Cash flow generation remains erratic, evidenced by a swing in the operating cash flow to net income ratio from -3.88 in 2025Q1 to 4.33 in 2025Q3, complicating the sustainability of the current 7.3% dividend yield.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Cash from Operations | 46.77M | 82.75M | 61.81M | 58.38M | 28.45M | 31.61M | 29.53M | 16.9M | 11.7M | -3.64M | -130.3M | -95.91M | -210.5M | -95.41T | -87.17T | -83.51M |
| Operating CF Growth % | -43.48% | 33.87% | 5.88% | 105.18% | -10% | 7.06% | 74.68% | 44.45% | 421.29% | 97.2% | -35.85% | 54.43% | 100% | -9.45% | -99999900% | - |
| Net Income | 34.51M | 73.65M | 83.84M | 15.54M | 83.63M | 54.67M | 9.18M | 8.11M | 9.06M | 11.77M | -2.16M | 0 | 0 | 0 | 0 | 0 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 12.49M | 12.57M | 31.62M | -11.28M | 17.88M | -2.24M | -769K | 1.05T | 687.07B | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -121.02K | 605K | -219K | -1.32M | -833K | 151K | 1.96M | 453.56B | 0 | 0 |
| Other Non-Cash Items | 17.72M | 6.6M | -23.02M | 33.76M | -49.61M | -24.53M | 7.78M | 7.69M | -1.21M | -3.75M | -137.86M | -93.82M | -211.69M | -96.92T | -87.86T | 0 |
| Working Capital Changes | -5.46M | 2.5M | 1M | 9.08M | -5.57M | 1.48M | 193.32K | 1.06M | 2.48M | -10.27M | 9.8M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 27.95M | -23.85M | 30.48M | -30.43M | -186.11M | -93.41M | -232.51M | -181.46M | -100.09M | -74.78M | 19.11M | -142.47M | -242.31M | -120.82T | -107.72T | -89.11M |
| Purchase of Investments | -306.88M | -394.96M | -200.69M | -308M | -647.38M | -352.39M | -378.34M | -291.16M | -154.21M | -135.6M | -184.14M | -352.97M | -411.13M | -298.49T | -141.82T | -96.33M |
| Sale/Maturity of Investments | 334.83M | 371.11M | 231.18M | 277.57M | 461.27M | 258.98M | 145.83M | 109.7M | 54.12M | 60.82M | 203.25M | 210.5M | 168.82M | 177.67T | 34.1T | 7.22M |
| Net Investment Activity | 27.95M | -23.85M | 30.48M | -30.43M | -186.11M | -93.41M | -232.51M | -181.46M | -100.09M | -74.78M | 19.11M | -142.47M | -242.31M | -120.82T | -107.72T | -89.11M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -82.54M | -43.47M | -84.99M | -34.41M | 166.32M | 63.22M | 206M | 165.7M | 92.5M | 78.78M | 135.07M | 90.74M | 213.51M | 94.65T | -17.4T | 193.55M |
| Dividends Paid | -67.81M | -75.23M | -64.55M | -55.29M | -47.73M | -42.63M | -24.54M | -13.48M | -8.25M | -5.37M | -149.86K | 0 | 0 | -1.32T | 0 | -1.4M |
| Share Repurchases | -1.33M | 0 | 0 | 0 | 0 | -2.21M | -15.44M | -2.56M | -2.49M | -4.04M | -500K | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 52.11M | 44.3M | 145.81M | 94.78M | 44.9M | 44.9M | 81.34M | 0 | 110.97M | 85.88T | 0 | 203.38M |
| Net Stock Activity | -1.33M | 0 | 0 | 0 | 52.11M | 42.09M | 130.37M | 92.23M | 42.4M | 40.86M | 80.84M | 0 | 110.97M | 85.88T | 0 | 203.38M |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 5.39M | 0 | 143.03M | 93.18M | 44.25M | 43.53M | 135.78M | 90.74M | 213.51M | 95.97T | -17.4T | 194.95M |
| Net Change in Cash | -7.92M | 14.95M | 7.4M | -6.46M | 8.68M | 1.42M | 3.06M | 1.1M | 4.15M | 1.27M | 2.11M | -5.17M | 3.01M | -754.14B | -104.57T | 110.04M |
| Exchange Rate Effect | -111K | -485K | 92K | -5K | 10K | -27 | 47K | -48K | 34.54K | -8.11K | -19.11M | 142.47M | 242.31M | 120.82T | 107.72T | 89.11M |
| Cash at Beginning | 39.42M | 24.47M | 17.07M | 23.53M | 14.85M | 13.43M | 10.37M | 9.27M | 5.12M | 3.85M | 2.66M | 7.83M | 4.82M | 5.57T | 110.14T | 100.5K |
| Cash at End | 31.5M | 39.42M | 24.47M | 17.07M | 23.53M | 14.85M | 13.43M | 10.37M | 9.27M | 5.12M | 4.77M | 2.66M | 7.83M | 4.82T | 5.57T | 110.14M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 46.77M | 82.75M | 61.81M | 58.38M | 28.45M | 31.61M | 29.53M | 16.9M | 11.7M | -3.64M | -130.3M | -95.91M | -210.5M | -95.41T | -87.17T | -83.51M |
| FCF Growth % | -43.48% | 33.87% | 5.88% | 105.18% | -10% | 7.06% | 74.68% | 44.45% | 421.29% | 97.2% | -35.85% | 54.43% | 100% | -9.45% | -99999900% | - |
Portfolio yield compression risk
As reported in quarterly financial statements, FCRX exhibits extreme volatility in its operating cash flow to net income ratio, which swung from a negative 3.88 in 2025Q1 to a positive 4.33 by 2025Q3, signaling significant disconnects between accounting earnings and actual cash generation.
The wide variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash valuation adjustments rather than recurring interest collections. Investors should monitor this divergence, as it implies that earnings quality is highly susceptible to the subjective fair-value marks inherent in Level 3 asset portfolios.
Based on the provided cash flow data, FCRX's free cash flow trajectory has been highly inconsistent, with margins fluctuating from a negative 35.9% in 2025Q1 to a peak of 74.4% in 2025Q3, reflecting the inherent instability of cash flows in a contracting middle-market loan portfolio.
The inability to maintain a stable FCF margin complicates the sustainability of dividend payments, which have remained relatively fixed despite the underlying cash flow volatility. This mismatch suggests that the firm may be relying on balance sheet liquidity to bridge the gap during periods of weak cash conversion.
According to recent SEC filings, FCRX experienced a massive $11.5M working capital outflow in 2025Q2 followed by a $5.3M inflow in 2025Q3, indicating that timing differences in loan originations and repayments are creating significant noise in the firm's quarterly cash flow reporting.
These swings in working capital appear to be the primary driver of the firm's erratic operating cash flow, rather than fundamental changes in interest income. Analysts should interpret these movements as a reflection of the lumpy nature of middle-market deal cycles rather than a permanent shift in operational efficiency.
As indicated by the historical cash flow data, FCRX consistently paid out dividends exceeding $15M per quarter, even during periods where operating cash flow turned negative, such as the $15.1M outflow recorded in 2025Q1, highlighting a reliance on capital recycling to sustain distributions.
The persistent gap between dividend outflows and operating cash flow suggests that the firm is effectively returning capital to shareholders that may not be fully supported by current interest income. This strategy warrants further investigation into whether the firm is liquidating assets to fund these distributions, which could accelerate the observed portfolio contraction.
Quick answers to the most common questions about buying FCRX stock.
Crescent Capital BDC, Inc. (FCRX) generated $46.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Crescent Capital BDC, Inc. (FCRX) generated $46.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Crescent Capital BDC, Inc. (FCRX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Crescent Capital BDC, Inc. (FCRX) returned $67.8M to shareholders via cash dividends and spent $1.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.