VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FEMY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FEMYFemasys Inc.
$3.74$11M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFEMYBalance Sheet

Femasys Inc. (FEMY) Balance Sheet

7Y historyFree accessUpdated daily

The company's financial position is increasingly vulnerable, as total equity has eroded from $18.4M in 2023Q4 to $7.3M in 2026Q1, while the debt-to-equity ratio stands at 0.65.

FEMY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets12.34M16.46M8.02M23.18M14.13M25.63M3.86M8.04M
Cash & Short-Term Investments5.39M9.27M3.45M21.72M12.96M24.78M3.32M7.41M
Cash Only5.39M9.27M3.45M21.72M12.96M24.78M3.32M6.42M
Short-Term Investments0000000998.83K
Accounts Receivable172.26K616.6K488.37K98.91K77.47K84.26K125.79K83.55K
Days Sales Outstanding62.0298.14109.4233.6823.4426.0744.2432.83
Inventory6.11M5.74M3.05M667.12K436.72K208.27K131.38K172.5K
Days Inventory Outstanding1.87K2.4K2.04K640.67360.69205.24156.44281.48
Other Current Assets679.92K833.13K1.04M695.88K655.36K555.85K284.12K370.02K
Total Non-Current Assets4.15M4.27M4.42M4.58M2.76M2.95M3.74M4.61M
Property, Plant & Equipment3.1M3.19M3.4M3.49M1.8M2.26M2.89M3.86M
Fixed Asset Turnover0.75x0.72x0.48x0.31x0.67x0.52x0.36x0.24x
Goodwill00000000
Intangible Assets124.25K134.91K65.92K03.29K25.09K65.07K160.59K
Long-Term Investments00000-20.38M00
Other Non-Current Assets924.55K940.23K954.99K1.09M958.18K655.42K792.44K583.5K
Total Assets16.5M20.72M12.45M27.76M16.9M28.58M7.61M12.65M
Asset Turnover0.14x0.11x0.13x0.04x0.07x0.04x0.14x0.07x
Asset Growth %63.24%66.53%-55.16%64.28%-40.88%275.7%-39.85%-
Total Current Liabilities3.16M3.64M8.58M3.05M1.53M1.69M2.89M1.29M
Accounts Payable1.6M1.83M1.42M1.14M510.76K445.52K674.33K481.1K
Days Payables Outstanding726.04765.7950.541.09K421.84439.05802.95785.06
Short-Term Debt480.29K05.41M0141.3K181.12K630.01K0
Deferred Revenue (Current)00000000
Other Current Liabilities324.12K923.55K88.58K1.15M416.73K54.98K32.9K0
Current Ratio3.91x4.53x0.93x7.59x9.25x15.15x1.34x6.25x
Quick Ratio1.98x2.95x0.58x7.37x8.96x15.02x1.29x6.12x
Cash Conversion Cycle1.21K1.73K1.2K-418.37-37.7-207.73-602.28-470.75
Total Non-Current Liabilities6.05M11.22M1.56M6.35M125.24K552.21K1.19M56.73M
Long-Term Debt3.34M3.18M04.26M00182.49K0
Capital Lease Obligations4.36M1.03M1.52M2.04M28.58K402.42K809.09K1.24M
Deferred Tax Liabilities0000020.38M00
Other Non-Current Liabilities1.8M7.01M39.61K54.94K96.66K149.79K197.87K55.49M
Total Liabilities9.21M14.85M10.14M9.4M1.65M2.24M4.08M58.02M
Total Debt4.73M4.7M7.44M6.7M543.72K990.21K2.06M1.71M
Net Debt-658.04K-4.57M3.99M-15.02M-12.42M-23.79M-1.27M-4.7M
Debt / Equity0.65x0.80x3.23x0.37x0.04x0.04x0.58x-
Debt / EBITDA-0.30x-------
Net Debt / EBITDA0.04x-------
Interest Coverage-6.39x-8.85x-10.73x-85.12x-844.80x-390.86x-549.72x-1129.06x
Total Equity7.29M5.87M2.3M18.35M15.24M26.33M3.53M-45.37M
Equity Growth %309.51%154.7%-87.44%20.4%-42.11%646.39%107.78%-
Book Value per Share1.872.972.0723.8625.8344.626.00-77.15
Total Shareholders' Equity7.29M5.87M2.3M18.35M15.24M26.33M3.53M-45.37M
Common Stock60.51K59.72K23.47K21.77K11.99K11.92K1.11K1.06K
Retained Earnings-144.98M-145.83M-127.2M-108.38M-94.13M-82.74M-75.2M-68.29M
Treasury Stock-60K-60K-60K-60K-60K-60K-60K-60K
Accumulated OCI5.25M01.86M2.79M567.97K702.49K702.49K20
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Dilutive capital dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity Base Signals Vulnerability

As reported in recent financial filings, Femasys has seen its total equity contract from $18.4M in 2023Q4 to $7.3M in 2026Q1, a trend that underscores the persistent erosion of shareholder value driven by ongoing operational losses and the absence of a self-sustaining revenue model.

The consistent decline in equity reflects the company's inability to generate positive net income, forcing a reliance on capital markets to bridge the funding gap. This trajectory suggests that without a successful commercial inflection point, the balance sheet will continue to weaken as retained earnings remain deeply negative.

Cash Runway Constraints Demand Attention

Based on the most recent quarterly data, Femasys holds $5.4M in cash, a significant reduction from the $21.7M reported in 2023Q4, which indicates that the company's liquidity buffer is rapidly depleting as it funds its clinical development programs and specialized sales infrastructure.

The current ratio of 3.91 appears superficially healthy, yet it masks the underlying reality of a high cash burn rate relative to the company's limited liquid assets. Investors should monitor the pace of cash depletion, as the current trajectory suggests that additional financing may be required to maintain operations.

Leverage Profile Masks Operational Risk

According to financial statements, Femasys maintains a debt-to-equity ratio of 0.65 as of 2026Q1, which, while appearing moderate, obscures the company's fundamental reliance on equity-based financing rather than debt to sustain its high-cost R&D and clinical trial activities.

The presence of debt on the balance sheet, despite the lack of positive operating cash flow, warrants further investigation into the cost and terms of these obligations. This leverage profile suggests that the company is utilizing debt as a stop-gap measure rather than a strategic tool for growth.

Accumulated Deficit Obscures True Value

As indicated by the company's reported figures, the accumulated deficit of $145.0M as of 2026Q1 serves as a critical distortion, suggesting that the book value of equity may not accurately reflect the company's long-term viability or its ability to generate future returns for shareholders.

This massive deficit highlights the significant capital intensity required to reach the current stage of clinical development. It implies that the company's balance sheet is heavily weighted toward past expenditures that have yet to translate into a sustainable, profitable commercial operation.

FEMY — Frequently Asked Questions

Quick answers to the most common questions about buying FEMY stock.

What are the total assets of Femasys Inc. (FEMY)?

As of 2025, Femasys Inc. (FEMY) had total assets of $20.7M including $16.5M in current assets.

How much debt does Femasys Inc. (FEMY) have?

Femasys Inc. (FEMY) carries total debt of $4.7M, offset by $9.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Femasys Inc.?

Femasys Inc. (FEMY) has total shareholders' equity (book value) of $5.9M ($2.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Femasys Inc.'s current ratio and liquidity?

Femasys Inc. (FEMY) reported a current ratio of 4.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.