Total debt has been reduced to $227.5M from $347.4M in early 2024, but the D/E ratio of 0.79 and total liabilities of $480.9M indicate a still-leveraged capital structure.
Forum Energy Technologies, Inc. (FET) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 483.52M | 448.88M | 495.64M | 529.6M | 512.87M | 446.73M | 490.19M | 665.92M | 766.02M | 797M | 750.6M | 718.4M | 891.4M | 825.1M | 774.9M | 618.59M | 342.11M | 340.19M |
| Cash & Short-Term Investments | 33.72M | 34.66M | 44.66M | 46.16M | 51.03M | 46.86M | 128.62M | 57.91M | 47.24M | 115.2M | 234.4M | 109.2M | 76.6M | 39.6M | 41.1M | 20.55M | 20.35M | 26.89M |
| Cash Only | 33.72M | 34.66M | 44.66M | 46.16M | 51.03M | 46.86M | 128.62M | 57.91M | 47.24M | 115.2M | 234.4M | 109.2M | 76.6M | 39.6M | 41.1M | 20.55M | 20.35M | 26.89M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 174.03M | 151.79M | 166.31M | 161.91M | 170.05M | 134.43M | 90.81M | 159.55M | 216.08M | 212.5M | 114.47M | 150.61M | 301.69M | 274.28M | 235.5M | 240.39M | 117.66M | 106.38M |
| Days Sales Outstanding | 72.01 | 70 | 74.35 | 79.99 | 88.68 | 90.68 | 64.67 | 60.88 | 74.11 | 94.75 | 71.1 | 51.2 | 63.3 | 65.66 | 60.75 | 77.78 | 57.46 | 57.32 |
| Inventory | 233.47M | 239.42M | 265.49M | 299.64M | 269.83M | 241.74M | 251.75M | 414.64M | 479.02M | 443.2M | 338.6M | 424.1M | 461.51M | 441.05M | 455.13M | 324.64M | 173.78M | 168.63M |
| Days Inventory Outstanding | 145.71 | 152.66 | 172.61 | 204.54 | 192.59 | 211.19 | 175.53 | 212.66 | 216.43 | 256.86 | 253.31 | 190.88 | 142.72 | 153.38 | 174.52 | 154.76 | 118.99 | 125.24 |
| Other Current Assets | 16.21M | 23.02M | 19.18M | 21.89M | 21.96M | 0 | 0 | 0 | 0 | 0 | 32.8M | 0 | 22.39M | 24.85M | 30.44M | 18.64M | 12.28M | 17.06M |
| Total Non-Current Assets | 287.19M | 303.57M | 320.32M | 291.46M | 321.89M | 344.6M | 399.74M | 494.08M | 1.06B | 1.4B | 1.09B | 1.2B | 1.33B | 1.36B | 1.12B | 988.73M | 476.23M | 500.04M |
| Property, Plant & Equipment | 128.76M | 132.64M | 133.81M | 116.8M | 120.23M | 119.44M | 145.19M | 203.52M | 177.36M | 197.3M | 152.2M | 186.7M | 190M | 180.3M | 153M | 124.84M | 90.63M | 96.75M |
| Fixed Asset Turnover | 6.32x | 5.97x | 6.10x | 6.33x | 5.82x | 4.53x | 3.53x | 4.70x | 6.00x | 4.15x | 3.86x | 5.75x | 9.16x | 8.46x | 9.25x | 9.04x | 8.25x | 7.00x |
| Goodwill | 62.55M | 64.67M | 61.65M | 0 | 0 | 0 | 0 | 0 | 469.65M | 755.25M | 652.74M | 669.04M | 798.48M | 802.32M | 695.8M | 600.83M | 294.38M | 300.58M |
| Intangible Assets | 82.06M | 93.64M | 109.23M | 167.97M | 191.48M | 217.41M | 240.44M | 272.3M | 359.05M | 443.06M | 216.42M | 246.65M | 271.74M | 295.35M | 257.42M | 241.31M | 80.16M | 91.61M |
| Long-Term Investments | 0 | 0 | 0 | -368K | 0 | 0 | 0 | 0 | 44.98M | -3.34M | 59.1M | 57.7M | 49.7M | 60.3M | -30.44M | 0 | 0 | 0 |
| Other Non-Current Assets | 5.95M | 4.74M | 4.18M | 6.69M | 9.99M | 7.56M | 14M | 17.61M | 11.37M | 7.2M | 6.05M | 39.22M | -5.79M | -3.75M | 268.8M | 21.75M | 11.05M | 11.1M |
| Total Assets | 770.71M | 752.46M | 815.95M | 821.06M | 834.76M | 791.34M | 889.93M | 1.16B | 1.83B | 2.2B | 1.84B | 1.92B | 2.22B | 2.18B | 1.89B | 1.61B | 818.33M | 840.23M |
| Asset Turnover | 1.09x | 1.05x | 1.00x | 0.90x | 0.84x | 0.68x | 0.58x | 0.82x | 0.58x | 0.37x | 0.32x | 0.56x | 0.78x | 0.70x | 0.75x | 0.70x | 0.91x | 0.81x |
| Asset Growth % | -36.99% | -7.78% | -0.62% | -1.64% | 5.49% | -11.08% | -23.28% | -36.6% | -16.83% | 19.68% | -4.2% | -13.5% | 1.53% | 15.4% | 17.77% | 96.41% | -2.61% | - |
| Total Current Liabilities | 220.56M | 206.53M | 201.86M | 204.34M | 210.29M | 175.66M | 124.93M | 196.85M | 236.93M | 216.3M | 141.8M | 150.4M | 282.2M | 227.7M | 280.9M | 254.65M | 126.94M | 149.28M |
| Accounts Payable | 118.8M | 94.56M | 109.65M | 125.92M | 118.26M | 99.38M | 46.35M | 98.72M | 143.19M | 137.68M | 73.78M | 76.82M | 127.76M | 100.22M | 98.99M | 97.64M | 61.98M | 50.48M |
| Days Payables Outstanding | 67.22 | 60.29 | 71.29 | 85.95 | 84.41 | 86.82 | 32.32 | 50.63 | 64.69 | 79.79 | 55.19 | 34.58 | 39.51 | 34.85 | 37.96 | 46.55 | 42.44 | 37.49 |
| Short-Term Debt | 1.27M | 1.41M | 12.92M | 10.39M | 782K | 860K | 1.32M | 717K | 1.17M | 1.16M | 124K | 253K | 840K | 998K | 20.5M | 5.18M | 3.21M | 34.94M |
| Deferred Revenue (Current) | 103.33M | 34.32M | 8.58M | 14.77M | 14.71M | 16.98M | 9.68M | 10.79M | 11.54M | 10.7M | 12.34M | 15.91M | 26.7M | 22.23M | 51.3M | 12.69M | 7.13M | 6.73M |
| Other Current Liabilities | 17.67M | 0 | 4.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.19M | 41.98M | 10.08M | 13.88M |
| Current Ratio | 2.19x | 2.17x | 2.46x | 2.59x | 2.44x | 2.54x | 3.92x | 3.38x | 3.23x | 3.68x | 5.29x | 4.78x | 3.16x | 3.62x | 2.76x | 2.43x | 2.69x | 2.28x |
| Quick Ratio | 1.13x | 1.01x | 1.14x | 1.13x | 1.16x | 1.17x | 1.91x | 1.28x | 1.21x | 1.64x | 2.91x | 1.96x | 1.52x | 1.69x | 1.14x | 1.15x | 1.33x | 1.15x |
| Cash Conversion Cycle | 150.5 | 162.36 | 175.67 | 198.57 | 196.86 | 215.05 | 207.88 | 222.91 | 225.85 | 271.81 | 269.22 | 207.5 | 166.51 | 184.18 | 197.31 | 185.99 | 134.01 | 145.06 |
| Total Non-Current Liabilities | 260.37M | 254.78M | 294.2M | 204.09M | 317.43M | 286.55M | 358.76M | 477.11M | 562.6M | 572.2M | 460.4M | 510.7M | 539.7M | 625.8M | 449.9M | 697.53M | 228.31M | 288.58M |
| Long-Term Debt | 142.44M | 131.92M | 185.02M | 127.89M | 239.13M | 232.37M | 293.37M | 398.86M | 517.54M | 506.75M | 396.75M | 396.02M | 420.48M | 512.08M | 400.2M | 660.38M | 204.72M | 255M |
| Capital Lease Obligations | 342.02M | 86.56M | 74.65M | 63.13M | 64.63M | 34.74M | 44.54M | 49.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59M | 0 | -23.62M |
| Deferred Tax Liabilities | 78.72M | 20.43M | 23.68M | 940K | 902K | 834K | 1.95M | 2.46M | 15.3M | 31.23M | 26.18M | 51.1M | 98.19M | 97.77M | 49.75M | 35.1M | 20.37M | 24.93M |
| Other Non-Current Liabilities | 15.91M | 15.88M | 10.85M | 12.13M | 12.77M | 18.61M | 18.89M | 25.84M | 29.75M | 31.93M | 34.65M | 29.96M | 17.32M | 8.07M | 0 | 461K | 1.06M | -14.97M |
| Total Liabilities | 480.93M | 461.31M | 496.05M | 408.43M | 527.72M | 462.21M | 483.69M | 673.96M | 799.53M | 788.5M | 602.2M | 661.1M | 821.9M | 853.5M | 730.8M | 952.18M | 355.25M | 437.86M |
| Total Debt | 227.51M | 219.88M | 272.59M | 201.4M | 304.54M | 267.98M | 339.23M | 449.52M | 518.71M | 508M | 396.8M | 396.3M | 428.8M | 513.1M | 420.7M | 665.55M | 207.92M | 271.88M |
| Net Debt | 193.79M | 185.22M | 227.93M | 155.24M | 253.51M | 221.12M | 210.61M | 391.61M | 471.47M | 392.8M | 162.4M | 287.1M | 352.2M | 473.5M | 379.6M | 645.01M | 187.58M | 244.98M |
| Debt / Equity | 0.79x | 0.76x | 0.85x | 0.49x | 0.99x | 0.81x | 0.84x | 0.92x | 0.50x | 0.36x | 0.32x | 0.32x | 0.31x | 0.39x | 0.36x | 1.02x | 0.45x | 0.68x |
| Debt / EBITDA | 3.33x | 4.16x | - | 3.63x | 5.61x | - | - | - | - | - | - | - | 1.29x | 1.90x | 1.44x | 3.30x | 1.95x | 3.07x |
| Net Debt / EBITDA | 2.84x | 3.50x | - | 2.80x | 4.67x | - | - | - | - | - | - | - | 1.06x | 1.75x | 1.30x | 3.20x | 1.76x | 2.76x |
| Interest Coverage | 2.24x | 1.91x | -3.08x | 0.57x | 1.33x | -1.56x | -2.63x | -16.99x | -10.98x | -1.06x | -4.04x | -3.49x | 8.25x | 11.23x | 14.58x | 8.20x | 3.44x | 2.64x |
| Total Equity | 289.78M | 291.14M | 319.9M | 412.63M | 307.04M | 329.13M | 406.24M | 486.04M | 1.03B | 1.41B | 1.24B | 1.26B | 1.4B | 1.33B | 1.16B | 655.13M | 463.08M | 402.37M |
| Equity Growth % | -67.55% | -8.99% | -22.47% | 34.39% | -6.71% | -18.98% | -16.42% | -52.82% | -27.01% | 14.2% | -1.72% | -9.93% | 4.88% | 14.52% | 77.4% | 41.47% | 15.09% | - |
| Book Value per Share | 24.61 | 24.50 | 26.01 | 40.41 | 29.62 | 58.32 | 72.84 | 88.29 | 189.41 | 285.98 | 271.01 | 279.73 | 292.97 | 281.40 | 267.37 | 175.31 | 123.92 | 107.67 |
| Total Shareholders' Equity | 289.78M | 291.14M | 319.9M | 412.63M | 307.04M | 329.13M | 406.24M | 486.04M | 1.03B | 1.41B | 1.24B | 1.26B | 1.4B | 1.33B | 1.16B | 654.49M | 462.52M | 401.93M |
| Common Stock | 135K | 132K | 130K | 109K | 62K | 61K | 60K | 1.19M | 1.17M | 1.16M | 1.04M | 986K | 979K | 928K | 875K | 666K | 16K | 13K |
| Retained Earnings | -827.56M | -844.46M | -834.8M | -699.47M | -680.6M | -684.31M | -601.66M | -503.37M | 63.69M | 438.77M | 498.17M | 580.15M | 699.5M | 525.14M | 395.6M | 244.15M | 150.8M | 126.86M |
| Treasury Stock | -184.24M | -176.67M | -142.06M | -142.06M | -138.56M | -135.56M | -134.5M | -134.49M | -134.43M | -134.29M | -133.94M | -133.32M | -132.48M | -30.25M | -25.93M | -25.88M | -25.82M | -661K |
| Accumulated OCI | -122.01M | -115.45M | -123.25M | -115.24M | -127.48M | -101.03M | -100.39M | -108.94M | -115.23M | -91.97M | -128.24M | -82.05M | -36.96M | 7.79M | -100K | -16.02M | -12.52M | -7.56M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 400K | 600K | 600K | 700K | 639K | 554K | 441K |
Quick answers to the most common questions about buying FET stock.
As of 2025, Forum Energy Technologies, Inc. (FET) had total assets of $752.5M including $448.9M in current assets.
Forum Energy Technologies, Inc. (FET) carries total debt of $219.9M, offset by $34.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Forum Energy Technologies, Inc. (FET) has total shareholders' equity (book value) of $291.1M ($24.50 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Forum Energy Technologies, Inc. (FET) reported a current ratio of 2.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Softening U.S. completions activity
Metrics are mathematically derived from official filings.
Balance Sheet Stabilizing After Deleveraging
FET's total assets have contracted 23% from $1.0B in 2024Q1 to $770.7M in 2026Q2, while equity fell to $289.8M, reflecting a period of deleveraging and asset rationalization, according to reported quarterly data.
The balance sheet has been shrinking as the company paid down debt and possibly divested assets, with total liabilities down from $575.2M to $480.9M over the same period. This contraction appears to be a deliberate strategy to reduce leverage, as total debt dropped from $347.4M to $227.5M. The recent equity decline from $443.5M in 2024Q3 to $289.8M in 2026Q2, however, suggests that retained losses have eroded book value, though the pace of erosion has slowed recently.
Leverage Reduced but Debt Burden Remains
Total debt fell to $227.5M in 2026Q2 from $347.4M in 2024Q1, lowering the D/E ratio to 0.79, yet the absolute debt level still exceeds equity, indicating a leveraged capital structure, as per the latest balance sheet.
The company has made significant progress in deleveraging, with debt down 34% from two years ago, and the D/E ratio has improved from 0.78 to 0.79, though it remains above 0.7. The reduction in debt appears to be a priority, as cash flow has been used for debt repayment, but the still-substantial debt load relative to equity suggests that interest expenses will continue to weigh on profitability. The recent quarterly beat and margin expansion may provide the cash flow needed to further reduce leverage, but the softening U.S. completions activity could impede this progress.
Asset Base Shrinks with Stable Mix
PP&E declined modestly to $128.8M in 2026Q2 from $142.5M in 2024Q1, while goodwill remained stable at $62.5M, indicating a maintenance-focused capital expenditure strategy and limited impairment risk, based on reported figures.
The asset mix has remained relatively stable, with PP&E representing about 17% of total assets, suggesting a moderately asset-heavy manufacturing model. The slight decline in PP&E reflects depreciation outpacing new investment, consistent with the low capex intensity observed in the cash flow statement. Goodwill has been stable around $62-65M, implying no major impairments have been taken, but the shrinking asset base could indicate a lack of growth investment, which may limit future revenue expansion.
Equity Erosion Slows Amid Buybacks
Retained earnings improved to -$827.6M in 2026Q2 from -$844.5M in 2025Q4, while share repurchases of $3.0M in Q2 2026 signal a shift toward shareholder returns, according to the latest quarterly data.
The accumulated deficit has narrowed slightly, reflecting the recent quarterly profitability, but the equity base remains thin at $289.8M, which is less than half of total assets. The company has initiated share repurchases, which may support equity value per share, but the persistent negative retained earnings indicate a long history of losses. The recent improvement in net income, if sustained, could gradually rebuild equity, but the pace is slow given the magnitude of the deficit.
Liquidity Buffer Remains Adequate
The current ratio improved to 2.19 in 2026Q2 from 1.93 in 2024Q3, while cash stood at $33.7M, providing a modest cushion against short-term obligations, as reported in the balance sheet.
The current ratio has remained above 2.0 for most of the past two years, indicating that current assets comfortably cover current liabilities. However, cash levels have been relatively stable around $30-40M, which is not excessive for a company of this size, but the strong current ratio suggests that working capital management is effective. The liquidity position appears adequate to weather short-term disruptions, though the softening completions activity could pressure cash flows if receivables or inventory turn slower.
Deferred Revenue Signals Order Momentum
Deferred revenue rose to $15.3M in 2026Q2 from $13.1M in 2024Q4, though it remains a small portion of total liabilities, indicating limited forward visibility from customer prepayments, according to the balance sheet data.
The increase in deferred revenue, while modest, suggests that customers are prepaying for products or services, which could be a positive indicator of demand. However, the absolute level is small relative to revenue, implying that most sales are recognized upon delivery rather than through long-term contracts. The recent revenue guidance raise of $225-245M for the next quarter suggests management sees continued demand, but the deferred revenue balance does not provide strong evidence of a large backlog.
Debt-to-Equity Metric May Mislead
The reported D/E ratio of 0.79 appears low for an industrial manufacturer, but total liabilities of $480.9M are nearly double equity, suggesting that off-balance-sheet items or understated debt may distort the leverage picture, based on the balance sheet.
While the D/E ratio is calculated using only total debt, the broader liability base includes payables, accruals, and other obligations that could represent significant claims on assets. The gap between total liabilities and equity is substantial, and the company's historical losses have eroded equity, making the leverage appear higher when considering all liabilities. Investors should monitor the composition of liabilities and any off-balance-sheet arrangements, as the headline D/E may understate the true financial risk.