Liquidity is under significant pressure, with cash reserves declining from $21.7M in 2023Q4 to $5.4M in 2026Q1, compounded by persistent negative free cash flow that reached a $4.2M deficit in 2026Q1.
| Cash from Operations | -18.07M | -18.69M | -19.44M | -11.28M | -10.73M | -7.93M | -4.93M | -11.01M |
| Operating CF Margin % | - | -815% | -1193.54% | -1052.32% | -889.72% | -672.28% | -475.28% | -1184.63% |
| Operating CF Growth % | 31.56% | 3.87% | -72.37% | -5.11% | -35.32% | -60.77% | 55.18% | - |
| Net Income | -12.4M | -18.63M | -18.82M | -14.25M | -11.39M | -7.54M | -6.91M | -11.27M |
| Depreciation & Amortization | 833.85K | 804.28K | 872K | 907.99K | 889.14K | 964.29K | 1.1M | 1.09M |
| Stock-Based Compensation | 574.52K | 790.14K | 444.15K | 675.7K | 224.94K | 193.37K | 318.64K | 358.84K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 3.64K | 0 | 0 |
| Other Non-Cash Items | -4.3M | 399.74K | 1.2M | 161.39K | 6.38K | -821.51K | 4.61K | -107.17K |
| Working Capital Changes | -2.53M | -2.06M | -3.14M | 1.22M | -458.27K | -732.72K | 557.96K | -1.08M |
| Change in Receivables | 56.33K | -128.23K | 8K | -21.44K | 6.79K | 41.53K | -42.24K | 3.26K |
| Change in Inventory | -2.24M | -2.69M | -2.38M | -236.28K | -232.55K | -77.43K | 35.32K | -34.73K |
| Change in Payables | -809.29K | 334.83K | 207.48K | 627.07K | 65.24K | -228.81K | 80.75K | -13.93K |
| Cash from Investing | -612.63K | -630.1K | -847.76K | -143.92K | -407.48K | -306.87K | 968.32K | 12.32M |
| Capital Expenditures | -612.63K | -525.01K | -761.71K | -143.92K | -407.48K | -306.87K | -8.35K | -696.5K |
| CapEx % of Revenue | 25.77% | 22.89% | 46.76% | 13.43% | 33.78% | 26.01% | 0.8% | 74.97% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.14K |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -105.09K | -86.06K | 0 | 0 | 0 | -23.33K | -103.14K |
| Cash from Financing | 20.25M | 25.14M | 2.03M | 20.18M | -681.64K | 29.7M | 871.65K | -127.78K |
| Debt Issued (Net) | 3.22M | 4.15M | 0 | 6.22M | -505.2K | -462.95K | 793.45K | -113.33K |
| Equity Issued (Net) | 17.03M | 22.93M | 2.03M | 11.56M | 59.58K | 31.74M | 153.2K | 2.63K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | -1.95M | 2.35K | 2.39M | -236.02K | -1.58M | -75K | -17.07K |
| Net Change in Cash | 1.57M | 5.81M | -18.26M | 8.75M | -11.82M | 21.46M | -3.09M | 1.18M |
| Free Cash Flow | -18.58M | -19.22M | -20.21M | -11.42M | -11.14M | -8.24M | -4.96M | -11.7M |
| FCF Margin % | -781.53% | -837.9% | -1240.29% | -1065.74% | -923.5% | -698.29% | -478.33% | -1259.6% |
| FCF Growth % | 9.36% | 4.9% | -76.86% | -2.56% | -35.23% | -65.92% | 57.58% | - |
| FCF per Share | -4.76 | -9.72 | -18.15 | -14.85 | -18.87 | -13.96 | -8.44 | -19.90 |
| FCF Conversion (FCF/Net Income) | 1.50x | 1.00x | 1.03x | 0.79x | 0.94x | 1.05x | 0.71x | 0.98x |
| Interest Paid | 0 | 8.62K | 111K | 9.9K | 13.46K | 15.87K | 8.9K | 0 |
| Taxes Paid | 800 | 6.81K | 5.71K | 4.55K | 5.05K | 800 | 0 | 0 |
Clinical trial funding shortfall
According to quarterly financial data, Femasys exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio frequently exceeding 1.0, suggesting that reported losses are being exacerbated by cash-intensive operational requirements rather than non-cash accounting adjustments or depreciation benefits.
The consistent inability of the company to align net income with operating cash flow suggests that the business is consuming cash at a rate that exceeds its accounting losses. Investors should monitor this gap, as it implies that the underlying diagnostic business is not yet generating the internal liquidity required to offset the heavy R&D burden.
As reported in recent financial statements, Femasys has maintained a negative free cash flow trajectory over the last ten quarters, with FCF margins consistently deep in the negative territory, reflecting the company's reliance on external capital to fund its ongoing clinical development programs.
The lack of a clear path toward positive free cash flow suggests that the company remains in a high-risk developmental phase where cash burn is a structural necessity. The absence of any meaningful improvement in FCF margins over the observed period warrants further investigation into the timing of potential commercial inflection points.
Based on Femasys's reported figures, the company's capital expenditure relative to revenue has shown significant volatility, peaking at 82.4% in 2024Q2, which indicates that the firm is still heavily investing in the infrastructure required to support its diagnostic product manufacturing and clinical trial operations.
High capital intensity in a pre-profit company suggests that management is prioritizing the build-out of its operational capabilities over short-term cash preservation. This level of spending appears to be a necessary, albeit costly, component of maintaining the specialized sales channel required for future therapeutic product launches.
As indicated by the quarterly cash flow statements, working capital changes have been highly erratic, swinging from a $971.3K inflow in 2023Q4 to a $2.0M outflow in 2025Q3, which suggests that the company's cash position is sensitive to fluctuations in inventory management and accounts receivable collection cycles.
The erratic nature of these working capital swings may indicate challenges in managing the supply chain for its diagnostic devices or potential delays in customer payments. Such volatility complicates cash flow forecasting and suggests that the company's liquidity position is more fragile than a static cash balance might imply.
Quick answers to the most common questions about buying FEMY stock.
Femasys Inc. (FEMY) generated $-18.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Femasys Inc. (FEMY) reported negative free cash flow of $19.2M in 2025, indicating capital requirements exceeded cash from operations.
Femasys Inc. (FEMY) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.