Total assets held roughly flat near $23.8B against about $2.8B of equity, an equity-to-assets ratio near 12% that appears adequate for the dividend, though the stalled asset base and rising provisions may indicate limited balance sheet growth ahead.
First Hawaiian, Inc. (FHB) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash & Short Term Investments | 7.41B | 228.73M | 1.18B | 4B | 3.68B | 9.69B | 1.04B | 4.77B | 5.5B | 6.27B | 6.13B | 6.68B | 6.23B | 151.6M | 228.23M | 653.36M | 653.36M | 184K | 0 |
| Cash & Due from Banks | 1.33B | 228.73M | 1.17B | 1.74B | 526.62M | 1.26B | 1.04B | 694.02M | 1B | 1.03B | 1.05B | 2.65B | 1.26B | 151.6M | 228.23M | 653.36M | 653.36M | 184K | 0 |
| Short Term Investments | 5.36B | 0 | 8.15M | 2.26B | 3.15B | 8.43B | 0 | 4.08B | 4.5B | 5.23B | 5.08B | 4.03B | 4.97B | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 19.66B | 0 | 19.53B | 20.12B | 21.12B | 21B | 18.91B | 17.16B | 17.43B | 17.38B | 16.46B | 14.61B | 14.87B | 0 | -24.03M | -12.09M | -602.7M | -452.85M | 0 |
| Investments Growth % | -77.73% | -100% | -2.9% | -4.77% | 0.58% | 11.07% | 10.2% | -1.58% | 0.33% | 5.55% | 12.65% | -1.7% | - | 100% | -98.84% | 97.99% | -33.09% | - | - |
| Long-Term Investments | 56.62B | 0 | 19.52B | 17.86B | 17.97B | 12.57B | 18.91B | 13.08B | 12.93B | 12.14B | 11.38B | 10.59B | 9.9B | 0 | -24.03M | -12.09M | -602.7M | -452.85M | 0 |
| Accounts Receivables | 75.2M | 77.64M | 79.98M | 84.42M | 78.19M | 63.16M | 69.63M | 45.24M | 48.92M | 47.99M | 41.97M | 34.22M | 34.29M | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 999.66M | 1B | 1B | 1B | 1B | 1B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.02B | 1.02B | 1B | 277.21M | 192.21M | 215.21M | 172.68M | 57M |
| Goodwill | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 995.49M | 909.75M | 5.21M | 5.21M | 5.21M | 172.68M | 0 |
| Intangible Assets | 4.16M | 4.64M | 5.08M | 5.7M | 6.56M | 8.3M | 10.73M | 12.67M | 16.16M | 13.2M | 16.81M | 21.43M | 25.19M | 94.52M | 272M | 187M | 210M | 0 | 57M |
| PP&E (Net) | 304.85M | 303.5M | 288.53M | 281.46M | 280.36M | 318.45M | 322.4M | 316.88M | 305M | 289.21M | 300.79M | 305.1M | 307.46M | 0 | 685M | 530M | 380M | 273M | 276M |
| Other Assets | 1.39B | -4.64M | 1.32B | 1.33B | 1.27B | 1.12B | 1.07B | 944.76M | 893.23M | 793.6M | 792.31M | 732.43M | 643.07M | -17.23M | 58.46M | 734.83M | 863M | -210.32M | 0 |
| Total Current Assets | 6.77B | 306.38M | 1.69B | 4.46B | 4.05B | 9.98B | 1.36B | 4.81B | 5.55B | 6.32B | 6.17B | 6.71B | 6.27B | 151.6M | 49.04B | 36.9B | 33.3B | 21.47B | 18.12B |
| Total Non-Current Assets | 16.99B | 1.3B | 22.14B | 20.47B | 20.52B | 15.01B | 21.31B | 15.35B | 15.14B | 14.23B | 13.49B | 12.64B | 11.87B | 1B | 1.02B | 1.45B | 1.45B | 172.68M | 333M |
| Total Assets | 23.76B | 23.96B | 23.83B | 24.93B | 24.58B | 24.99B | 22.66B | 20.17B | 20.7B | 20.55B | 19.66B | 19.35B | 18.13B | 10.7B | 50.05B | 38.35B | 34.75B | 21.65B | 18.46B |
| Asset Growth % | 0.53% | 0.53% | -4.41% | 1.42% | -1.66% | 10.28% | 12.38% | -2.56% | 0.71% | 4.51% | 1.6% | 6.72% | 69.43% | -78.62% | 30.51% | 10.37% | 60.53% | 17.28% | - |
| Return on Assets (ROA) | 1.15% | 1.16% | 0.94% | 0.95% | 1.07% | 1.12% | 0.87% | 1.39% | 1.28% | 0.91% | 1.18% | 1.14% | 1.5% | 1.94% | 1.07% | 1.19% | 1.28% | 0.04% | 1.17% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -590M | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 250M | 500M | 75M | 0 | 200.01M | 1B | 600.03M | 34K | 9.19M | 216.2M | 386.2M | 3.94B | 3.24B | 2.65B | 2.4B | 1.6B | 1.3B |
| Net Debt | -1.33B | -228.73M | -920.19M | -1.24B | -451.62M | -1.26B | -840.93M | 306M | -403.61M | -1.03B | -1.04B | -2.43B | -875.25M | 3.79B | 9.46B | 5.94B | 4.25B | 3.15B | 1.3B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 200M | 200M | 600M | 0 | 0 | 0 | 0 | 3.1B | 6.3B | 4.22B | 3.38B | 2.2B | 632M |
| Short-Term Debt | 0 | 0 | 250M | 500M | 75M | 0 | 0 | 800M | 0 | 0 | 9.15M | 216.15M | 386.15M | 845M | 590M | 0 | 0 | 0 | 0 |
| Other Liabilities | 741.9M | 0 | 541.35M | 607.75M | 441.61M | 519.35M | 490.99M | -56.76M | 292.84M | 270.54M | 248.72M | 203.71M | 208.31M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 20.2B | 10.84B | 20.67B | 21.83B | 21.87B | 21.82B | 19.23B | 17.38B | 17.28B | 17.75B | 16.94B | 16.41B | 15.25B | 862.23M | 38.02B | 29.87B | 27.5B | 17.45B | 15.84B |
| Total Non-Current Liabilities | 741.9M | 0 | 541.35M | 607.75M | 441.61M | 519.35M | 691M | 143.26M | 892.86M | 270.57M | 248.76M | 203.75M | 208.36M | 3.1B | 6.3B | 4.22B | 3.38B | 2.2B | 632M |
| Total Liabilities | 20.95B | 21.19B | 21.21B | 22.44B | 22.31B | 22.34B | 19.92B | 17.53B | 18.17B | 18.02B | 17.19B | 16.62B | 15.46B | 3.95B | 44.32B | 34.09B | 30.88B | 19.64B | 16.47B |
| Total Equity | 2.82B | 2.77B | 2.62B | 2.49B | 2.27B | 2.66B | 2.74B | 2.64B | 2.52B | 2.53B | 2.48B | 2.74B | 2.68B | 10.81B | 5.73B | 4.26B | 3.87B | 2B | 1.99B |
| Equity Growth % | 18.23% | 5.8% | 5.29% | 9.57% | -14.6% | -3.18% | 3.93% | 4.57% | -0.3% | 2.26% | -9.52% | 2.31% | -75.24% | 88.58% | 34.41% | 10.24% | 93.16% | 0.65% | - |
| Equity / Assets (Capital Ratio) | 11.86% | 11.56% | 10.98% | 9.97% | 9.23% | 10.63% | 12.11% | 13.09% | 12.2% | 12.32% | 12.6% | 14.14% | 14.75% | 100.96% | 11.45% | 11.12% | 11.13% | 9.25% | 10.78% |
| Return on Equity (ROE) | 9.83% | 10.26% | 9.02% | 9.88% | 10.79% | 9.84% | 6.9% | 11.01% | 10.46% | 7.33% | 8.83% | 7.9% | 3.21% | 7.14% | 9.47% | 10.74% | 12.31% | 0.42% | 10.88% |
| Book Value per Share | 23.00 | 22.07 | 20.40 | 19.44 | 17.73 | 20.51 | 21.07 | 19.79 | 18.41 | 18.13 | 17.75 | 19.63 | 19.18 | 83.88 | 44.48 | 33.09 | 30.02 | 15.54 | 15.44 |
| Tangible BV per Share | 14.84 | 14.10 | 12.60 | 11.61 | 9.90 | 12.76 | 13.35 | 12.24 | 11.04 | 10.91 | 10.50 | 12.33 | 11.86 | 76.09 | 42.33 | 31.60 | 28.35 | 14.20 | 15.00 |
| Common Stock | 1.43M | 1.42M | 1.42M | 1.41M | 1.41M | 1.41M | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M | 0 | 0 | 0 | 1M | 1M | 1M | 1M | 127M |
| Additional Paid-in Capital | 2.59B | 2.58B | 2.56B | 2.55B | 2.54B | 2.53B | 2.51B | 2.5B | 2.5B | 2.49B | 2.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.19B | 1.08B | 934.05M | 837.86M | 736.54M | 604.53M | 473.97M | 437.07M | 291.92M | 139.18M | 78.85M | 0 | 0 | 1.87B | 1.28B | 806M | 370M | 8M | 770M |
| Accumulated OCI | -403.83M | -368.14M | -463.99M | -530.21M | -639.25M | -121.69M | 31.6M | -31.75M | -132.19M | -96.38M | -88.01M | -51.26M | -51.46M | -94.6M | -52M | 72M | 154M | 16M | 16M |
| Treasury Stock | -556.22M | -519.34M | -414.37M | -371.25M | -368.03M | -355M | -276.89M | -270.14M | -132.13M | -282K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FHB stock.
As of 2025, First Hawaiian, Inc. (FHB) had total assets of $23.96B including $306.4M in current assets.
First Hawaiian, Inc. (FHB) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
First Hawaiian, Inc. (FHB) has total shareholders' equity (book value) of $2.77B ($22.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
First Hawaiian, Inc. (FHB) reported a current ratio of 0.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Volatile revenue masking credit cost
Metrics are mathematically derived from official filings.
Asset Base Flat While Equity Holds Steady
According to recent SEC filings, FHB's total assets moved from $23.8B in Q2 2024 to $23.8B in Q3 2026 while equity held near $2.8B, indicating a balance sheet that has stopped expanding and is now primarily sustained by retained earnings rather than balance sheet growth.
The flat asset base suggests management is not pursuing balance sheet expansion, which is consistent with a conservative franchise but may limit future net interest income growth absent a loan demand recovery. Equity-to-assets near 0.12 appears stable, implying capital generation is keeping pace with dividend outflows of roughly $31.6M to $33.6M per quarter. Investors should monitor whether the apparent stagnation reflects deliberate restraint or a constrained loan origination pipeline tied to the Hawaiian economy.
Deposit Stickiness Under Rate Pressure
Based on FHB's reported figures, the loan-to-deposit ratio is not disclosed in the provided data, though total liabilities of $20.9B against a $23.8B asset base imply a deposit-funded structure whose cost trajectory warrants close monitoring.
A funding base of this size is characteristically deposit-driven, and the historical geographic isolation of the islands is consistent with a stickier deposit franchise than mainland peers. The net interest margin in the reported data sits near 0.7%, which appears compressed and may indicate that deposit cost increases are offsetting asset yield gains. Investors should watch for further mix migration from non-interest-bearing to interest-bearing accounts, which the recent context flags suggest is underway.
Provision Step-Up Warrants Credit Scrutiny
As reported in financial statements, FHB's loan loss provision rose to $20.3M in Q3 2026 from $5.0M in Q1 2026, a notable departure from a ten-quarter range that mostly stayed below $10.5M.
The step-up in provisioning may indicate emerging credit stress in commercial or hospitality-linked exposures, though the reported data does not disclose non-performing loan balances or charge-off detail to confirm this. Hawaii's constrained real estate supply and tourism exposure make the CECL-based reserve assumptions a material judgment area. Investors should seek clarity on the drivers of the Q3 2026 provision before interpreting it as a durable trend.
Equity Ratio Supports Dividend Capacity
Based on FHB's reported figures, equity of $2.8B against $23.8B in assets yields an equity-to-assets ratio near 12%, providing a buffer that appears adequate for the roughly $32M quarterly dividend outflow.
The reported equity ratio is a simplified leverage measure and does not substitute for regulatory CET1 or Tier 1 disclosures, which are not provided in the supplied data. Capital generation appears modest relative to total equity, with ROE ranging from roughly 2.0% to 2.7%, which limits organic capital accretion. Investors should note that low ROE combined with a fixed dividend may constrain flexibility for buybacks or acquisitions without further analysis of regulatory ratios.
Volatile Revenue Clouds Earnings Quality
Based on reported figures, FHB's Q2 2026 net interest income of -$291.1M alongside non-interest income of $340.1M raises questions about whether the reported EPS of $0.60 reflects core banking economics or a classification distortion.
A negative net interest income figure is atypical for a deposit-funded bank and may indicate a data reporting anomaly or a one-time accounting reclassification that the provided data does not explain. Headline earnings may therefore overstate or understate the underlying spread business, complicating valuation against peers such as BOH. Investors should reconcile the Q2 2026 revenue composition with the filed statements before relying on the reported profitability trend.