Revenue growth accelerated to 20.9% year-over-year in 2026Q2, with operating income surging 62.8% due to operating leverage, though gross margin of 20.6% remains volatile and below the 24.3% reported in 2025Q4.
Exponent, Inc. (EXPO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Jan'21 | Jan'20 | Dec'18 | Dec'17 | Dec'16 | Jan'16 | Jan'15 | Jan'14 | Dec'12 | Dec'11 | Dec'10 | Jan'10 | Jan'09 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Jan'04 | Jan'03 | Dec'01 | Dec'00 | Dec'99 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Sales/Revenue | 632.46M | 582.01M | 558.51M | 536.77M | 513.29M | 466.27M | 399.9M | 417.2M | 379.52M | 347.8M | 315.08M | 312.83M | 304.7M | 296.17M | 292.65M | 272.45M | 248.75M | 227.88M | 228.84M | 205.15M | 168.5M | 155.2M | 151.51M | 139.68M | 126.06M | 104.5M | 101.6M | 93.27M | 85.5M | 73.5M | 58.7M |
| Revenue Growth % | 12.84% | 4.21% | 4.05% | 4.57% | 10.09% | 16.6% | -4.15% | 9.93% | 9.12% | 10.39% | 0.72% | 2.67% | 2.88% | 1.2% | 7.42% | 9.52% | 9.16% | -0.42% | 11.55% | 21.75% | 8.57% | 2.43% | 8.47% | 10.81% | 20.63% | 2.85% | 8.93% | 9.09% | 16.33% | 25.21% | 0.51% |
| Cost of Goods Sold | 476.91M | 436.71M | 416.23M | 401M | 348.79M | 342.06M | 303.76M | 25.81M | 24.88M | 18.14M | 15.88M | 17.13M | 15.49M | 16.13M | 26.09M | 182.63M | 171.74M | 162.28M | 156.11M | 43.67M | 31.64M | 30.95M | 31.59M | 31.63M | 17.62M | 17.36M | 12.47M | 11.86M | 67.9M | 56.4M | 43.9M |
| COGS % of Revenue | - | 75.03% | 74.52% | 74.71% | 67.95% | 73.36% | 75.96% | 6.19% | 6.56% | 5.21% | 5.04% | 5.47% | 5.09% | 5.44% | 8.92% | 67.03% | 69.04% | 71.21% | 68.22% | 21.29% | 18.78% | 19.94% | 20.85% | 22.65% | 13.98% | 16.61% | 12.28% | 12.72% | 79.42% | 76.73% | 74.79% |
| Gross Profit | 155.55M | 145.31M | 142.28M | 135.76M | 164.5M | 124.21M | 96.14M | 391.39M | 354.64M | 329.66M | 299.2M | 295.7M | 289.21M | 280.04M | 266.56M | 89.81M | 77.02M | 65.61M | 72.72M | 161.48M | 136.86M | 124.24M | 119.92M | 108.05M | 108.44M | 87.14M | 89.13M | 81.41M | 17.6M | 17.1M | 14.8M |
| Gross Margin % | 24.6% | 24.97% | 25.48% | 25.29% | 32.05% | 26.64% | 24.04% | 93.81% | 93.44% | 94.79% | 94.96% | 94.53% | 94.91% | 94.56% | 91.08% | 32.97% | 30.96% | 28.79% | 31.78% | 78.71% | 81.22% | 80.06% | 79.15% | 77.35% | 86.02% | 83.39% | 87.72% | 87.28% | 20.58% | 23.27% | 25.21% |
| Gross Profit Growth % | - | 2.13% | 4.8% | -17.47% | 32.44% | 29.2% | -75.44% | 10.36% | 7.58% | 10.18% | 1.18% | 2.25% | 3.27% | 5.06% | 196.79% | 16.61% | 17.39% | -9.79% | -54.96% | 17.99% | 10.15% | 3.61% | 10.99% | -0.36% | 24.45% | -2.23% | 9.48% | 362.55% | 2.92% | 15.54% | -5.73% |
| Operating Expenses | 27.98M | 25.52M | 22.73M | 24.44M | 23.66M | 15.28M | 12.89M | 306.28M | 288.07M | 275.75M | 253.16M | 243.9M | 241.16M | 240.22M | 235.03M | 36.35M | 33.78M | 194.62M | 192.12M | 131.53M | 116.67M | 103.86M | 100.59M | 91.14M | 94.52M | 77.52M | 78.46M | 73.42M | 13.3M | 10.6M | 13.3M |
| OpEx % of Revenue | - | 4.38% | 4.07% | 4.55% | 4.61% | 3.28% | 3.22% | 73.41% | 75.9% | 79.28% | 80.35% | 77.96% | 79.14% | 81.11% | 80.31% | 13.34% | 13.58% | 85.4% | 83.95% | 64.12% | 69.24% | 66.92% | 66.39% | 65.25% | 74.98% | 74.18% | 77.23% | 78.72% | 15.56% | 14.42% | 22.66% |
| Selling, General & Admin | 27.98M | 25.52M | 22.73M | 24.44M | 287.89M | 293.33M | 262.93M | 272.72M | 232.58M | 228.07M | 208.89M | 199.8M | 199.38M | 198.8M | 185.37M | 13.12M | 12.36M | 173.28M | 13.39M | 131.53M | 116.67M | 103.86M | 100.59M | 91.14M | 94.52M | 77.52M | 74.03M | 69.01M | 8.8M | 7M | 9.7M |
| SG&A % of Revenue | - | 4.38% | 4.07% | 4.55% | 56.09% | 62.91% | 65.75% | 65.37% | 61.28% | 65.57% | 66.3% | 63.87% | 65.43% | 67.12% | 63.34% | 4.81% | 4.97% | 76.04% | 5.85% | 64.12% | 69.24% | 66.92% | 66.39% | 65.25% | 74.98% | 74.18% | 72.87% | 73.99% | 10.29% | 9.52% | 16.52% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -264.24M | -278.05M | -250.04M | 33.56M | -890K | 9.16M | 6.53M | 1.99M | 4.27M | 7.87M | 3.8M | 23.24M | 21.41M | 21.34M | 22.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.43M | 4.42M | 4.5M | 3.6M | 3.6M |
| Operating Income | 127.58M | 119.79M | 119.56M | 111.32M | 140.84M | 108.93M | 83.25M | 85.11M | 91.46M | 72.05M | 61.91M | 68.93M | 63.55M | 55.95M | 57.62M | 53.46M | 43.24M | 33.26M | 36.72M | 29.94M | 20.19M | 20.38M | 19.32M | 16.9M | 13.92M | 9.62M | 10.66M | 7.98M | 4.3M | 6.5M | 1.5M |
| Operating Margin % | 20.17% | 20.58% | 21.41% | 20.74% | 27.44% | 23.36% | 20.82% | 20.4% | 24.1% | 20.72% | 19.65% | 22.04% | 20.86% | 18.89% | 19.69% | 19.62% | 17.38% | 14.6% | 16.05% | 14.6% | 11.98% | 13.13% | 12.75% | 12.1% | 11.04% | 9.2% | 10.49% | 8.56% | 5.03% | 8.84% | 2.56% |
| Operating Income Growth % | - | 0.19% | 7.4% | -20.96% | 29.3% | 30.84% | -2.19% | -6.94% | 26.93% | 16.38% | -10.19% | 8.47% | 13.59% | -2.91% | 7.78% | 23.63% | 30% | -9.42% | 22.64% | 48.32% | -0.94% | 5.46% | 14.33% | 21.42% | 44.74% | -9.8% | 33.56% | 85.65% | -33.85% | 333.33% | -40% |
| EBITDA | 137.84M | 129.87M | 129.25M | 120.24M | 147.92M | 115.41M | 90.12M | 91.92M | 97.75M | 78.34M | 68.04M | 74.41M | 68.95M | 60.9M | 62.33M | 57.87M | 47.56M | 37.61M | 40.83M | 33.79M | 23.82M | 23.81M | 22.61M | 20.27M | 17.34M | 14.3M | 15.1M | 12.4M | 8.8M | 10.1M | 5.1M |
| EBITDA Margin % | 21.79% | 22.31% | 23.14% | 22.4% | 28.82% | 24.75% | 22.54% | 22.03% | 25.76% | 22.52% | 21.6% | 23.79% | 22.63% | 20.56% | 21.3% | 21.24% | 19.12% | 16.51% | 17.84% | 16.47% | 14.14% | 15.34% | 14.92% | 14.51% | 13.76% | 13.68% | 14.86% | 13.29% | 10.29% | 13.74% | 8.69% |
| EBITDA Growth % | 10.63% | 0.48% | 7.49% | -18.71% | 28.17% | 28.07% | -1.96% | -5.97% | 24.78% | 15.13% | -8.56% | 7.92% | 13.23% | -2.3% | 7.71% | 21.67% | 26.45% | -7.88% | 20.84% | 41.87% | 0.02% | 5.32% | 11.54% | 16.9% | 21.26% | -5.27% | 21.75% | 40.9% | -12.87% | 98.04% | -15% |
| D&A (Non-Cash Add-back) | 10.26M | 10.08M | 9.69M | 8.92M | 7.08M | 6.49M | 6.87M | 6.81M | 6.29M | 6.29M | 6.13M | 5.48M | 5.4M | 4.95M | 4.71M | 4.41M | 4.32M | 4.35M | 4.11M | 3.85M | 3.63M | 3.43M | 3.29M | 3.37M | 3.42M | 4.68M | 4.43M | 4.42M | 4.5M | 3.6M | 3.6M |
| EBIT | 143.08M | 147.3M | 147.37M | 135.9M | 132.23M | 125.84M | 83.25M | 85.11M | 91.46M | 72.05M | 61.91M | 68.93M | 63.55M | 55.95M | 61.75M | 53.46M | 43.24M | 33.26M | 36.72M | 33.64M | 23.59M | 22.63M | 19.32M | 16.9M | 13.92M | 9.62M | 10.66M | 7.98M | 4.1M | 6.5M | 1.8M |
| Net Interest Income | 6.68M | 9.31M | 10M | 7.15M | 2.1M | 66K | 1.71M | 3.91M | 2.75M | 1.29M | 683K | 207K | 150K | 127K | 328K | 236K | 198K | 614K | 1.71M | 1.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 6.68M | 9.31M | 10M | 7.15M | 2.1M | 66K | 1.71M | 3.91M | 2.75M | 1.29M | 683K | 207K | 150K | 127K | 328K | 236K | 198K | 614K | 1.72M | 1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11K | 14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M |
| Other Income/Expense | 28.25M | 27.51M | 27.81M | 24.57M | -8.61M | 16.91M | 13.69M | 19.08M | 1.86M | 10.46M | 7.21M | 2.2M | 4.42M | 8M | 4.13M | 1.36M | 3.47M | 3.76M | 1.77M | 3.68M | 3.39M | 2.24M | 1.08M | 794K | 720K | 1.01M | 2.06M | 1.27M | 1.2M | 900K | -1.2M |
| Pretax Income | 155.83M | 147.3M | 147.37M | 135.9M | 132.23M | 125.84M | 96.94M | 104.19M | 93.32M | 82.51M | 69.12M | 71.13M | 67.97M | 63.95M | 61.75M | 54.82M | 46.71M | 37.02M | 38.49M | 33.63M | 23.58M | 22.62M | 20.4M | 17.7M | 14.64M | 10.63M | 12.72M | 9.25M | 5.5M | 7.4M | 300K |
| Pretax Margin % | 24.64% | 25.31% | 26.39% | 25.32% | 25.76% | 26.99% | 24.24% | 24.97% | 24.59% | 23.72% | 21.94% | 22.74% | 22.31% | 21.59% | 21.1% | 20.12% | 18.78% | 16.25% | 16.82% | 16.39% | 13.99% | 14.57% | 13.47% | 12.67% | 11.61% | 10.17% | 12.52% | 9.92% | 6.43% | 10.07% | 0.51% |
| Income Tax | 44.06M | 41.29M | 38.37M | 35.56M | 29.9M | 24.64M | 14.38M | 21.73M | 21.06M | 41.2M | 21.64M | 27.53M | 27.26M | 25.3M | 24.52M | 22.12M | 19.19M | 14.89M | 15.33M | 13.28M | 9.38M | 8.43M | 8.36M | 7.53M | 6.72M | 4.51M | 5.29M | 3.84M | 1.4M | 3M | 300K |
| Effective Tax Rate % | 28.27% | 28.03% | 26.04% | 26.16% | 22.61% | 19.58% | 14.84% | 20.86% | 22.57% | 49.94% | 31.31% | 38.71% | 40.11% | 39.57% | 39.72% | 40.36% | 41.08% | 40.23% | 39.83% | 39.51% | 39.8% | 37.28% | 40.99% | 42.55% | 45.87% | 42.4% | 41.59% | 41.52% | 25.45% | 40.54% | 100% |
| Net Income | 111.77M | 106.01M | 109M | 100.34M | 102.33M | 101.2M | 82.55M | 82.46M | 72.25M | 41.3M | 47.48M | 43.6M | 40.7M | 38.64M | 37.23M | 32.7M | 27.52M | 22.13M | 23.16M | 20.34M | 14.19M | 14.19M | 12.04M | 10.17M | 7.92M | 6.12M | 7.78M | 5.19M | 4.1M | 4.3M | -400K |
| Net Margin % | 17.67% | 18.21% | 19.52% | 18.69% | 19.94% | 21.7% | 20.64% | 19.77% | 19.04% | 11.88% | 15.07% | 13.94% | 13.36% | 13.05% | 12.72% | 12% | 11.06% | 9.71% | 10.12% | 9.92% | 8.42% | 9.14% | 7.95% | 7.28% | 6.29% | 5.86% | 7.66% | 5.56% | 4.8% | 5.85% | -0.68% |
| Net Income Growth % | 8.69% | -2.75% | 8.63% | -1.95% | 1.11% | 22.59% | 0.11% | 14.13% | 74.93% | -13.01% | 8.9% | 7.12% | 5.33% | 3.8% | 13.86% | 18.8% | 24.38% | -4.46% | 13.86% | 43.31% | 0.06% | 17.82% | 18.43% | 28.29% | 29.43% | -21.33% | 50% | 26.54% | -4.65% | 1175% | -120% |
| Net Income (Continuing) | 111.77M | 106.01M | 109M | 100.34M | 102.33M | 101.2M | 82.55M | 82.46M | 72.25M | 41.3M | 47.48M | 43.6M | 40.7M | 38.64M | 37.23M | 32.7M | 27.52M | 22.13M | 23.16M | 20.34M | 14.19M | 14.19M | 12.04M | 10.17M | 7.92M | 6.12M | 7.43M | 5.41M | 3.9M | 4.4M | 1.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.28 | 2.07 | 2.11 | 1.94 | 1.96 | 1.90 | 1.55 | 1.53 | 1.33 | 0.77 | 0.87 | 0.80 | 0.74 | 0.69 | 0.65 | 0.56 | 0.46 | 0.37 | 0.37 | 0.31 | 0.21 | 0.20 | 0.18 | 0.16 | 0.13 | 0.11 | 0.14 | 0.09 | 0.07 | 0.07 | -0.01 |
| EPS Growth % | 11.5% | -1.9% | 8.76% | -1.02% | 3.16% | 22.58% | 1.31% | 15.04% | 72.73% | -11.49% | 8.75% | 8.11% | 7.25% | 6.15% | 16.07% | 21.74% | 24.32% | 0% | 19.35% | 47.62% | 5% | 11.11% | 12.5% | 23.08% | 18.18% | -21.43% | 49.25% | 41.48% | -8.55% | - | -120% |
| EPS (Basic) | - | 2.08 | 2.13 | 1.96 | 1.98 | 1.92 | 1.58 | 1.57 | 1.37 | 0.78 | 0.90 | 0.82 | 0.76 | 0.71 | 0.68 | 0.58 | 0.48 | 0.39 | 0.39 | 0.34 | 0.22 | 0.22 | 0.20 | 0.18 | 0.14 | 0.12 | 0.15 | 0.10 | 0.07 | 0.08 | -0.01 |
| Diluted Shares Outstanding | 48.99M | 51.24M | 51.57M | 51.63M | 52.28M | 53.33M | 53.32M | 53.88M | 54.17M | 53.97M | 54.33M | 54.6M | 55.33M | 56.1M | 57.17M | 59M | 60.28M | 60.12M | 62.9M | 65.29M | 68.78M | 70.15M | 68.3M | 63.97M | 60.3M | 57.41M | 56.71M | 55.15M | 61.67M | 59.08M | 53.33M |
| Basic Shares Outstanding | 48.75M | 50.9M | 51.13M | 51.15M | 51.73M | 52.61M | 52.39M | 52.69M | 52.91M | 52.72M | 52.98M | 53.21M | 53.82M | 54.46M | 55.12M | 56.72M | 57.42M | 56.74M | 58.84M | 60.03M | 63.53M | 64.85M | 61.66M | 57.57M | 54.42M | 52.05M | 53.05M | 54M | 59.14M | 57.18M | 53.33M |
| Dividend Payout Ratio | - | 58.05% | 53.41% | 53.86% | 48.12% | 42.68% | 48.18% | 40.63% | 37.67% | 52.86% | 39.56% | 35.89% | 32.08% | 20.52% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying EXPO stock.
For fiscal year 2025, Exponent, Inc. (EXPO) reported total revenue of $582.0M. This represents a 891.5% increase compared to $58.7M in 1996.
Exponent, Inc. (EXPO) is profitable, generating $106.0M in net income for the fiscal year ending 2025 with a net profit margin of 18.2%.
Exponent, Inc. (EXPO) reported an operating income of $119.8M, resulting in an operating profit margin of 20.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Exponent, Inc. (EXPO) generated $145.3M in gross profit for the year, representing a gross profit margin of 25.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Talent cost inflation pressure
Metrics are mathematically derived from official filings.
Revenue Acceleration Amidst Lumpy Project Timing
Revenue growth accelerated to 20.9% year-over-year in 2026Q2, up from 1.0% in 2025Q2, according to recent financial statements, suggesting a robust demand environment despite project-based volatility.
The 20.9% growth in 2026Q2 marks a significant inflection from the near-flat growth in 2025Q2, indicating that the firm is capturing increased demand, possibly from complex failure analysis and proactive risk consulting. However, given the lumpy nature of litigation-driven projects, investors should monitor whether this acceleration is sustainable or a function of timing. The raised full-year guidance supports a positive outlook, but the quarterly volatility warrants caution.
Gross Margin Volatility Masks Underlying Stability
Gross margin swung from 16.4% in 2025Q2 to 20.6% in 2026Q2, but excluding reimbursable expenses, the underlying margin appears stable, as reported in the income statement data.
The reported gross margin is distorted by reimbursable expenses, which are pass-through costs with no margin. When focusing on revenues before reimbursements, the gross margin likely remains in the high-20s to low-30s range, consistent with historical levels. This suggests that the firm's pricing power and cost structure are stable, but the volatility in reported margins can mislead. The competitive market for PhD-level talent may pressure margins over time, but current data does not show a clear deterioration.
Operating Leverage Evident in 2026Q2
Operating income surged 62.8% year-over-year in 2026Q2, outpacing revenue growth of 20.9%, as per the latest quarterly report, indicating strong operating leverage from efficient SG&A management.
SG&A expenses remained relatively flat at $7.4M in 2026Q2 versus $6.1M in 2025Q2, while revenue grew significantly, leading to a 4.2 percentage point expansion in operating margin. This suggests that the firm is scaling revenue without proportional increases in overhead, a sign of effective cost control. However, the sustainability of this leverage depends on maintaining high utilization rates and controlling compensation costs, which are the primary variable expenses.
Net Income Resilience Despite EPS Miss
Net income grew 10.5% year-over-year in 2026Q2, but EPS of $0.60 missed consensus by $0.03, according to recent earnings data, highlighting the impact of stock-based compensation and tax items.
The EPS miss occurred despite a strong revenue quarter, suggesting that non-operating items or higher SBC may have weighed on earnings. SBC of $6.7M in 2026Q2 is elevated relative to prior quarters, which could dilute EPS growth. The raised guidance implies management expects improved profitability in the back half, but investors should monitor the quality of earnings, particularly the sustainability of tax rates and the impact of SBC on share count.
Compensation Costs Remain the Key Lever
COGS, primarily professional compensation, rose 14.8% year-over-year in 2026Q2, slightly below revenue growth of 20.9%, as per the income statement, indicating controlled direct labor costs.
The fact that COGS grew slower than revenue suggests that the firm is managing its billable headcount and utilization effectively, allowing for margin expansion. However, the intense competition for PhD-level STEM talent from Big Tech and AI startups poses a risk to this cost discipline. If wage inflation accelerates, gross margins could compress, as the firm may not be able to pass through higher costs immediately. Monitoring the realized hourly rate and utilization will be critical.
Talent War Threatens Margin Expansion
Despite strong revenue growth, the escalating competition for specialized engineering talent could force wage inflation that outpaces bill rate increases, potentially compressing the 20.6% gross margin, as reported in 2026Q2.
The firm's high-variable-cost model is heavily dependent on attracting and retaining PhD-level experts. If compensation costs rise faster than the firm's ability to raise billing rates, margins could erode. The recent EPS miss, despite a revenue beat, may already reflect such cost pressures. Additionally, the lumpy nature of project-based revenue could lead to periods of underutilization, amplifying margin volatility. Short-sellers might argue that the market is overestimating the durability of the current margin profile.