Cash flow remains highly volatile due to seasonal working capital requirements, highlighted by a $877.2 million outflow in 2025Q1 and significant share repurchases of $621.3 million in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 1.58B | 1.26B | 988.15M | 457.95M | 531.38M | 1.38B | 978.37M | 504.7M | 849.57M | 516.55M | 416.1M | 356.85M | 215.97M | 198.71M | 160.16M | 147.84M | 44.99M | 88.1M | 18.27M | 146.18M | 53.72M | 66.68M | 46.56M |
| Operating CF Growth % | 241.35% | 27.15% | 115.78% | -13.82% | -61.63% | 41.55% | 93.85% | -40.59% | 64.47% | 24.14% | 16.6% | 65.23% | 8.68% | 24.07% | 8.33% | 228.56% | -48.93% | 382.22% | -87.5% | 172.12% | -19.44% | 43.23% | - |
| Net Income | 746.97M | 591.92M | 417.74M | 255.48M | 531.41M | 868.57M | 412.68M | 353.66M | 442.85M | 179.21M | 148.51M | 57.69M | 107.37M | 72.02M | 39.48M | 10.53M | 17.8M | 246K | -4.71M | -34.49M | 69.74M | 63.15M | 49.78M |
| Depreciation & Amortization | 20.41M | 10.54M | -387K | 2.39M | 28.65M | 28.66M | 30M | 35.73M | 29.37M | 26.03M | 25.22M | 29.64M | 18.77M | 16.7M | 18.78M | 20.4M | 11.54M | 5.87M | 4.62M | 17.42M | 4.51M | 778K | 667K |
| Deferred Taxes | -955K | 0 | 8.07M | 0 | -855K | 29.08M | 13.82M | -10.5M | -3.98M | 148.32M | 10.04M | -3.63M | 14.31M | 20.06M | -7.97M | 11.03M | 2.9M | 5.85M | -2.78M | -5.95M | -1.49M | 0 | 0 |
| Other Non-Cash Items | -792.93M | 120.76M | 48.67M | 39.7M | 66.54M | 18.83M | 70.43M | 29.28M | 15.44M | -45.54M | 28.17M | 76.3M | 6M | -8.43M | -226K | -6.86M | -7.78M | 15.11M | 7.52M | -34.54M | 9.38M | 1.34M | -3.05M |
| Working Capital Changes | -44.53M | -141.85M | -55.67M | -354.99M | -561.72M | 17.55M | 83.99M | -263.82M | 72.39M | -21.74M | -40.06M | 27.47M | -39.26M | -23.24M | -5.66M | 15.05M | -39.27M | 9.06M | -15.76M | 62.89M | -32.81M | 1.42M | -837K |
| Cash from Investing | -253.56M | -98.33M | -67.43M | 15.62M | 313.3M | -705.89M | -483.87M | -373.47M | -212.57M | -54.64M | -48.5M | -26.12M | 25.04M | -8.86M | 24.92M | -77.34M | -43.87M | -42.68M | -112.23M | -7.57M | -88K | -2.49M | 739K |
| Purchase of Investments | -3.69B | -3.31B | -3.14B | -3.42B | -2.85B | -3.49B | -1.2B | -702.84M | -336.69M | -41.99M | -71.61M | -39.92M | -39.7M | -38.2M | -25.66M | -120.17M | -155.33M | -87.57M | -114.68M | -1.95M | -8.68M | -5.79M | -545K |
| Sale/Maturity of Investments | 3.64B | 3.25B | 3.09B | 3.46B | 3.18B | 2.81B | 555.62M | 510.15M | 191.78M | 45.64M | 46.55M | 32.32M | 34.72M | 31.11M | 67.96M | 80.68M | 188.7M | 51.68M | 3.61M | 0 | 6.03M | 5.01M | 3.06M |
| Net Investment Activity | -41.41M | -63.97M | -50.48M | 36.3M | 327.62M | -676.57M | -646.14M | -192.69M | -144.91M | 3.65M | -25.07M | -7.6M | -4.99M | -7.09M | 42.3M | -39.5M | 33.37M | -35.89M | -111.08M | -1.95M | -2.65M | -783K | 2.51M |
| Acquisitions | 0 | 12.16M | 0 | 0 | 0 | 0 | 679K | 101.89M | 65.67M | 34.35M | -2.88M | -5.65M | 42.87M | 1.42M | -6.74M | -30.4M | -70.48M | -9.38M | 0 | -324K | 5.34M | 0 | 0 |
| Other Investing | -154.7M | 27.49M | 13.15M | -628K | 8.87M | -1.35M | 214.92M | -211.86M | -100M | -61.34M | -2.12M | 6.64M | 1.34M | 2.6M | 3.3M | 2.42M | 1.81M | 4.85M | 42.23M | 1.43M | -601K | -679K | -724K |
| Cash from Financing | -906.21M | -635.62M | -628.55M | -557.23M | -735.57M | -925.32M | -307.79M | -290.01M | -452.93M | -419.23M | -232.49M | -223.8M | -179.59M | -149.8M | -110.01M | -25.08M | -66.82M | -14.88M | 90.03M | -10.52M | -26.11M | -63.72M | -25.65M |
| Dividends Paid | -147.75M | -144.41M | -135.83M | -127.86M | -127.26M | -118.76M | -106.58M | -96.8M | -77.3M | -56.52M | -51.56M | -46.13M | -38.75M | -30.09M | -24.3M | -19.35M | -12.36M | -8.22M | -6.24M | -4.65M | 0 | 0 | 0 |
| Share Repurchases | -877.46M | -661.78M | -450.53M | -391.96M | -550.29M | -729.69M | -147.41M | -333.3M | -315.23M | -304.31M | -173.96M | -160.73M | -156.24M | -102.28M | -66.98M | -140.24M | -114.14M | -75.47M | -7.08M | -968K | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.14M | 77.19M | 70.76M | 0 | 42.07M | 88.59M | 0 | 0 |
| Net Stock Activity | -877.46M | -661.78M | -450.53M | -391.96M | -550.29M | -729.69M | -147.41M | -333.3M | -315.23M | -304.31M | -173.96M | -160.73M | -156.24M | -102.28M | -66.98M | 27.9M | -36.96M | -4.71M | -7.08M | 41.11M | 88.59M | 0 | 0 |
| Debt Issuance (Net) | -1000K | 1000K | 0 | 0 | 1000K | -355K | 0 | 1000K | -1000K | -1000K | 1000K | 0 | 0 | 0 | -1000K | -1000K | -9K | -32K | 1000K | -131K | -1000K | -147K | -107K |
| Other Financing | 167M | -41.43M | -42.19M | -37.4M | -59.84M | -76.51M | -53.8M | -65.63M | -53.59M | -48.65M | -50.97M | -16.94M | 15.4M | -17.43M | -17.69M | -25.3M | -17.5M | -1.93M | -16.54M | -46.84M | -108.44M | -63.57M | -25.54M |
| Net Change in Cash | 433.35M | 554.03M | 276.62M | -66.64M | 84.83M | -250.93M | 194.34M | -156.21M | 182.71M | 51.06M | 109.76M | 96.6M | 53.71M | 39.02M | 76.53M | 41.57M | -65.34M | 30.78M | -17.57M | 128.06M | 27.57M | 476K | 21.65M |
| Exchange Rate Effect | 12.86M | 31.52M | -15.54M | 17.02M | -24.28M | -4.62M | 7.63M | 2.57M | -1.37M | 8.38M | -25.35M | -10.33M | -7.71M | -1.03M | 1.46M | -3.84M | 349K | 239K | -13.64M | -36K | 43K | 0 | 0 |
| Cash at Beginning | 1.44B | 882.11M | 605.48M | 672.12M | 587.29M | 838.22M | 643.89M | 800.1M | 617.38M | 558.52M | 448.76M | 352.16M | 298.45M | 259.43M | 182.91M | 141.34M | 206.68M | 175.9M | 193.47M | 65.42M | 54.21M | 37.38M | 15.73M |
| Cash at End | 996.09M | 1.44B | 882.11M | 605.48M | 672.12M | 587.29M | 838.22M | 643.89M | 800.1M | 609.59M | 558.52M | 448.76M | 352.16M | 298.45M | 259.43M | 182.91M | 141.34M | 206.68M | 175.9M | 193.47M | 81.78M | 37.85M | 37.38M |
| Interest Paid | 19.9M | 19.9M | 16.21M | 16.18M | 16.86M | 17.33M | 23.75M | 16.41M | 17.82M | 19.47M | 14.07M | 16.04M | 13.72M | 12.81M | 0 | 17.91M | 21.47M | 23.08M | 27.72M | 18.26M | 7.91M | 99K | 145K |
| Income Taxes Paid | 94.12M | 0 | 98.2M | 74.64M | 217.7M | 191.97M | 111.32M | 155.48M | 86.23M | 128.69M | 106.13M | 47.82M | 18.28M | 57.18M | 9.57M | 13.96M | 9.65M | 11.29M | 8.44M | 23.6M | 6.1M | 3.28M | 1.28M |
| Free Cash Flow | 1.52B | 1.18B | 958.05M | 437.91M | 508.19M | 1.36B | 925.04M | 433.88M | 816.25M | 485.25M | 397.66M | 340.66M | 202.45M | 194.23M | 146.22M | 139.17M | 36.43M | 85.84M | 17.11M | 139.45M | 51.53M | 65.66M | 45.51M |
| FCF Growth % | 126.92% | 23.42% | 118.78% | -13.83% | -62.55% | 46.69% | 113.2% | -46.84% | 68.21% | 22.03% | 16.73% | 68.27% | 4.23% | 32.83% | 5.06% | 282.05% | -57.56% | 401.67% | -87.73% | 170.6% | -21.51% | 44.27% | - |
Cyclical working capital volatility
According to the provided cash flow data, Evercore exhibits extreme quarterly volatility in cash conversion, with OCF/NI ratios swinging from -3.76 in 2025Q1 to 4.89 in 2024Q4, indicating that reported net income is a poor proxy for immediate liquidity due to significant accrual-based timing differences.
The wide divergence between net income and operating cash flow suggests that Evercore's earnings are heavily influenced by the timing of success fee recognition and compensation accruals. Investors should monitor these fluctuations closely, as the firm's reliance on large, lumpy advisory mandates creates a disconnect between accounting profit and actual cash generation in any single reporting period.
Based on historical financial statements, Evercore's free cash flow trajectory is highly erratic, characterized by deep negative outflows in the first quarter of each year, such as the -$569.3 million reported in 2025Q1, which contrasts sharply with the robust positive margins observed in subsequent quarters.
This seasonal pattern appears to be driven by the timing of annual bonus payouts and the cyclical nature of advisory fee collections. While the firm demonstrates the ability to generate significant cash during peak deal-closing periods, the recurring first-quarter cash burn warrants investigation into the firm's liquidity management during lean periods.
As reported in the quarterly cash flow statements, Evercore experiences massive working capital swings, with a peak outflow of -$877.2 million in 2025Q1, suggesting that the firm's cash position is highly sensitive to the timing of client receivables and the settlement of accrued compensation liabilities.
The firm's working capital dynamics are inherently tied to the advisory business model, where large receivables are often collected in lump sums following deal closures. The significant negative working capital changes observed in Q1 periods imply that the firm must maintain substantial cash buffers to manage these predictable, yet large, liquidity requirements.
Based on the provided data, Evercore consistently utilizes its cash flow to fund significant share repurchases, including $621.3 million in 2026Q1, which appears to be a primary mechanism for managing the dilution resulting from the firm's heavy reliance on stock-based compensation for talent retention.
The firm's capital allocation strategy seems focused on balancing the need to retain high-performing senior bankers through equity grants with the desire to mitigate share count dilution. This approach suggests that a meaningful portion of operating cash flow is effectively recycled back into the equity base, potentially limiting the firm's ability to pursue large-scale inorganic growth.
Quick answers to the most common questions about buying EVR stock.
Evercore Inc. (EVR) generated $1.26B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Evercore Inc. (EVR) generated $1.18B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Evercore Inc. (EVR) spent $74.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Evercore Inc. (EVR) returned $144.4M to shareholders via cash dividends and spent $661.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.