Management continues to balance shareholder returns with capital preservation, evidenced by $65.1 million returned to shareholders in 2026Q1 while maintaining a strong 2.36 OCF/NI ratio.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | 458.07M | 335.07M | 317.51M | 255.03M | 430.61M | 417.13M | 209.51M | 296.5M | 351.41M | 269.77M | 220.09M | 142.6M | 246.75M | 517.87M | 364.6M | 616.5M | 232.4M | 27.2M | 432M |
| Operating CF Growth % | 398.55% | 5.53% | 24.5% | -40.78% | 3.23% | 99.1% | -29.34% | -15.63% | 30.26% | 22.57% | 54.34% | -42.21% | -52.35% | 42.04% | -40.86% | 165.28% | 754.41% | -93.7% | - |
| Net Income | 284.8M | 276.27M | 230.13M | 234.98M | 265.69M | 265.74M | 185.75M | 284.39M | 264.39M | 183.68M | 230.18M | 213.78M | 216.67M | 590.41M | 473.4M | 436.6M | 361.3M | 8.3M | 216.4M |
| Depreciation & Amortization | 33.53M | 33.56M | 38.01M | 42.77M | 56.75M | 51.84M | 63.07M | 67.82M | 54.9M | 62.02M | 52.18M | 25.68M | 25.92M | 128.14M | 94.8M | 64.4M | 68M | 1M | 70.1M |
| Deferred Taxes | 4.52M | -337K | -11.29M | -13.66M | 22.14M | 14.12M | -19.4M | 17.06M | -3.6M | 58.92M | 3.32M | -15.59M | -10.59M | -4.98M | -6.4M | 5.9M | 138M | 2M | 112.8M |
| Other Non-Cash Items | 18.85M | 23.22M | 37.89M | 20.92M | 3.75M | -30.08M | 102.54M | 16.63M | 44.76M | 11.35M | -18.73M | -1.85M | -13.4M | 11.53B | -4.18B | -1.13B | -2.1B | -1.72B | 48M |
| Working Capital Changes | 100.55M | -13.53M | 10.88M | -39.6M | 71.99M | 102.4M | -132.49M | -97.23M | -15.23M | -51.49M | -51.36M | -79.41M | 28.15M | -11.73B | 3.99B | 1.24B | 1.76B | 1.74B | -15.3M |
| Cash from Investing | -122.16M | 264.11M | 548.55M | 1.03B | -965.1M | -2.38B | -2.1B | 375.21M | -257.81M | -971.08M | -1.9B | 243.83M | -1.54B | -6.29B | -5.08B | -3.73B | -2.76B | -39.6M | -1.78B |
| Purchase of Investments | -590.51M | -464.74M | -333.83M | -133.21M | -1.05B | -4.51B | -4.12B | -1.33B | -195.49M | -1.11B | -3.14B | -2.95B | -2.25B | -735.92M | -3.11B | -4.8B | -158.02M | -77.99M | 0 |
| Sale/Maturity of Investments | 650.71M | 670.98M | 933.78M | 1.39B | 1.23B | 1.85B | 2.15B | 1.85B | 823.1M | 904.22M | 2.04B | 3.91B | 1.24B | 0 | 1.96B | 2.3B | 1.17B | 28.67M | 0 |
| Net Investment Activity | 60.2M | 206.23M | 599.95M | 1.26B | 185.15M | -2.66B | -1.97B | 520.86M | 627.61M | -204.69M | -1.09B | 956.25M | -1.01B | -735.92M | -1.15B | -2.5B | 1.02B | -49.32M | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.17B | -1.17B | 0 | -1.76B | 0 | 0 |
| Other Investing | -154.38M | 89.66M | -22.62M | -218.77M | -1.14B | 299.15M | -100.97M | -116.3M | -849.54M | -756.33M | -790.13M | -693.3M | -509.97M | -4.39B | -2.7B | -1.19B | -2B | 10.72M | -1.77B |
| Cash from Financing | 68.66M | -291.62M | -1.44B | -66.92M | -197.36M | 2.18B | 2.24B | -981.34M | -124.61M | 683.89M | 78.45M | 1B | 747.44M | 6.49B | 5.17B | 3.09B | 3.64B | 309.1M | 1.41B |
| Dividends Paid | -131.17M | -130.95M | -132.8M | -132.65M | -132.59M | -134.13M | -135.1M | -138.25M | -131.04M | -124.93M | -447M | -164.23M | -192.53M | 0 | 0 | 0 | 0 | -84.73M | 0 |
| Share Repurchases | -107M | -100.34M | -40M | 0 | -9.48M | -75M | -5M | -136.24M | -131.8M | 0 | 0 | 0 | 0 | 0 | 1.05B | 0 | 1.6B | 88.79M | -3.5M |
| Stock Issued | 145K | 275K | 0 | 308K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500M | 1.05B | 0 | 1.6B | -4.06M | 0 |
| Net Stock Activity | -106.86M | -100.07M | -40M | 308K | -9.48M | -75M | -5M | -136.24M | -131.8M | 0 | 0 | 0 | 0 | 500M | 2.11B | 0 | 3.2B | 84.73M | -3.5M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -10K | 1000K | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 556.68M | 189.4M | -1.01B | -359.59M | -130.29M | 2.59B | 2.78B | -706.84M | -461.76M | 817.98M | 732.46M | 1.34B | 1.15B | 6.49B | 5.17B | 3.09B | 3.64B | 393.83M | 1.41B |
| Net Change in Cash | 404.57M | 307.56M | -569.71M | 1.21B | -731.85M | 217.53M | 346.93M | -309.62M | -31.01M | -17.41M | -1.6B | 1.39B | -547.95M | 712.11M | 458.67M | -21.62M | 375.94M | -513.26M | 63.6M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | -737.26M | -809.96M | 0 |
| Cash at Beginning | 1.48B | 1.17B | 1.74B | 526.62M | 1.26B | 1.04B | 694.02M | 1B | 1.03B | 1.05B | 2.65B | 1.26B | 1.81B | 2.63B | 2.17B | 2.19B | 737.26M | 809.96M | 0 |
| Cash at End | 1.72B | 1.48B | 1.17B | 1.74B | 526.62M | 1.26B | 1.04B | 694.02M | 1B | 1.03B | 1.05B | 2.65B | 1.26B | 3.34B | 458.7M | -21.6M | 1.11B | 296.7M | 63.6M |
| Interest Paid | 277.33M | 293.33M | 362.52M | 262.19M | 44.33M | 23M | 52.87M | 102.46M | 80.38M | 36.63M | 25.87M | 22.09M | 24.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 38.16M | 0 | 36.27M | 54.02M | 24.69M | 55.35M | 53.27M | 70.51M | 43M | 145.07M | 190.39M | 187.1M | 93.96M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 430.09M | 303.29M | 288.74M | 239.04M | 417.32M | 396.67M | 176.12M | 267.15M | 309.09M | 259.71M | 204.55M | 123.48M | 211.43M | 517.87M | 305.3M | 573.7M | 216.9M | 26.2M | 421.9M |
| FCF Growth % | 68.28% | 5.04% | 20.79% | -42.72% | 5.21% | 125.23% | -34.08% | -13.57% | 19.02% | 26.96% | 65.65% | -41.6% | -59.17% | 69.63% | -46.78% | 164.5% | 727.86% | -93.79% | - |
Geographic concentration and tourism
According to recent SEC filings, First Hawaiian's net income of $67.8 million in 2026Q1, paired with a consistent dividend payout, suggests the bank is successfully balancing organic capital retention with shareholder returns, maintaining a stable foundation for its regulatory capital requirements despite the inherent volatility of its regional market.
The bank's ability to generate consistent net income provides a reliable internal source of capital, which is essential given the high-cost operating environment of the Hawaiian archipelago. Investors should monitor whether this internal capital generation remains sufficient to support loan growth without necessitating external financing, particularly if the local economy faces sustained pressure.
As reported in financial statements, FHB's investment activity shows a disciplined approach to liquidity, with $153.4 million in sales and $132.9 million in purchases during 2026Q1, indicating that management is actively rotating the securities portfolio to optimize yield while maintaining necessary liquidity buffers for potential deposit fluctuations.
The frequent turnover in the investment portfolio suggests that management is not merely holding securities to maturity but is actively managing duration and reinvestment risk. This tactical approach appears designed to mitigate the impact of interest rate volatility on the bank's net interest margin, though it warrants ongoing scrutiny regarding the realized gains or losses from these frequent transactions.
Based on FHB's reported figures, the bank returned $65.1 million to shareholders through dividends and buybacks in 2026Q1, a level that appears sustainable given the bank's historical earnings power and its commitment to maintaining capital ratios well above the regulatory thresholds required for a well-capitalized institution.
The consistent dividend payout, combined with opportunistic share repurchases, reflects a management team that prioritizes shareholder returns while maintaining a conservative capital structure. However, investors should remain cautious, as any significant downturn in the local tourism-dependent economy could necessitate a shift in this capital allocation strategy to preserve liquidity.
Data from recent financial statements indicates that FHB recorded a $5.0 million provision for credit losses in 2026Q1, which, when compared to historical periods like 2025Q1's $10.5 million, suggests a stabilization in credit risk expectations despite the ongoing economic sensitivities inherent to the Hawaiian market.
The reduction in provisioning levels may indicate that the bank's loan book is performing better than initial CECL models anticipated, reflecting the strength of its relationship-based lending model. Analysts should continue to monitor the relationship between these provisions and actual charge-offs to determine if the bank is maintaining an adequate reserve buffer against potential localized economic shocks.
Quick answers to the most common questions about buying FHB stock.
First Hawaiian, Inc. (FHB) generated $335.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First Hawaiian, Inc. (FHB) generated $303.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First Hawaiian, Inc. (FHB) spent $31.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First Hawaiian, Inc. (FHB) returned $131.0M to shareholders via cash dividends and spent $100.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.