VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FATE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FATEFate Therapeutics, Inc.
$1.84$214M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFATECash Flow

Fate Therapeutics, Inc. (FATE) Cash Flow Statement

15Y historyFree accessUpdated daily

Quarterly free cash outflow improved from -$35.0M in 2025Q1 to -$23.5M in 2026Q2, but with SBC add-backs falling 68% to $3.5M and cumulative net losses of ~$384M exceeding operating cash outflows of ~$283M by ~$101M, the burn reduction appears structural rather than conversion-driven.

Income StatementBalance SheetCash FlowRatios

FATE Cash Flow Statement

Annual statement

FATE Cash Flow Statement

Fate Therapeutics, Inc. (FATE) cash flow statement — 15-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations-105.46M-106.08M-122.87M-132.26M-248.21M-162.87M-39.23M-83.17M-38.65M-36.91M-29.82M-18.4M-22.42M-15.37M-13.27M-12.14M
Operating CF Margin %--1596.21%-901.43%-208.18%-257.74%-291.64%-124.8%-778.79%-815.4%-898.81%-677.49%-756.77%--1583.21%-497.15%-1038.03%
Operating CF Growth %15.22%13.66%7.1%46.71%-52.4%-315.18%52.84%-115.2%-4.73%-23.75%-62.11%17.94%-45.83%-15.81%-9.3%-
Net Income-124.43M-136.31M-186.26M-160.93M-281.72M-212.15M-173.39M-98.15M-66.6M-42.95M-33.46M-29.99M-25.88M-20.89M-14.24M-13.43M
Depreciation & Amortization11.44M9.29M18.96M18.28M13.76M5.85M3.09M2.19M1.2M971K881K687K496K571K590K672K
Stock-Based Compensation15.67M24.92M41.5M43.46M78.73M54.36M30.75M17.41M6.29M3.61M3.18M2.4M2.43M1.55M155K172K
Deferred Taxes0000000-478K-335K5K171K03K26K0121K
Other Non-Cash Items-1.46M-247K4.89M-52.26M-24.27M-13.03M113.09M-7.79M19.04M-613K-1.61M8.14M517K3.09M220K95K
Working Capital Changes-6.68M-3.74M-1.96M19.18M-34.71M2.1M-12.77M3.64M1.74M2.08M1.18M370K17K307K0343K
Change in Receivables204K2.62M-1.11M36.65M-29.8M-3.16M-5.51M500K-500K0000000
Change in Inventory0000000-4.28M-4.25M0000000
Change in Payables-4.64M-9.03M-1.66M-28.94M14.25M0-1.55M4.28M4.25M2.51M1.56M477K0000
Cash from Investing92.61M111.17M12.22M112.67M166.75M-324.02M-161.08M-157.45M-463K-10.2M-4.11M-1.5M-882K-238K-709K200K
Capital Expenditures-1.51M-5.95M-730K-6.15M-35.57M-50.7M-4.93M-7.39M-2.3M-1.73M-457K-1.5M-882K-244K-709K-2K
CapEx % of Revenue31.81%89.57%5.36%9.68%36.93%90.79%15.69%69.24%48.59%42.01%10.38%61.62%-25.13%26.55%0.17%
Acquisitions-122K362K00000150.06M0018K00000
Investments----------------
Other Investing359K000000-150.06M1.84M-8.47M18K006K0202K
Cash from Financing11.05M5.49M99.89M85K9.21M453.13M282.84M149.93M140.78M47.44M57.74M35.6M18.37M60.56M16.68M7.11M
Debt Issued (Net)0000000-15M04.15M-7.69M-1.55M18.25M20.06M-250K3.6M
Equity Issued (Net)8.03M094.82M85K9.21M411.74M282.35M162.41M134.58M43.01M65.24M36.73M0016.93M7K
Dividends Paid0000000000000000
Share Repurchases000000000000000-7K
Other Financing3.01M5.49M5.07M0041.39M490K2.52M6.2M283K186K420K116K40.5M03.5M
Net Change in Cash-1.81M10.57M-5.81M-19.46M-72.25M-33.76M67.53M-90.7M101.67M343K23.8M15.71M-4.93M44.95M2.7M-4.84M
Free Cash Flow-106.97M-112.04M-123.6M-138.42M-283.77M-213.57M-44.16M-90.57M-40.95M-38.63M-30.28M-19.89M-23.3M-15.62M-13.98M-12.15M
FCF Margin %-2252.08%-1685.78%-906.79%-217.86%-294.68%-382.43%-140.49%-848.03%-863.99%-940.82%-687.87%-818.39%--1608.34%-523.71%-1038.21%
FCF Growth %7.32%9.36%10.7%51.22%-32.87%-383.63%51.24%-121.16%-6.01%-27.58%-52.2%14.62%-49.2%-11.69%-15.11%-
FCF per Share-0.87-0.94-1.09-1.41-2.93-2.25-0.54-1.33-0.73-0.92-0.95-0.78-1.14-0.79-1.58-1.37
FCF Conversion (FCF/Net Income)0.86x0.78x0.66x0.82x0.88x0.77x0.23x0.85x0.58x0.86x0.89x0.61x0.87x0.74x0.93x0.90x
Interest Paid0000000000000000
Taxes Paid0000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Runway depletion absent revenue catalyst

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Non-Cash Cushion Erodes Under SBC Compression

OCF-to-net-income ratio tightened from 0.53 in 2024Q4 to 0.99 in 2026Q1, per FATE's quarterly statements, as stock-based compensation fell 68% to $3.5M in 2026Q2, eroding the non-cash add-backs that previously softened reported losses relative to actual cash burn.

The narrowing ratio suggests the accounting cushion that made reported losses appear meaningfully larger than cash consumption is disappearing as equity-based pay is trimmed alongside the broader R&D and SG&A reductions. Investors should monitor whether this convergence continues, since it implies future reported net losses will track cash burn more closely, removing a presentation dynamic that previously flattered the loss-to-cash-burn relationship.

FCF Burn Narrows Without Inflection

Quarterly free cash outflow improved from -$35.0M in 2025Q1 to -$23.5M in 2026Q2, per FATE's cash flow statements, yet FCF margins remained negative across all ten quarters, ranging from -9.7% to -23.9%, signaling cost-driven burn reduction rather than genuine cash generation.

The improvement appears attributable to the ~30% R&D and ~72% SG&A cuts flagged in the income statement analysis rather than any top-line recovery, as quarterly revenue continued to compress toward $2.1M in 2026Q2. This trajectory may indicate active runway extension by management, but it does not alter the underlying conclusion that FATE remains a pre-commercial cash-consuming entity reliant on external financing.

Capital Intensity Negligible, Assets Shrinking

FATE deployed only ~$8.2M in cumulative capital expenditures over ten quarters, per its SEC filings, against ~$36.7M in cumulative depreciation and amortization, implying the existing asset base is contracting rather than expanding, consistent with a heavily outsourced manufacturing footprint.

The extreme volatility in CapEx-to-revenue ratios (0.8% to 126.5%) reflects collapsing revenue denominators rather than genuine swings in capital intensity, so that ratio carries little analytical signal on its own. The more consequential observation is that depreciation has run roughly 4.5x cumulative capex, which may suggest limited reinvestment into the asset base — defensible under an outsourced model, but worth tracking if manufacturing is ever internalized.

Zero Return Signals Pure Liquidity Mode

Across ten reported quarters, FATE directed no cash toward dividends or share repurchases and recorded only a single $122K net acquisition outflow in 2025Q4, according to its filings, a capital allocation profile consistent with pure liquidity preservation during sustained pre-revenue-stage burn.

The absence of external capital deployment suggests the balance sheet is being managed as a finite runway asset rather than a source of shareholder returns, which is typical for the sector but leaves value creation entirely contingent on pipeline outcomes. Given the burn documented elsewhere in this analysis, the lack of any acquisition activity may also indicate management is prioritizing internal programs over inorganic growth options.

Accrual Gap Rests on SBC, Not Durables

Cumulative net losses of roughly $384M exceeded cumulative operating cash outflows of ~$283M by approximately $101M between 2024Q1 and 2026Q2, per FATE's reported cash flow data, with stock-based compensation and depreciation accounting for substantially all of that accrual-driven divergence.

That reported losses exceed cash burn by roughly 26% is characteristic of pre-commercial biotech, but the composition matters — the majority of the gap sits in SBC rather than depreciation, making it sensitive to compensation policy rather than durable operating dynamics. Because SBC has already fallen from $11.0M to $3.5M per quarter, this divergence appears set to narrow, meaning cumulative cash burn may increasingly resemble reported losses going forward.

SBC Add-Back Obscures Economic Cost

FATE added back $73.9M in cumulative stock-based compensation over ten quarters, per its filings, a non-cash charge that lifts operating cash flow while economically diluting shareholders, meaning the reported convergence of losses and cash burn may understate the true cost of compensation.

The declining SBC trajectory could reflect deliberate dilution management, or it could be a byproduct of the workforce reductions implied by the sharp SG&A and R&D cuts; the cash flow statement alone cannot distinguish between these readings. If the latter interpretation holds, investors should weigh whether lower equity compensation and a leaner organization may eventually constrain the R&D productivity that underpins FATE's long-term value proposition.

FATE — Frequently Asked Questions

Quick answers to the most common questions about buying FATE stock.

How much cash does Fate Therapeutics, Inc. (FATE) generate from operations?

Fate Therapeutics, Inc. (FATE) generated $-106.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fate Therapeutics, Inc.'s free cash flow?

Fate Therapeutics, Inc. (FATE) reported negative free cash flow of $112.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Fate Therapeutics, Inc.'s capital expenditure (CapEx)?

Fate Therapeutics, Inc. (FATE) spent $6.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.