VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FDSFactSet Research Systems Inc.
$231.74$8.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFDSCash Flow

FactSet Research Systems Inc. (FDS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains volatile, evidenced by an OCF/NI ratio that fluctuated between 0.58 in 2025Q1 and 1.82 in 2024Q4, complicating the predictability of free cash flow margins.

FDS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations798.9M726.26M700.34M645.57M538.28M555.23M505.84M427.14M385.67M320.53M331.14M306.44M265.02M269.81M231.97M207.14M211.08M207.77M143.12M155.91M120.82M94.35M82.46M74.71M66.69M49.61M30.56M25.6M21.3M17M10.4M
Operating CF Growth %98.65%3.7%8.48%19.93%-3.05%9.76%18.43%10.75%20.32%-3.21%8.06%15.63%-1.77%16.31%11.99%-1.87%1.59%45.17%-8.2%29.04%28.06%14.41%10.37%12.02%34.45%62.32%19.38%20.19%25.29%63.46%-
Net Income587.79M597.04M537.13M468.13M396.92M399.59M372.94M352.79M267.08M258.26M338.81M241.05M211.54M198.64M188.81M171.05M150.21M144.95M125.02M109.57M82.92M71.77M58.02M51.44M40.85M33.4M25.28M18.6M12.6M8.9M6.5M
Depreciation & Amortization203.39M188.67M155.59M137.73M129.72M107.32M57.61M60.46M57.28M48.29M38.05M31.35M34.44M35.78M33.78M36.85M37.34M34.34M30.65M28.56M24.26M18.32M14.66M17.54M18.28M16.52M11.87M9.8M6.6M4.7M3M
Deferred Taxes-9.93M-3.54M-32.02M-42.65M-8.71M010.63M-2.28M-1.91M4.88M4.53M-969K-1.03M3.17M-3.76M-1.81M-5.83M-4.32M-4.83M-7.19M505K3.03M-693K1.46M-2.07M1.25M-2.1M-2.9M-1.2M-1.2M-900K
Other Non-Cash Items28.07M-11.37M4.68M45.56M44M-4.6M171K196K141K-9.05M-130.65M-28.98M-12.02M-25.25M-11.16M-18.35M-24.57M-4.47M4M9.06M-1.34M6.99M1.35M3.01M3.82M3.02M1.3M1M700K500K-100K
Working Capital Changes-80.84M-105.77M-28.54M-25.24M-79.64M7.85M27.91M-16.43M31.55M-16.04M50.6M37.62M9.2M17.52M2.31M-6.37M39.86M23.65M-11.72M15.91M6.1M-5.75M7.24M-208K5.82M-4.59M-5.78M-900K2.6M4.1M1.9M
Cash from Investing-76.55M-392.77M-144.32M-95.39M-2.03B-135.99M-73.63M-56.1M-48.53M-347.31M-158.41M-64.88M-70.71M-20.41M-58.85M-29.34M-75.95M1.22M-119.27M-39.99M-49.12M-111.13M54.4M-48.57M-55.21M-50.2M-20.85M-39.4M-10.6M-5.8M-6M
Purchase of Investments-15.76M-18.87M0-11.01M-878K-18.79M-2.74M-11.13M-12.47M0-18.14M-24.26M-20.41M-15.61M-15M000-52.01M-17.95M-62K00-32.41M-45.29M-17.8M0-22.9M00-200K
Sale/Maturity of Investments119.2M83.16M095.39M1.98B2.18M6.75M14.4M12.46M017.24M19.83M14.32M14.42M00025.26M44.39M17.21M03.03M98.72M000227K01.4M0300K
Net Investment Activity103.44M64.29M084.38M1.98B-16.61M4.01M3.27M-11K0-896K-4.44M-6.09M-1.19M-15M0025.26M-7.62M-742K-62K3.03M98.72M-32.41M-45.29M-17.8M227K-22.9M1.4M0100K
Acquisitions19.21M-348.25M0-23.59M-1.98B-58.06M-1K-3.27M-15M-303.09M-109.77M-34.76M-46.87M-705K-21.33M0-55.18M0-75.87M0-28.28M-92.22M-6.48M-7.7M100K-2.26M-9.78M0000
Other Investing-83.16M0-58.64M-95.39M-1.98B01K3.27M0-7.36M00000000002.91M000000000300K
Cash from Financing-748.93M-407.82M-560.85M-632.02M1.34B-322.71M-218.07M-214.27M-320.04M-8.16M-91M-187.33M-276.73M-238.41M-158.72M-199.12M-151.57M-110.42M-73.58M-74.21M-4.05M-2.12M-109.41M-19.83M-5.25M-449K-1.92M8.1M200K100K-300K
Dividends Paid-3.56M-159.97M-150.67M-138.6M-125.93M-117.93M-110.44M-100.05M-89.41M-80.9M-74.22M-66.55M-61.01M-56M-49.98M-43.95M-38.49M-34.77M-25.85M-14.65M-10.04M-8.84M-7.74M-6.67M-5.38M-4.01M-3.26M-1.4M000
Share Repurchases-202.06M-300.46M-235.24M-176.72M-18.64M-264.7M-199.63M-220.37M-303.95M-260.98M-356.83M-256.22M-279.83M-332.17M-153.64M-216.58M-192.82M-103.83M-77.87M-80.3M-16.25M-13.51M-110.51M-22.11M-4.06M-459K-1.04M-900K0-100K0
Stock Issued12.27M12.27M000000000000000020.56M15.61M16.63M20.22M8.84M8.95M4.19M4.02M2.38M2.9M200K100K0
Net Stock Activity-189.79M-288.19M-235.24M-176.72M-18.64M-264.7M-199.63M-220.37M-303.95M-260.98M-356.83M-256.22M-279.83M-332.17M-153.64M-216.58M-192.82M-103.83M-57.31M-64.69M376K6.71M-101.67M-13.16M130K3.56M1.35M2M200K00
Debt Issuance (Net)-2M-1000K-1000K-1000K1000K00001000K1000K1000K0000000-1000K00000000000
Other Financing-450.58M41.93M75.05M58.3M70.45M59.92M91.99M106.15M73.33M8.67M75.04M100.44M64.11M149.76M44.91M61.41M79.74M28.18M9.57M7.39M5.61M0000007.5M0100K-300K
Net Change in Cash-14.18M-71.28M-2.46M-77.83M-178.59M96.26M225.81M151.18M13.89M-33.68M69.49M42.54M-80.25M7.58M7.36M-14.06M-20.58M98.33M-50.85M42.28M67.09M-19.12M27.45M6.31M6.24M-1.05M7.79M-5.8M200K11.1M4.1M
Exchange Rate Effect12.4M3.05M2.36M4.01M-22.43M-263K11.67M-5.59M-3.21M1.26M-12.24M-11.7M2.17M-3.41M-7.04M7.27M-4.14M-237K-1.12M576K-556K-220K00000-100K-10.7M-200K0
Cash at Beginning284.52M422.98M425.44M503.27M681.87M585.61M359.8M208.62M194.73M228.41M158.91M116.38M196.63M189.04M181.69M195.74M216.32M117.99M168.83M126.55M59.46M78.58M51.13M44.82M38.58M39.63M31.84M37.6M26.8M15.7M11.6M
Cash at End277.41M351.69M422.98M425.44M503.27M681.87M585.61M359.8M208.62M194.73M228.41M158.91M116.38M196.63M189.04M181.69M195.74M216.32M117.99M168.83M126.55M59.46M78.58M51.13M44.82M38.58M39.63M31.8M27M26.8M15.7M
Interest Paid054.81M65.92M76.52M29.52M8.02M12.88M19.51M15.68M8.47M3.01M00000000000000000000
Income Taxes Paid0103.17M157.01M91.17M76.25M46.59M69.09M90M68.71M74.79M87.51M64.75M67.15M53.15M73.22M36.87M38.45M64.54M0000000000000
Free Cash Flow682.87M617.45M614.66M584.79M487.12M493.9M428.2M367.77M352.15M283.67M283.4M280.76M247.28M251.29M209.44M177.79M190.31M183.73M107.34M116.66M97.13M72.41M44.62M66.25M56.67M19.46M19.26M9.1M9.3M11.2M4M
FCF Growth %20.9%0.46%5.11%20.05%-1.37%15.34%16.43%4.44%24.14%0.09%0.94%13.54%-1.6%19.98%17.8%-6.58%3.58%71.16%-7.98%20.1%34.14%62.27%-32.65%16.9%191.17%1.06%111.64%-2.15%-16.96%180%-

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality and Cash Conversion

As reported in recent financial statements, FactSet’s OCF/NI ratio has exhibited significant volatility, ranging from a low of 0.58 in 2025Q1 to a high of 1.82 in 2024Q4, suggesting that reported net income is frequently decoupled from the actual cash generated by core operations.

The wide variance in the conversion of net income to operating cash flow indicates that non-cash adjustments and timing differences in accruals are material to the company's bottom line. Investors should monitor whether this inconsistency stems from recurring shifts in deferred revenue or if it reflects a more structural challenge in maintaining cash-generative efficiency.

Free Cash Flow Margin Variability

Based on FactSet’s reported figures, free cash flow margins have fluctuated between 10.6% and 39.2% over the last ten quarters, highlighting a lack of predictability in the company's ability to convert revenue into discretionary cash flow after accounting for necessary capital expenditures and operational requirements.

The inconsistency in FCF margins appears to be driven by the lumpy nature of working capital changes rather than a fundamental decline in the underlying subscription business. This volatility warrants further investigation into whether billing cycles or seasonal expense patterns are creating artificial noise in the quarterly cash flow trajectory.

Working Capital Drag on Liquidity

According to recent SEC filings, FactSet has experienced significant working capital outflows, including a $143.4 million drain in 2025Q1, which suggests that the timing of client collections and vendor payments is creating periodic liquidity pressure that obscures the company's true operational cash-generating capacity.

The frequent swings in working capital suggest that the company's cash flow is highly sensitive to the timing of annual subscription renewals and potential delays in collections. This dynamic may indicate that FactSet is providing more flexible payment terms to retain clients, which could be a defensive response to competitive pressures in the institutional research space.

Capital Allocation and Shareholder Returns

Based on the provided data, FactSet has consistently utilized cash for share repurchases, such as the $163.0 million deployed in 2026Q2, while simultaneously managing dividend payments, indicating a management priority toward returning capital to shareholders despite the observed volatility in quarterly operating cash flow generation.

The aggressive pace of share repurchases, particularly when operating cash flow is under pressure, suggests a high level of confidence in the long-term stability of the subscription model. However, investors should monitor whether this capital return strategy remains sustainable if working capital outflows continue to periodically constrain the company's free cash flow.

FDS — Frequently Asked Questions

Quick answers to the most common questions about buying FDS stock.

How much cash does FactSet Research Systems Inc. (FDS) generate from operations?

FactSet Research Systems Inc. (FDS) generated $726.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FactSet Research Systems Inc.'s free cash flow?

FactSet Research Systems Inc. (FDS) generated $617.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is FactSet Research Systems Inc.'s capital expenditure (CapEx)?

FactSet Research Systems Inc. (FDS) spent $108.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FactSet Research Systems Inc. distribute cash to shareholders?

In 2025, FactSet Research Systems Inc. (FDS) returned $160.0M to shareholders via cash dividends and spent $300.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.