | -4.32M | 2.04M | 1.48M | -3.35M | 3.5M | 331.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -48.41M | -51.79M | -6.82M | -5.99M | -15.93M | -7.64M | -4.75M | -15.52M | -14.18M | -14.95M | -1.56K | -58.02K | -65.11K | -23.54K | -65.45K | -23.36K | -17.57K | -25.71K | -52.26K | -95.05K | -4.58K | 36.73K | 69.22K | 362.16K | -243 | -142.13K | -767.61K | 200K | -80.09K | -60.84K | -52.09K |
| Capital Expenditures | -6.97M | -4.86M | -4.87M | -3.71M | -3.98M | -2.82M | -3.38M | -2.98M | -829K | -237K | -1.56K | -58.02K | -65.11K | -23.54K | -65.45K | -23.36K | -17.57K | -25.71K | -52.26K | -95.05K | -72.44K | -88.46K | -40.91K | -15.63K | -97.97K | -128.76K | -137.61K | -100K | -80.09K | -60.84K | -52.09K |
| CapEx % of Revenue | 1.6% | 1.25% | 1.38% | 1.05% | 1.49% | 1.17% | 1.43% | 1.3% | 0.55% | 0.25% | 0% | 0.19% | 0.19% | 0.07% | 0.29% | 0.11% | 0.09% | 0.11% | 0.23% | 0.42% | 0.35% | 0.48% | 0.28% | 0.11% | 0.73% | 0.72% | 0.75% | 0.56% | 2.09% | 1.57% | 1.23% |
| Acquisitions | -41.45M | -46.92M | -1.95M | -2.28M | -11.95M | -4.82M | -1.38M | -12.54M | -13.35M | -14.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.52M | -14.18M | -14.95M | -1.56K | -58.02K | -65.11K | -23.54K | -65.45K | -23.36K | -17.57K | -25.71K | -52.26K | -95.05K | 67.86K | 125.19K | 110.13K | 377.8K | 97.73K | -13.37K | -630K | 300K | 0 | 0 | 0 |
| Cash from Financing | 29.63M | 34.81M | -27.2M | 6.99M | 15.75M | -9.78M | -13.56M | 27.95M | 3.44M | 9.14M | -1.41M | -1.41M | -2.81M | -4.22M | -351.69K | 0 | 0 | -115 | -281.88K | -563.04K | -553.29K | -657.32K | -332.72K | -800K | -363.02K | -468.75K | -415K | -200K | 0 | 46.5K | 0 |
| Debt Issued (Net) | 36M | 40M | -22M | 7M | 16M | -9M | -13.04M | 30.53M | 5.55M | 4.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800K | -360K | -480K | -480K | 700K | 0 | 0 | 0 |
| Equity Issued (Net) | -1.46M | -716K | -1.24M | -125K | -205K | -853K | -573K | -728K | -707K | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115 | -510 | -293 | 9.06K | 10K | 18K | 0 | -3.02K | 11.25K | 65K | 100K | 0 | 46.5K | 0 |
| Dividends Paid | -14.17M | -4.59M | -4.07M | 0 | 0 | 0 | 0 | -1.62M | -1.4M | -1.04M | -1.41M | -1.41M | -2.81M | -4.22M | -351.69K | 0 | 0 | 0 | -281.37K | -562.75K | -562.36K | -667.32K | -350.72K | 0 | 0 | 0 | 0 | -700K | 0 | 0 | 0 |
| Share Repurchases | -1.54M | -716K | -1.24M | -125K | -205K | -853K | -573K | -728K | -707K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115 | -510 | -293 | 0 | 0 | 0 | 0 | -3.02K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 9.25M | 124K | 116K | 118K | -46K | 69K | 50K | -227K | 0 | -88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300K | 0 | 0 | 0 |
| Net Change in Cash | -1.6M | 4.29M | -1.36M | 1.95M | -2.08M | -3.73M | 4.75M | 3.71M | 603K | -3.21M | 32.92K | -5.32M | 3.28M | -583.68K | -379.08K | 845.64K | 600.42K | 1.57M | -406.68K | 1.19M | 1.52M | -160.13K | 128.11K | 349.78K | 888.45K | -606.68K | 17.82K | 200K | -23.11K | 86.69K | 114.77K |
| Free Cash Flow | 10.22M | 16.4M | 27.79M | -2.77M | -5.88M | 10.87M | 19.69M | -11.7M | 10.52M | 2.35M | 1.44M | -3.91M | 6.09M | 3.64M | -27.39K | 845.64K | 600.42K | 1.57M | -124.8K | 1.75M | 2.01M | 372K | 350.71K | 771.99K | 1.15M | -124.55K | 1.06M | 100K | -23.11K | 40.19K | 114.77K |
| FCF Margin % | 2.35% | 4.21% | 7.86% | -0.78% | -2.2% | 4.49% | 8.35% | -5.13% | 7.01% | 2.5% | 4% | -12.71% | 18.01% | 10.04% | -0.12% | 3.97% | 3.06% | 6.79% | -0.55% | 7.7% | 9.85% | 2.02% | 2.39% | 5.39% | 8.66% | -0.69% | 5.76% | 0.56% | -0.6% | 1.04% | 2.71% |
| FCF Growth % | -47.12% | -40.96% | 1103.79% | 52.92% | -154.08% | -44.8% | 268.24% | -211.3% | 346.92% | 63.44% | 136.83% | -164.14% | 67.56% | 13375.5% | -103.24% | 40.84% | -61.79% | 1359.11% | -107.12% | -12.8% | 440.33% | 6.07% | -54.57% | -33.09% | 1026.3% | -111.72% | 962.82% | 532.77% | -157.49% | -64.98% | -42.62% |
| FCF per Share | 0.75 | 1.25 | 2.11 | -0.22 | -0.46 | 0.86 | 1.62 | -0.97 | 0.94 | 0.22 | 0.20 | -0.56 | 0.87 | 0.52 | -0.00 | 0.12 | 0.09 | 0.22 | -0.02 | 0.25 | 0.29 | 0.05 | 0.05 | 0.11 | 0.16 | -0.02 | 0.15 | 0.02 | -0.00 | 0.01 | 0.02 |
| FCF Conversion (FCF/Net Income) | 1.45x | 2.84x | 5.78x | 0.10x | -0.46x | 1.63x | 29.76x | -2.33x | 2.86x | 0.82x | 0.83x | -2.30x | 3.80x | 2.28x | 0.07x | 1.44x | 1.49x | 3.03x | -0.12x | 2.10x | 2.59x | 0.65x | 0.73x | 1.30x | -4.47x | 0.03x | 1.24x | 0.25x | -0.16x | 8.34x | 1.34x |
| Interest Paid | 2.9M | 2.5M | 2.78M | 2.47M | 494K | 511K | 1.48M | 1.23M | 499K | 152K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -1.08M | 2.98M | 4.58M | 3.1M | 430K | 505K | 345K | 1.74M | 1.22M | 1.84M | 913K | 1.16M | 1.12M | 766K | 357.7K | 293.5K | 160K | 470.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisition integration margin dilution
As reported in recent financial statements, EVI's operating cash flow to net income ratio has fluctuated wildly, ranging from a low of 0.06 in 2025Q1 to a high of 9.85 in 2024Q3, indicating that reported net income is a poor proxy for actual cash generation.
The significant divergence between net income and operating cash flow suggests that non-cash charges and working capital volatility heavily influence the bottom line. Investors should monitor whether this disconnect stems from aggressive revenue recognition timing or the inherent lumpiness of large-scale industrial installation projects.
Based on the provided quarterly data, EVI's free cash flow margins have demonstrated extreme instability, swinging from a peak of 12.4% in 2024Q4 to a negative 1.1% in 2025Q1, reflecting the company's difficulty in maintaining consistent cash generation amidst its aggressive acquisition-led expansion strategy.
The inability to sustain positive free cash flow margins appears to be a byproduct of the company's capital-intensive growth model. This trajectory warrants further investigation into whether the underlying business units can generate sufficient cash to self-fund operations without relying on external financing or equity dilution.
According to the company's reported figures, working capital changes have been highly erratic, shifting from a $7.5M inflow in 2024Q4 to a $6.2M outflow in 2025Q1, which suggests that inventory management and collection cycles are not yet optimized across the newly acquired regional subsidiaries.
These sharp fluctuations in working capital appear to be the primary driver of the company's inconsistent operating cash flow. The lack of a stable working capital cycle may indicate that the integration of acquired entities is creating temporary bottlenecks in cash conversion that management has yet to resolve.
As evidenced by the cash flow statements, EVI has consistently prioritized acquisition spending, with net acquisition outflows reaching $34.3M in 2025Q4, while simultaneously managing dividend payments and share repurchases that appear disconnected from the company's underlying free cash flow generation capacity during those same periods.
The aggressive deployment of capital toward acquisitions, despite volatile cash flow, suggests a management team focused on rapid geographic scaling. Investors should monitor whether the returns on these acquisitions are sufficient to justify the ongoing pressure on the company's liquidity and the potential for future balance sheet strain.
Quick answers to the most common questions about buying EVI stock.
EVI Industries, Inc. (EVI) generated $21.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
EVI Industries, Inc. (EVI) generated $16.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
EVI Industries, Inc. (EVI) spent $4.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, EVI Industries, Inc. (EVI) returned $4.6M to shareholders via cash dividends and spent $0.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.