Free cash flow remains erratic, with margins fluctuating between a negative 2.2% in 2024Q4 and a peak of 10.3% in 2024Q2, reflecting significant volatility in cash conversion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 245.6M | 247.6M | 182.5M | 177.9M | 61.8M | 128.5M | 180.6M | 169.1M | 246.6M | 194.2M | 323.3M | 231.1M | 230.7M | 108.7M | 172.6M | 195.7M | 197.4M | 256.1M | 215.6M | 152.5M | 25.3M | 110M | 157M | 264M | 311.4M | 230.2M | 98.5M | 38.9M | 64M | 82.9M |
| Operating CF Margin % | - | 5.73% | 4.27% | 4.12% | 1.4% | 3.03% | 4.29% | 3.77% | 5.49% | 4.75% | 8.07% | 5.64% | 5.88% | 2.95% | 5.06% | 5.48% | 5.59% | 7.32% | 6.11% | 4.53% | 0.79% | 3.37% | 5.4% | 10.62% | 14.9% | 11.94% | 5.3% | 2.23% | 4% | 6.86% |
| Operating CF Growth % | 443.66% | 35.67% | 2.59% | 187.86% | -51.91% | -28.85% | 6.8% | -31.43% | 26.98% | -39.93% | 39.9% | 0.17% | 112.24% | -37.02% | -11.8% | -0.86% | -22.92% | 18.78% | 41.38% | 502.77% | -77% | -29.94% | -40.53% | -15.22% | 35.27% | 133.71% | 153.21% | -39.22% | -22.8% | - |
| Net Income | 69.6M | 90.7M | 141.6M | -1.6M | 97.7M | 79.9M | 46.3M | 69.3M | -15.9M | 119.2M | 225.6M | 66.4M | 144.6M | -36.8M | 145M | 94.8M | 60.8M | 144.6M | 157.7M | 179.8M | -145.1M | 106.6M | 139.2M | 226.4M | 195.2M | 96.2M | 33.1M | 56.9M | 77.4M | 54.2M |
| Depreciation & Amortization | 70.1M | 72.5M | 78.5M | 84.8M | 92.5M | 96.8M | 95M | 97.9M | 100.5M | 79.9M | 78.5M | 72.4M | 73.3M | 69.9M | 70M | 73.5M | 78.7M | 83.7M | 85.3M | 80.9M | 83.8M | 89M | 70.9M | 63M | 61.7M | 61.2M | 57.8M | 45.2M | 35.8M | 20.6M |
| Stock-Based Compensation | 7.5M | 0 | 6.9M | 9.9M | 6.9M | 7.6M | 7.5M | 8.4M | 11.5M | 12.1M | 24.9M | 16.8M | 12.4M | 9.9M | 10.3M | 9.2M | 7.5M | 10.4M | 9.7M | 5.6M | 6.6M | 0 | 0 | 0 | 900K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 12.1M | 8M | 2.6M | -2.3M | 2.5M | -15M | 100K | 4.4M | 3.6M | 2.3M | -8.6M | 1.5M | 4.9M | 7.8M | -6.5M | -11.2M | -3.3M | -18.1M | -800K | 4.9M | -6.1M | -3.7M | 7.8M | -1.1M | -400K | -800K | -2.8M | 6.4M | 0 | 0 |
| Other Non-Cash Items | 54.7M | 47.3M | -41.9M | 100.2M | -600K | -9M | -4.9M | -3M | 34.3M | 17.8M | -1.6M | 59.9M | 2.4M | 122.2M | -500K | 19.2M | 31.4M | 8M | 16.9M | -1.2M | 95.8M | -5.3M | 6.5M | -13.7M | 15.6M | 28M | 3.2M | -14.2M | 12.8M | -6.6M |
| Working Capital Changes | 29.3M | 29.1M | -5.2M | -13.1M | -137.2M | -31.8M | 36.6M | -7.9M | 112.6M | -37.1M | 4.5M | 14.1M | -6.9M | -64.3M | -45.7M | 10.2M | 22.3M | 27.5M | -53.2M | -117.5M | -9.7M | -76.6M | -53.4M | -10.6M | 38.4M | 45.6M | 7.2M | -55.4M | -62M | 14.7M |
| Change in Receivables | 10.9M | 35.1M | -9.8M | -19.3M | 16.1M | -13.9M | 16.1M | 22.1M | -2.4M | -16.9M | 5.8M | -9.7M | -20.2M | -45.1M | 1.7M | 21.5M | 0 | 45.8M | 100K | -78.9M | 21.6M | -17.5M | -28.3M | -5.7M | -17M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 28.9M | 2.5M | -1.5M | 64.7M | -72.1M | -105.1M | 38.7M | 8.1M | -2.8M | -49.4M | -11.8M | 20.2M | 8.2M | -50.6M | -50.6M | -21.5M | 31.1M | 19.8M | -38.8M | -1.9M | -19.5M | -45.1M | -14.1M | -23.2M | -11.5M | 10.5M | 7.4M | -40.3M | -22.8M | -4.1M |
| Change in Payables | -13.8M | -18.5M | 11.2M | -64.1M | -11.7M | 78.3M | -11.7M | -53.3M | 131.3M | 27M | 11.8M | 2.9M | 17.5M | 27.4M | -6.2M | 13.9M | 0 | -40.1M | 8M | -3.8M | -5.8M | -7.4M | -4.5M | 18.4M | 54.6M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -324.6M | -51.2M | 20.4M | 56.4M | -49.1M | -82.5M | -108.8M | -52.2M | -494.8M | -133.8M | -134.9M | -124.7M | -160.2M | -161.9M | -72.4M | -74.7M | -50.6M | -66.9M | -499.5M | -50.8M | -84.3M | -78.1M | -412M | -159.4M | -68.3M | -66.6M | -81.2M | -172.3M | -69.1M | -31.5M |
| Capital Expenditures | -68.2M | -63.8M | -51.7M | -57.7M | -48.1M | -98.5M | -150M | -122.3M | -150.5M | -138.5M | -138.3M | -131.6M | -149.1M | -159.5M | -79.7M | -79.4M | -70.8M | -84.5M | -101.5M | -81.4M | -102.1M | -81.1M | -94M | -58.1M | -63.4M | -69.7M | -78.6M | -171.3M | -65.2M | -23.2M |
| CapEx % of Revenue | 1.6% | 1.48% | 1.21% | 1.34% | 1.09% | 2.32% | 3.56% | 2.73% | 3.35% | 3.39% | 3.45% | 3.21% | 3.8% | 4.32% | 2.34% | 2.22% | 2% | 2.42% | 2.87% | 2.42% | 3.18% | 2.49% | 3.23% | 2.34% | 3.03% | 3.62% | 4.23% | 9.83% | 4.07% | 1.92% |
| Acquisitions | -297.9M | 25M | 0 | -5.3M | -9.7M | -7M | 39.5M | 69.4M | -361.7M | 4.7M | -9M | 6.9M | -12.7M | -20.6M | 71.2M | 0 | 0 | 0 | -414.5M | 0 | 0 | -2M | -320.1M | -115.8M | -41.9M | 0 | -9.9M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 42.3M | 100K | 72.1M | 119.4M | 8.4M | -80.1M | 40.7M | 69.4M | 17.4M | 4.7M | 12.4M | 6.9M | 1.6M | -149.1M | -69.9M | 4.7M | 16M | 17.6M | 16.5M | 32.6M | 17.8M | 5M | 2.1M | 14.5M | 37M | 3.1M | 7.3M | -1M | -3.9M | -8.3M |
| Cash from Financing | 113.5M | -165.7M | -209.9M | -213.5M | -12M | -53.2M | -85.8M | -108.9M | 242M | -53.8M | -192.5M | -127.7M | -88.7M | 51.2M | -103.5M | -125.7M | -136.7M | -182.2M | 293.9M | -111.5M | 73.9M | -51M | 240.7M | -66.2M | -248.3M | -161.6M | -37.7M | 144.5M | -48.2M | 1.1M |
| Debt Issued (Net) | -60M | -71.1M | -155.9M | -139.8M | 20.7M | -22.6M | -45M | -74.8M | 305M | 126.9M | -26.5M | -19M | 16.3M | 127.3M | -88.1M | -80.6M | -31.3M | -198M | 271.8M | -242.3M | 108.3M | -8.3M | 282.3M | -52.7M | -258.8M | -161.8M | -37M | 144.9M | -29.5M | -103.8M |
| Equity Issued (Net) | -22.2M | -29.8M | -900K | -11.8M | -1.6M | 0 | -20.8M | -17.9M | -31.6M | -140.4M | -96.2M | -82.1M | -82.2M | -95.5M | -2.8M | -27.2M | -105.9M | 0 | 0 | 117.5M | -5.5M | 3.6M | 4.4M | 12M | 24.8M | 0 | 0 | 0 | 2.6M | 106.8M |
| Dividends Paid | -57.2M | -57.4M | -47.8M | -35.9M | -28.7M | -23.7M | -14.3M | -6.7M | -29M | -30.1M | -28.2M | -26.2M | -27.9M | -28.2M | -23.2M | -17.7M | -2.9M | 0 | 0 | 0 | -28.9M | -46.3M | -46M | -25.5M | -11.1M | 0 | 0 | 0 | -25M | 0 |
| Share Repurchases | -22.2M | -29.8M | -900K | -11.8M | -1.6M | -400K | -20.8M | -17.9M | -29.4M | -142M | -108.4M | -117.4M | -131.1M | -95.5M | -12.9M | -50M | -108.1M | 0 | 0 | 0 | -5.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.5M |
| Other Financing | 252.9M | -7.4M | -5.3M | -26M | -2.4M | -6.9M | -5.7M | -9.5M | -2.4M | -10.2M | -54.5M | -400K | 5.1M | 47.6M | 10.6M | -200K | 3.4M | 15.8M | 22.1M | 13.3M | 0 | 0 | 0 | -25.5M | -3.2M | 200K | -700K | -400K | 3.7M | -8.1M |
| Net Change in Cash | 6.9M | 3.1M | -1.2M | 16.6M | 1.1M | -400K | -16.8M | 12M | -3.8M | 5M | -4.8M | -9.2M | -8.4M | 2.6M | -7M | -2.2M | 14.6M | 6.9M | -2.6M | -9.6M | 15.3M | -17.6M | -8.9M | 41.5M | -3.5M | 2.4M | -20.6M | -1.6M | -52.9M | 53.6M |
| Free Cash Flow | 177.4M | 183.8M | 130.8M | 120.2M | 13.7M | 30M | 30.6M | 46.8M | 96.1M | 55.7M | 185M | 99.5M | 81.6M | -50.8M | 92.9M | 116.3M | 126.6M | 171.6M | 114.1M | 71.1M | -76.8M | 28.9M | 63M | 205.9M | 248M | 160.5M | 19.9M | -132.4M | -1.2M | 59.7M |
| FCF Margin % | 4.16% | 4.25% | 3.06% | 2.78% | 0.31% | 0.71% | 0.73% | 1.04% | 2.14% | 1.36% | 4.62% | 2.43% | 2.08% | -1.38% | 2.73% | 3.26% | 3.59% | 4.91% | 3.23% | 2.11% | -2.39% | 0.89% | 2.17% | 8.28% | 11.86% | 8.32% | 1.07% | -7.6% | -0.07% | 4.94% |
| FCF Growth % | 10.25% | 40.52% | 8.82% | 777.37% | -54.33% | -1.96% | -34.62% | -51.3% | 72.53% | -69.89% | 85.93% | 21.94% | 260.63% | -154.68% | -20.12% | -8.14% | -26.22% | 50.39% | 60.48% | 192.58% | -365.74% | -54.13% | -69.4% | -16.98% | 54.52% | 706.53% | 115.03% | -10933.33% | -102.01% | - |
| FCF per Share | 3.71 | 3.82 | 2.72 | 2.51 | 0.29 | 0.63 | 0.64 | 0.97 | 1.98 | 1.10 | 3.56 | 1.87 | 1.45 | -0.90 | 1.60 | 1.97 | 2.09 | 2.70 | 1.79 | 1.21 | -1.33 | 0.50 | 1.09 | 3.59 | 4.39 | 2.95 | 0.37 | -2.46 | -0.02 | 1.11 |
| FCF Conversion (FCF/Net Income) | 2.55x | 2.73x | 1.28x | -15.61x | 0.63x | 1.61x | 3.67x | 2.54x | -11.26x | 1.61x | 1.44x | 3.70x | 1.62x | -2.91x | 1.21x | 2.12x | 3.17x | 1.78x | 1.37x | 0.85x | -0.17x | 1.03x | 1.13x | 1.17x | 1.60x | 2.39x | 2.98x | 0.68x | 1.08x | 1.89x |
| Interest Paid | 7M | 0 | 20.3M | 24.2M | 23.5M | 19.9M | 20.6M | 23.2M | 19.3M | 5.8M | 3.2M | 3.6M | 2.9M | 2M | 1.6M | 3.3M | 7.9M | 8.8M | 12.6M | 28.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 10.6M | 0 | 16M | 14.9M | 13.3M | 9.5M | 9.2M | 9.8M | 17M | 12.3M | 13.9M | 8.8M | 9.3M | 18.2M | 8.7M | 3.4M | 7.1M | 5.9M | 1.1M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Logistics and commodity volatility
As reported in recent financial statements, FDP exhibits significant volatility in its cash conversion, with the OCF/NI ratio swinging from a low of 0.02 in 2023Q4 to a high of 4.41 in 2026Q1, indicating that reported net income is a poor proxy for actual cash generation.
The wide variance between net income and operating cash flow suggests that non-cash charges and working capital fluctuations frequently distort the company's bottom-line performance. Investors should monitor this disconnect, as it implies that earnings quality remains highly sensitive to accounting estimates and timing differences rather than consistent operational cash inflows.
Based on the provided cash flow data, FDP's free cash flow trajectory is highly erratic, with margins fluctuating between a negative 2.2% in 2024Q4 and a peak of 10.3% in 2024Q2, reflecting the inherent difficulty in maintaining consistent cash generation within a capital-intensive agricultural model.
The inability to sustain positive free cash flow across consecutive quarters suggests that the company's core operations are frequently overwhelmed by the need for ongoing capital reinvestment. This pattern may indicate that the business model is structurally challenged in generating excess cash after accounting for the maintenance of its extensive maritime and logistics infrastructure.
According to quarterly cash flow filings, working capital changes have been a primary driver of cash flow variance, with swings as large as $53.9 million in 2024Q2, highlighting the company's vulnerability to seasonal inventory cycles and the timing of receivables collection in the perishables market.
The significant impact of working capital shifts on operating cash flow suggests that management faces persistent challenges in balancing inventory levels with retail demand. This volatility warrants further investigation, as it may indicate underlying inefficiencies in supply chain management or an inability to effectively manage payment terms with retail partners.
As evidenced by the company's financial disclosures, FDP maintains a consistent capital expenditure profile, with CapEx/Revenue ratios reaching as high as 2.8% in 2025Q4, which underscores the heavy asset-maintenance burden required to support its proprietary shipping fleet and global cold-chain infrastructure.
The persistent capital intensity suggests that a significant portion of operating cash flow is perpetually earmarked for asset upkeep rather than growth initiatives or shareholder returns. This structural requirement for capital reinvestment appears to limit the company's financial flexibility and may explain the muted return on invested capital observed in recent periods.
Quick answers to the most common questions about buying FDP stock.
Fresh Del Monte Produce Inc. (FDP) generated $247.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Fresh Del Monte Produce Inc. (FDP) generated $183.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Fresh Del Monte Produce Inc. (FDP) spent $63.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Fresh Del Monte Produce Inc. (FDP) returned $57.4M to shareholders via cash dividends and spent $29.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.