VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EXTR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
EXTRExtreme Networks, Inc.
$24.03$3.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEXTRCash Flow

Extreme Networks, Inc. (EXTR) Cash Flow Statement

29Y historyFree accessUpdated daily

Operating cash flow of $45.4M and free cash flow of $38.7M in the latest quarter appear encouraging, yet quarterly free cash flow margins ranged from -6.7% to 24.5%, indicating working capital timing drives much of the volatility.

Income StatementBalance SheetCash FlowRatios

EXTR Cash Flow Statement

Annual statement

EXTR Cash Flow Statement

Extreme Networks, Inc. (EXTR) cash flow statement — 29-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98
Cash from Operations182.6M123.18B152.03M55.49M249.21M128.18M144.53M35.88M104.94M19.04M59.28M30.37M37.42M-26.84M32.24M13.81M10.98M9.31M4.7M16.17M-270K28.04M16.46M21.47M10.08M20.47M-4.65M24.82M2.8M-8.3M
Operating CF Margin %-36385.28%13.34%4.97%18.99%11.52%14.32%3.79%10.54%1.94%9.77%5.75%6.77%-5.17%10.77%4.28%3.28%3.01%1.4%4.47%-0.08%7.82%4.29%6.1%2.77%4.64%-0.95%9.47%2.86%-35.17%
Operating CF Growth %493.6%80924.26%174%-77.74%94.43%-11.32%302.78%-65.81%451.09%-67.88%95.23%-18.86%239.41%-183.27%133.38%25.85%17.95%97.92%-70.91%6087.41%-100.96%70.35%-23.34%112.96%-50.75%539.91%-118.75%786.39%133.73%-
Net Income52.49M42.12B-7.47M-85.96M78.07M44.27M1.94M-126.84M-25.85M-46.79M-8.52M-31.88M-71.64M-57.31M9.67M-2.56M2.71M227K2.81M8.38M-14.2M8.51M12.94M-1.75M-197.18M-183.96M-68.88M20.05M-1.6M-13.9M
Depreciation & Amortization29.24M29.52B19.22M29.45M34.88M40.16M55.32M63.82M52.87M49.06M26.34M43.17M48.78M39.4M6.03M7.17M8.61M5.59M5.9M8.54M11.97M16.59M23.88M26.25M26.65M78.75M56.86M14.16M5.9M1.6M
Stock-Based Compensation87.94M88.26B82.31M76.76M63.47M43.36M39.05M37.84M32.9M27.63M12.63M14.79M17.8M15.92M7.35M6.19M5.25M6.24M3.85M06.18M7M69K0010.18M0000
Deferred Taxes-1.98M-2.07B-820K80K407K682K1.78M1.76M-5.79M-4.68M335K1.14M1.87M-61K-35K37K-928K21K170K578K64K-249K451K-188K133.56M-56.77M-64.17M000
Other Non-Cash Items29.48M13.8B17.41M81.3M13.1M19.82M25.59M29.18M5.01M-204K4.7M6.62M4.7M6.09M-19.13M17.19M-545K6.17M4.83M8.84M13.27M12.7M1.65M7.54M30.19M185.7M121.86M424K1.1M-100K
Working Capital Changes-14.56M-48.45B41.38M-46.14M59.28M-20.12M20.86M30.13M45.8M-5.97M24.13M-2.34M35.91M-30.89M18.78M-16.77M-4.12M-8.94M-12.87M-10.18M-11.38M-9.51M-22.47M-10.38M16.86M-3.25M-50.31M-9.82M-2.6M4.1M
Change in Receivables-22.45M-38.45B-37.35M92.32M1.59M-26.23M-34.16M62.15M36.33M-69.52M-25.05M10.18M27.68M-56.12M-6.3M-7.6M8.11M-4.41M19.91M04.54M3.31M2.27M007.95M0000
Change in Inventory-14.57M24.31B27.18M-116.43M-49.13M-16.72M22.73M19.95M278K17.34M8.59M17.02M-904K-7.28M10.44M-6.12M-1.98M-11.24M-706K5.57M-8.99M5.41M-1.11M-8.43M5.62M28.31M-69.48M-21.18M-2.5M-100K
Change in Payables33.67M24.61B12.71M-48.01M14.73M23.81M10.81M-26.08M-9.85M18.84M2.06M-9.56M2.83M-4.23M7.73M3.92M-3.45M5.77M-4.15M01.17M1.85M-712K00-6.67M0000
Cash from Investing-27.85M-27.94B-24.71M-18.12M-13.8M-84.95M-17.18M-189.48M-21.81M-132.47M-71.75M-5.33M21.6M-126.19M16.48M-10.41M-16.28M-7.58M70.38M-21.05M193.32M-34.23M45.91M-19.65M-43.85M-241.1M-49.4M-194.98M-29.1M-13.5M
Capital Expenditures-48.21M-27.94B-24.71M-18.12M-13.8M-15.43M-17.18M-15.27M-22.73M-40.41M-10.43M-5.33M-7.77M-22.46M-13.36M-5.51M-5.7M-5.11M-6.88M-7.68M-4.64M-7.97M-7.13M-6.26M-14.72M-82.82M-51.22M-27.24M-7.5M-2.5M
CapEx % of Revenue3.67%8253.16%2.17%1.62%1.05%1.39%1.7%1.61%2.28%4.11%1.72%1.01%1.41%4.32%4.46%1.71%1.7%1.65%2.05%2.12%1.35%2.22%1.86%1.78%4.05%18.75%10.43%10.4%7.65%10.59%
Acquisitions00000-69.52M0-219.46M0-97.58M-61.33M0-3M-180M00000000000-14.92M1.18M000
Investments------------------------------
Other Investing20.36M0000000921K-40.41M-10.43M0-7.77M-22.46M29.3M-5.51M-5.7M-5.11M-6.88M1K000000-7.75M-8.97M100K0
Cash from Financing-118.59M-114.5B-52.59M-114.98M-194.78M-94.66M-74.78M178.49M-34.44M104.75M48.71M-6.74M-52.47M129.58M-7.39M2.39M2.53M1.08M-99.26M3.68M-214.08M-28.68M5.94M13M6.28M204.74M25.05M179.74M124M21.2M
Debt Issued (Net)-1.25M-15B-21.06M-35M-83.63M-38.13M-74M207.95M-19.88M106.29M38.21M-11.38M-54.69M121.56M000000-200M0000193.54M0-1.65M-2.6M800K
Equity Issued (Net)-100M-87B-37.99M-49.85M-99.86M-44.97M4.52M-21.21M-3.52M3.34M002.22M8.02M-7.39M1.39M1.53M1.08M-99.26M3.68M-14.08M-28.68M5.94M13M6.28M11.21M25.05M181.38M126.6M20.4M
Dividends Paid000000000000000000000000000000
Share Repurchases-100M-87B-37.99M-49.85M-99.86M-44.97M0-30M-15M00000-14.47M000-101.36M0-14.6M-33.7M00000000
Other Financing-17.34M-12.5B6.46M-30.12M-11.3M-11.56M-5.3M-8.25M-11.05M-4.88M10.5M4.64M0001M1M0000000000000
Net Change in Cash35.52M-19.99B75.05M-78.13M40.3M-52.37M53.02M24.27M48.47M-9.31M36.33M17.9M3.04M-22.61M41.21M4.62M-1.97M2.81M-24.18M-1.2M-21.02M-34.87M68.31M14.82M-27.49M-15.89M-29M9.58M97.6M-600K
Free Cash Flow120.47M95.24B127.32M37.37M235.41M112.74M127.36M20.62M82.22M-21.37M48.86M25.04M29.65M-49.3M18.88M8.3M5.28M4.2M-2.17M8.48M-4.91M20.07M9.33M15.21M-4.63M-62.35M-55.88M-2.42M-4.7M-10.8M
FCF Margin %9.17%28132.12%11.17%3.34%17.94%10.14%12.62%2.17%8.26%-2.17%8.05%4.74%5.36%-9.49%6.31%2.57%1.58%1.36%-0.65%2.34%-1.43%5.6%2.43%4.32%-1.28%-14.12%-11.37%-0.92%-4.8%-45.76%
FCF Growth %27.09%74705.6%240.74%-84.13%108.8%-11.48%517.77%-74.92%484.76%-143.73%95.13%-15.55%160.14%-361.21%127.38%57.28%25.76%292.97%-125.64%272.88%-124.45%115.07%-38.63%428.05%92.57%-11.58%-2211.83%48.57%56.48%-
FCF per Share0.89739.040.960.291.760.841.000.170.70-0.190.450.240.30-0.520.200.090.060.05-0.020.07-0.040.160.080.13-0.04-0.55-0.52-0.02-0.25-1.23
FCF Conversion (FCF/Net Income)2.30x6827.51x-20.36x-0.65x3.19x2.90x74.66x-0.28x-4.06x-0.41x-33.99x-0.95x-0.52x0.47x3.33x0.87x4.05x41.00x1.67x1.93x0.02x3.29x1.27x-12.28x-0.05x-0.11x0.07x1.24x-1.75x0.60x
Interest Paid0014.75M14.69M13.09M9.27M18.74M20.41M8.49M8.29M3.01M2.61M2.36M1.85M075K132K141K146K00000000000
Taxes Paid004.07M15.61M12M7.78M4.49M5.31M5.97M4.13M2.51M2.35M1.58M2.86M1.53M2.62M1.76M1.2M2.83M00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile quarterly cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Cash Conversion Swings Dwarf Earnings Signal

According to reported quarterly figures, EXTR's operating cash flow to net income ratio ranged from negative 10.50 to 8.67 across the last ten quarters, indicating earnings are a poor guide to cash generation in any single period.

The most important signal is the gap between net income and operating cash flow, which swings sharply in both directions and is driven largely by working capital timing rather than a stable earnings base. Quarters with near-zero or negative net income still produced $75.3M and $81.9M of operating cash flow in fiscal 2025 Q4 and 2026 Q4, suggesting deferred revenue and collections timing dominate reported cash outcomes. Investors should monitor whether cumulative operating cash flow tracks net income over a full fiscal year, as the quarterly noise makes trend inference unreliable.

Free Cash Flow Positive but Lumpy

Based on EDBL's reported figures, free cash flow margin peaked at 24.5% in 2025 Q4 but turned negative at -6.7% in 2026 Q1, showing the trajectory is driven by timing rather than a steady expansion.

Free cash flow has been positive in nine of the last ten quarters, which supports the view that the business generates cash despite thin GAAP operating margins. However, the magnitude of the swings, including the $20.9M outflow in 2026 Q1, suggests that a meaningful share of cash generation is concentrated in a few strong quarters. The latest 2027 Q1 free cash flow of $38.7M at an 11.3% margin appears constructive but should be viewed against the prior quarter's $31.0M to establish whether the level is sustaining.

Working Capital Drives Quarterly Cash Timing

As reported in financial statements, EXTR's working capital change moved from a $57.6M inflow in 2025 Q4 to a $49.4M outflow in 2026 Q1, indicating collections and payables timing account for most of the volatility.

The magnitude of working capital swings relative to net income suggests the cash line is more sensitive to receivable collections, inventory movements, and deferred revenue recognition than to underlying profitability. The large inflow in the fourth quarter of 2025 followed by a large outflow in the first quarter of 2026 is consistent with year-end billing and subsequent collection cycles. Investors should monitor whether these swings reverse within the fiscal year, as persistent working capital drag would weaken the cash conversion case.

Capital Light Model With Minimal Reinvestment

According to recent SEC filings, EXTR's capital expenditure has run between 1.7% and 2.6% of revenue across the last ten quarters, placing it among the least capital-intensive businesses in its peer set.

Low capital intensity means the gap between depreciation and amortization of roughly $4.6M to $5.1M per quarter and capex of $4.5M to $6.9M suggests the asset base is being maintained at approximately replacement levels. This supports the case that free cash flow is not being materially consumed by reinvestment, but it also implies limited investment in the cloud infrastructure that the platform strategy may eventually require. Investors should watch whether capex rises as the SaaS build-out scales.

Stock Comp Flatters Reported Cash Generation

Based on reported figures, stock-based compensation of $21.5M in the latest quarter equals about 6.3% of revenue, a non-cash add-back that may flatter operating cash flow relative to the economic cost of employee pay.

Because stock-based compensation is added back in operating cash flow, the reported cash generation overstates the cash cost of talent to the extent equity awards substitute for cash wages. Quarterly stock-based compensation has remained in a narrow $19.8M to $22.9M range, which means it is a consistent drag on the quality of free cash flow rather than a one-time item. Investors should consider free cash flow after stock-based compensation when evaluating the durability of the cash generation profile.

EXTR — Frequently Asked Questions

Quick answers to the most common questions about buying EXTR stock.

How much cash does Extreme Networks, Inc. (EXTR) generate from operations?

Extreme Networks, Inc. (EXTR) generated $123.18B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Extreme Networks, Inc.'s free cash flow?

Extreme Networks, Inc. (EXTR) generated $95.24B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Extreme Networks, Inc.'s capital expenditure (CapEx)?

Extreme Networks, Inc. (EXTR) spent $27.94B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Extreme Networks, Inc. distribute cash to shareholders?

In 2026, Extreme Networks, Inc. (EXTR) spent $87.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.