The balance sheet remains highly leveraged with a total debt-to-equity ratio of 2.58x as of Q2 2026, while the equity base has stagnated at $1.4 billion since Q4 2025, suggesting retained earnings are being consumed by dividend payments.
Franklin BSP Realty Trust, Inc. (FBRT) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 6.38B | 6.06B | 6B | 5.96B | 6.2B | 9.47B | 3.19B | 3.54B | 2.61B | 1.58B | 1.25B | 1.28B | 514.22M | 36.37M | 0 |
| Asset Growth % | 23.9% | 0.91% | 0.79% | -4% | -34.52% | 197.03% | -9.91% | 35.86% | 64.56% | 26.88% | -2.68% | 149.4% | 1313.86% | - | - |
| Real Estate & Other Assets | 1.2B | 354.57M | 353.58M | 238.7M | 180.48M | 106.15M | 37.59M | 44.33M | -2.61B | -1.58B | -1.25B | 0 | 0 | 0 | 0 |
| PP&E (Net) | 164.59M | 0 | 0 | 0 | 0 | 0 | 0 | 5.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 0 |
| Total Current Assets | 193.37M | 5.04B | 5.39B | 5.43B | 5.75B | 9.32B | 2.97B | 3.09B | 2.58B | 1.58B | 1.2B | 1.15B | 463.99M | 31.36M | 573 |
| Cash & Equivalents | 136.35M | 167.29M | 184.44M | 337.6M | 179.31M | 154.93M | 82.07M | 87.25M | 191.39M | 83.71M | 118.05M | 20.17M | 386K | 178K | 573 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Assets | 18.66M | 17.89M | 12.42M | 6.09M | 11.17M | 56.44M | 1.53M | 16.55M | 0 | 3.99M | 3.1M | 12.72M | 6.72M | 355K | 0 |
| Intangible Assets | 111.87M | 327.77M | 39.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.83B | 4.53B | 4.48B | 4.37B | 4.63B | 7.76B | 2.39B | 2.72B | 1.87B | 973.32M | 614.48M | 628.15M | 183.71M | 9.27M | 756.72K |
| Total Debt | 3.77B | 4.25B | 4.31B | 4.18B | 4.45B | 7.57B | 2.15B | 2.49B | 1.71B | 956.57M | 602.75M | 610.68M | 176.44M | 7.3M | 0 |
| Net Debt | -136.35M | 4.08B | 4.13B | 3.85B | 4.27B | 7.42B | 2.07B | 2.4B | 1.52B | 872.86M | 484.7M | 590.51M | 176.05M | 7.13M | -573 |
| Long-Term Debt | 2.94B | 4.06B | 4.08B | 4.01B | 4B | 3.39B | 1.96B | 2.08B | 1.52B | 851.85M | 278.45M | 493.47M | 76.47M | 0 | 121.5K |
| Short-Term Borrowings | 802.38M | 187.37M | 236.61M | 174.06M | 440.01M | 4.18B | 186.83M | 394.36M | 44.54M | 39.03M | 66.64M | 117.21M | 99.97M | 7.3M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 6.43M | 0 | 0 | 6.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 876.41M | 273.36M | 315.53M | 270.52M | 522.14M | 4.24B | 219.28M | 421.94M | 61.12M | 55.43M | 78.36M | 543.8M | 107.24M | 9.27M | 635.22K |
| Accounts Payable | 15.27M | 18.89M | 14.44M | 13.34M | 17.67M | 12.71M | 5.13M | 10.93M | 4.5M | 4.51M | 1.17M | 0 | 0 | 0 | 635.22K |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150K | 1.73B | 973.32M | 614.48M | 409.13M | 0 | 0 | 0 |
| Other Liabilities | 1.14B | 189.5M | 90.46M | 89.75M | 94.81M | 128.95M | 209.66M | 210.69M | 296.55M | -784.11M | -278.45M | -409.11M | 0 | 0 | -121.5K |
| Total Equity | 1.46B | 1.53B | 1.52B | 1.59B | 1.58B | 1.71B | 798.44M | 816.8M | 2.24B | 1.48B | 1.11B | 654.33M | 330.51M | 26.02M | 184.47K |
| Equity Growth % | -0.6% | 0.75% | -4.17% | 0.5% | -7.77% | 114.34% | -2.25% | -63.5% | 51.71% | 32.5% | 70.15% | 97.98% | 1170.3% | 14003.81% | - |
| Shareholders Equity | 1.37B | 1.44B | 1.51B | 1.56B | 1.56B | 1.71B | 798.44M | 816.8M | 733.23M | 610.34M | 633.65M | 654.33M | 330.51M | 26.02M | 184.47K |
| Minority Interest | 86.86M | 89.95M | 7.5M | 27.09M | 15.41M | 5.76M | 0 | 0 | 1.5B | 864.87M | 479.68M | 0 | 0 | 0 | 0 |
| Common Stock | 750K | 808K | 818K | 820K | 826K | 441K | 446K | 441K | 395K | 320K | 319K | 314K | 155K | 13K | 0 |
| Additional Paid-in Capital | 1.54B | 1.59B | 1.6B | 1.6B | 1.6B | 903.26M | 912.73M | 903.31M | 827.56M | 704.1M | 704.5M | 0 | 0 | 0 | 0 |
| Retained Earnings | -426.44M | -411.1M | -348.07M | -298.94M | -299.23M | -167.18M | -106.47M | -85.97M | -94.27M | -94.08M | -70.67M | -35.32M | -10.22M | -605K | -15.53K |
| Preferred Stock | 89.75M | 258.74M | 258.74M | 258.74M | 258.74M | 969.17M | 0 | 209.11M | 145.79M | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.03% | 1.36% | 1.15% | 2.39% | 0.18% | 0.41% | 1.63% | 2.73% | 2.52% | 2.39% | 2.37% | 2.78% | 1.97% | 0.28% | - |
| Return on Equity (ROE) | 4.25% | 5.39% | 4.44% | 9.18% | 0.88% | 2.05% | 6.78% | 5.49% | 2.85% | 2.61% | 3.39% | 5.06% | 3.04% | 0.78% | -52.04% |
| Debt / Assets | 59.02% | 70.17% | 71.85% | 70.24% | 71.7% | 79.91% | 67.38% | 70.2% | 65.58% | 60.4% | 48.29% | 47.62% | 34.31% | 20.09% | - |
| Debt / Equity | 2.58x | 2.78x | 2.84x | 2.64x | 2.82x | 4.42x | 2.69x | 3.04x | 0.76x | 0.65x | 0.54x | 0.93x | 0.53x | 0.28x | - |
| Net Debt / EBITDA | -0.84x | 10.47x | 34.11x | 23.56x | 23.42x | 35.90x | 33.66x | 31.54x | 17.01x | 13.43x | 8.13x | 14.02x | - | - | - |
| Book Value per Share | 17.22 | 17.77 | 18.57 | 19.27 | 22.04 | 19.70 | 8.99 | 9.18 | 25.15 | 16.58 | 12.51 | 7.35 | 22.85 | 24.54 | - |
Quick answers to the most common questions about buying FBRT stock.
As of 2025, Franklin BSP Realty Trust, Inc. (FBRT) had total assets of $6.06B including $5.04B in current assets.
Franklin BSP Realty Trust, Inc. (FBRT) carries total debt of $4.25B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Franklin BSP Realty Trust, Inc. (FBRT) has total shareholders' equity (book value) of $1.44B ($17.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Franklin BSP Realty Trust, Inc. (FBRT) reported a current ratio of 18.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dividend coverage by FFO is unsustainable
Metrics are mathematically derived from official filings.
Leverage Elevated Amidst Portfolio Contraction
As reported in the latest quarterly data, FBRT's total debt of $3.8 billion in Q2 2026 is now 2.7 times its equity of $1.4 billion, indicating a leveraged balance sheet that has not yet deleveraged in line with the significant reduction in total assets.
The decline in total assets from $6.0 billion in Q4 2024 to $6.4 billion in Q2 2026, despite a drop in debt, suggests the portfolio is shrinking, likely through loan payoffs or sales. However, the debt-to-equity ratio remains stubbornly high at 2.58x, which, when combined with the severe revenue and NOI collapse noted in prior income statement analysis, implies the balance sheet's asset base may be generating insufficient income to comfortably service this leverage.
PPE Signal Contradicts Loan Portfolio Nature
The appearance of $164.6 million in net PPE in Q2 2026, after nine consecutive quarters of zero, is an unusual development for a mortgage REIT and warrants investigation into the nature of this asset, as it is non-core to the company's lending operations.
For a mortgage REIT, a material property, plant, and equipment balance is atypical and could indicate a shift in strategy, such as acquiring real estate through foreclosure or a change in accounting treatment. This development contrasts with the peer group, where tangible real estate assets are not a primary component of the balance sheet, and introduces an unfamiliar asset class and potential operational complexity for investors to monitor.
Debt Reduction Masks Persistent High Leverage
Based on the company's financial statements, FBRT reduced its total debt from a peak of $4.6 billion in Q1 2026 to $3.8 billion in Q2 2026, yet its debt-to-equity ratio of 2.58x remains elevated compared to several peers and is supported by an equity base that has not grown.
While the sequential reduction in debt is a positive step, the leverage profile remains a central concern given the company's volatile FFO and negative NOI in the latest quarter. The debt burden appears heavy relative to the earning power of the remaining asset base, and the lack of equity growth suggests deleveraging is occurring via asset sales or paydowns rather than retained earnings, which limits future financial flexibility.
Equity Base Stagnant Despite Positive FFO
According to recent SEC filings, FBRT's total equity has been stuck at approximately $1.4 billion since Q4 2025, suggesting that the positive FFO generated is being fully consumed by dividend payments rather than being retained to strengthen the capital base.
The static equity figure in the face of positive FFO reinforces the cash flow analysis finding that the dividend payout likely exceeds sustainable earnings. This lack of retained earnings growth prevents organic deleveraging and leaves the balance sheet vulnerable. The negative ROE of 1.1% in Q2 2026 further confirms that the equity is not generating an adequate return, making external capital raising for growth or stabilization a challenging prospect.
Cash Position Volatile, Coverage Ratio Unclear
FBRT's cash position has been highly erratic, dropping from $167.3 million in Q4 2025 to $115.6 million in Q1 2026 before rebounding, which, in the absence of a reported fixed charge coverage ratio, suggests liquidity management is reactive to operational and funding flows.
The lack of a reported fixed charge coverage ratio or detailed covenant information prevents a precise assessment of liquidity headroom. The volatile cash balance, especially when juxtaposed with negative operating cash flow quarters noted in prior analysis, indicates that maintaining liquidity may rely on timing asset sales, drawdowns on credit facilities, or capital markets access, which are not guaranteed in the current challenging mortgage REIT environment.
Hidden Risks in Loan Portfolio Valuation
The single most non-obvious risk is that the significant swings in NOI, including the -$11.3 million in Q2 2026, may be driven by mark-to-market losses or credit reserve builds on the loan portfolio, which could signal underlying credit deterioration not fully reflected in the static equity value.
Given FBRT's status as a mortgage REIT, the NOI and FFO volatility likely stems from changes in the fair value of its loan investments or provisions for credit losses. If the negative NOI reflects genuine credit stress rather than accounting noise, the book value of the loan portfolio—and by extension the equity—could be overstated, presenting a material risk that is obscured by the top-line balance sheet figures and requires deep diligence into loan-level performance.