VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EVIEVI Industries, Inc.
$14.50$187M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEVICash Flow

EVI Industries, Inc. (EVI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains inconsistent, as evidenced by free cash flow margins swinging from a peak of 12.4% in 2024Q4 to a negative 1.1% in 2025Q1.

EVI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations17.19M21.27M32.65M940K-1.9M13.69M23.07M-8.72M11.35M2.59M1.44M-3.85M6.16M3.66M38.05K869K617.99K1.6M-72.54K1.85M2.08M460.46K391.61K787.62K1.25M4.21K1.2M200K56.99K101.03K166.85K
Operating CF Margin %-5.45%9.24%0.27%-0.71%5.66%9.78%-3.82%7.56%2.76%4%-12.52%18.2%10.1%0.17%4.07%3.15%6.9%-0.32%8.12%10.2%2.5%2.67%5.5%9.39%0.02%6.51%1.11%1.48%2.6%3.95%
Operating CF Growth %403.48%-34.87%3373.62%149.53%-113.86%-40.63%364.37%-176.91%338.03%79.71%137.43%-162.52%68.27%9518.42%-95.62%40.62%-61.3%2301.64%-103.93%-11.27%352.25%17.58%-50.28%-37.08%29638.85%-99.65%500.22%250.96%-43.6%-39.45%-16.57%
Net Income7.07M7.5M5.65M9.72M4.09M8.38M775K3.74M3.97M3.17M1.74M1.67M1.62M1.61M511.69K603.77K414.07K526.86K601.85K880.99K803.98K706.26K536.22K546.13K479.98K122.47K965.45K800K-349.67K12.12K124.47K
Depreciation & Amortization7.95M6.69M5.98M6.02M5.21M4.6M3.7M2.74M1.58M576K61.4K58.81K59.87K57.87K49.92K55.87K75.05K128.22K132.37K120.48K142.45K119.24K114.95K114.94K113.1K223.19K139.03K100K74.01K66.56K72.16K
Stock-Based Compensation3.77M4.56M4.97M3.06M2.6M2.44M2.3M1.74M1.57M421K000000000000000000000
Deferred Taxes-886K-821K475K357K-164K1.59M-178K861K681K-3K4.44K-18.18K10.36K28.43K036.38K25.81K-76.91K-49.08K66.11K-61.31K11.2K22.59K102.15K-167.1K-33.47K17.38K100K-108K-3K-17K
Other Non-Cash Items2.5M1.34M815K551K586K-6.64M510K464K200K138K21.43K35.83K2.96K17952.54K552.78K-19.64K158.93K65.98K89.61K36.73K55.74K42.78K126.21K79.58K374.19K20.61K-100K264.93K-37.21K-25.66K
Working Capital Changes-3.11M1.99M14.76M-18.77M-14.22M3.33M15.96M-18.28M3.34M-1.71M-386.07K-5.6M4.47M1.97M-576.1K213.45K122.7K859.96K-823.67K690.62K1.16M-431.98K-324.92K-101.82K746.14K-682.16K57.96K-700K175.71K62.56K12.89K
Change in Receivables1.93M-9.9M6.99M-5.33M-13.31M-1.39M7.17M-8.93M3.77M-2.39M66.36K-1.03M1.31M-859.88K00000000000000000
Change in Inventory-15.34M211K11.9M-8.3M-20.4M665K3.97M-4.33M-1.88M-838K186.03K16.66K-835.83K393.46K-81.06K-416.86K1.18M811.95K-978.54K21.21K98.85K-118.21K-394.87K341.53K-311-465.35K139.67K300K82.19K-102.96K85.18K
Change in Payables9.07M10.27M-8.23M-4.16M13.27M-798K5.57M2.38M-4.32M2.04M1.48M-3.35M3.5M331.06K00000000000000000
Cash from Investing-48.41M-51.79M-6.82M-5.99M-15.93M-7.64M-4.75M-15.52M-14.18M-14.95M-1.56K-58.02K-65.11K-23.54K-65.45K-23.36K-17.57K-25.71K-52.26K-95.05K-4.58K36.73K69.22K362.16K-243-142.13K-767.61K200K-80.09K-60.84K-52.09K
Capital Expenditures-6.97M-4.86M-4.87M-3.71M-3.98M-2.82M-3.38M-2.98M-829K-237K-1.56K-58.02K-65.11K-23.54K-65.45K-23.36K-17.57K-25.71K-52.26K-95.05K-72.44K-88.46K-40.91K-15.63K-97.97K-128.76K-137.61K-100K-80.09K-60.84K-52.09K
CapEx % of Revenue1.6%1.25%1.38%1.05%1.49%1.17%1.43%1.3%0.55%0.25%0%0.19%0.19%0.07%0.29%0.11%0.09%0.11%0.23%0.42%0.35%0.48%0.28%0.11%0.73%0.72%0.75%0.56%2.09%1.57%1.23%
Acquisitions-41.45M-46.92M-1.95M-2.28M-11.95M-4.82M-1.38M-12.54M-13.35M-14.71M000000000000000000000
Investments-------------------------------
Other Investing0000000-15.52M-14.18M-14.95M-1.56K-58.02K-65.11K-23.54K-65.45K-23.36K-17.57K-25.71K-52.26K-95.05K67.86K125.19K110.13K377.8K97.73K-13.37K-630K300K000
Cash from Financing29.63M34.81M-27.2M6.99M15.75M-9.78M-13.56M27.95M3.44M9.14M-1.41M-1.41M-2.81M-4.22M-351.69K00-115-281.88K-563.04K-553.29K-657.32K-332.72K-800K-363.02K-468.75K-415K-200K046.5K0
Debt Issued (Net)36M40M-22M7M16M-9M-13.04M30.53M5.55M4.27M0000000000000-800K-360K-480K-480K700K000
Equity Issued (Net)-1.46M-716K-1.24M-125K-205K-853K-573K-728K-707K6M0000000-115-510-2939.06K10K18K0-3.02K11.25K65K100K046.5K0
Dividends Paid-14.17M-4.59M-4.07M0000-1.62M-1.4M-1.04M-1.41M-1.41M-2.81M-4.22M-351.69K000-281.37K-562.75K-562.36K-667.32K-350.72K0000-700K000
Share Repurchases-1.54M-716K-1.24M-125K-205K-853K-573K-728K-707K00000000-115-510-2930000-3.02K000000
Other Financing9.25M124K116K118K-46K69K50K-227K0-88K00000000000000000-300K000
Net Change in Cash-1.6M4.29M-1.36M1.95M-2.08M-3.73M4.75M3.71M603K-3.21M32.92K-5.32M3.28M-583.68K-379.08K845.64K600.42K1.57M-406.68K1.19M1.52M-160.13K128.11K349.78K888.45K-606.68K17.82K200K-23.11K86.69K114.77K
Free Cash Flow10.22M16.4M27.79M-2.77M-5.88M10.87M19.69M-11.7M10.52M2.35M1.44M-3.91M6.09M3.64M-27.39K845.64K600.42K1.57M-124.8K1.75M2.01M372K350.71K771.99K1.15M-124.55K1.06M100K-23.11K40.19K114.77K
FCF Margin %2.35%4.21%7.86%-0.78%-2.2%4.49%8.35%-5.13%7.01%2.5%4%-12.71%18.01%10.04%-0.12%3.97%3.06%6.79%-0.55%7.7%9.85%2.02%2.39%5.39%8.66%-0.69%5.76%0.56%-0.6%1.04%2.71%
FCF Growth %-47.12%-40.96%1103.79%52.92%-154.08%-44.8%268.24%-211.3%346.92%63.44%136.83%-164.14%67.56%13375.5%-103.24%40.84%-61.79%1359.11%-107.12%-12.8%440.33%6.07%-54.57%-33.09%1026.3%-111.72%962.82%532.77%-157.49%-64.98%-42.62%
FCF per Share0.751.252.11-0.22-0.460.861.62-0.970.940.220.20-0.560.870.52-0.000.120.090.22-0.020.250.290.050.050.110.16-0.020.150.02-0.000.010.02
FCF Conversion (FCF/Net Income)1.45x2.84x5.78x0.10x-0.46x1.63x29.76x-2.33x2.86x0.82x0.83x-2.30x3.80x2.28x0.07x1.44x1.49x3.03x-0.12x2.10x2.59x0.65x0.73x1.30x-4.47x0.03x1.24x0.25x-0.16x8.34x1.34x
Interest Paid2.9M2.5M2.78M2.47M494K511K1.48M1.23M499K152K000000000000000000000
Taxes Paid-1.08M2.98M4.58M3.1M430K505K345K1.74M1.22M1.84M913K1.16M1.12M766K357.7K293.5K160K470.5K0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Acquisition integration margin dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Lacks Cash Conversion

As reported in recent financial statements, EVI's operating cash flow to net income ratio has fluctuated wildly, ranging from a low of 0.06 in 2025Q1 to a high of 9.85 in 2024Q3, indicating that reported net income is a poor proxy for actual cash generation.

The significant divergence between net income and operating cash flow suggests that non-cash charges and working capital volatility heavily influence the bottom line. Investors should monitor whether this disconnect stems from aggressive revenue recognition timing or the inherent lumpiness of large-scale industrial installation projects.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, EVI's free cash flow margins have demonstrated extreme instability, swinging from a peak of 12.4% in 2024Q4 to a negative 1.1% in 2025Q1, reflecting the company's difficulty in maintaining consistent cash generation amidst its aggressive acquisition-led expansion strategy.

The inability to sustain positive free cash flow margins appears to be a byproduct of the company's capital-intensive growth model. This trajectory warrants further investigation into whether the underlying business units can generate sufficient cash to self-fund operations without relying on external financing or equity dilution.

Working Capital Swings Obscure Performance

According to the company's reported figures, working capital changes have been highly erratic, shifting from a $7.5M inflow in 2024Q4 to a $6.2M outflow in 2025Q1, which suggests that inventory management and collection cycles are not yet optimized across the newly acquired regional subsidiaries.

These sharp fluctuations in working capital appear to be the primary driver of the company's inconsistent operating cash flow. The lack of a stable working capital cycle may indicate that the integration of acquired entities is creating temporary bottlenecks in cash conversion that management has yet to resolve.

Capital Allocation Prioritizes Inorganic Growth

As evidenced by the cash flow statements, EVI has consistently prioritized acquisition spending, with net acquisition outflows reaching $34.3M in 2025Q4, while simultaneously managing dividend payments and share repurchases that appear disconnected from the company's underlying free cash flow generation capacity during those same periods.

The aggressive deployment of capital toward acquisitions, despite volatile cash flow, suggests a management team focused on rapid geographic scaling. Investors should monitor whether the returns on these acquisitions are sufficient to justify the ongoing pressure on the company's liquidity and the potential for future balance sheet strain.

EVI — Frequently Asked Questions

Quick answers to the most common questions about buying EVI stock.

How much cash does EVI Industries, Inc. (EVI) generate from operations?

EVI Industries, Inc. (EVI) generated $21.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is EVI Industries, Inc.'s free cash flow?

EVI Industries, Inc. (EVI) generated $16.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is EVI Industries, Inc.'s capital expenditure (CapEx)?

EVI Industries, Inc. (EVI) spent $4.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does EVI Industries, Inc. distribute cash to shareholders?

In 2025, EVI Industries, Inc. (EVI) returned $4.6M to shareholders via cash dividends and spent $0.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.