VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FHBFirst Hawaiian, Inc.
$29.55$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFHBCash Flow

First Hawaiian, Inc. (FHB) Cash Flow Statement

18Y historyFree accessUpdated daily

Management continues to balance shareholder returns with capital preservation, evidenced by $65.1 million returned to shareholders in 2026Q1 while maintaining a strong 2.36 OCF/NI ratio.

FHB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations458.07M335.07M317.51M255.03M430.61M417.13M209.51M296.5M351.41M269.77M220.09M142.6M246.75M517.87M364.6M616.5M232.4M27.2M432M
Operating CF Growth %398.55%5.53%24.5%-40.78%3.23%99.1%-29.34%-15.63%30.26%22.57%54.34%-42.21%-52.35%42.04%-40.86%165.28%754.41%-93.7%-
Net Income284.8M276.27M230.13M234.98M265.69M265.74M185.75M284.39M264.39M183.68M230.18M213.78M216.67M590.41M473.4M436.6M361.3M8.3M216.4M
Depreciation & Amortization33.53M33.56M38.01M42.77M56.75M51.84M63.07M67.82M54.9M62.02M52.18M25.68M25.92M128.14M94.8M64.4M68M1M70.1M
Deferred Taxes4.52M-337K-11.29M-13.66M22.14M14.12M-19.4M17.06M-3.6M58.92M3.32M-15.59M-10.59M-4.98M-6.4M5.9M138M2M112.8M
Other Non-Cash Items18.85M23.22M37.89M20.92M3.75M-30.08M102.54M16.63M44.76M11.35M-18.73M-1.85M-13.4M11.53B-4.18B-1.13B-2.1B-1.72B48M
Working Capital Changes100.55M-13.53M10.88M-39.6M71.99M102.4M-132.49M-97.23M-15.23M-51.49M-51.36M-79.41M28.15M-11.73B3.99B1.24B1.76B1.74B-15.3M
Cash from Investing-122.16M264.11M548.55M1.03B-965.1M-2.38B-2.1B375.21M-257.81M-971.08M-1.9B243.83M-1.54B-6.29B-5.08B-3.73B-2.76B-39.6M-1.78B
Purchase of Investments-590.51M-464.74M-333.83M-133.21M-1.05B-4.51B-4.12B-1.33B-195.49M-1.11B-3.14B-2.95B-2.25B-735.92M-3.11B-4.8B-158.02M-77.99M0
Sale/Maturity of Investments650.71M670.98M933.78M1.39B1.23B1.85B2.15B1.85B823.1M904.22M2.04B3.91B1.24B01.96B2.3B1.17B28.67M0
Net Investment Activity60.2M206.23M599.95M1.26B185.15M-2.66B-1.97B520.86M627.61M-204.69M-1.09B956.25M-1.01B-735.92M-1.15B-2.5B1.02B-49.32M0
Acquisitions0000000000000-1.17B-1.17B0-1.76B00
Other Investing-154.38M89.66M-22.62M-218.77M-1.14B299.15M-100.97M-116.3M-849.54M-756.33M-790.13M-693.3M-509.97M-4.39B-2.7B-1.19B-2B10.72M-1.77B
Cash from Financing68.66M-291.62M-1.44B-66.92M-197.36M2.18B2.24B-981.34M-124.61M683.89M78.45M1B747.44M6.49B5.17B3.09B3.64B309.1M1.41B
Dividends Paid-131.17M-130.95M-132.8M-132.65M-132.59M-134.13M-135.1M-138.25M-131.04M-124.93M-447M-164.23M-192.53M0000-84.73M0
Share Repurchases-107M-100.34M-40M0-9.48M-75M-5M-136.24M-131.8M000001.05B01.6B88.79M-3.5M
Stock Issued145K275K0308K000000000500M1.05B01.6B-4.06M0
Net Stock Activity-106.86M-100.07M-40M308K-9.48M-75M-5M-136.24M-131.8M0000500M2.11B03.2B84.73M-3.5M
Debt Issuance (Net)-1000K-1000K-1000K1000K1000K-1000K-1000K-10K1000K-1000K-1000K-1000K-1000K000000
Other Financing556.68M189.4M-1.01B-359.59M-130.29M2.59B2.78B-706.84M-461.76M817.98M732.46M1.34B1.15B6.49B5.17B3.09B3.64B393.83M1.41B
Net Change in Cash404.57M307.56M-569.71M1.21B-731.85M217.53M346.93M-309.62M-31.01M-17.41M-1.6B1.39B-547.95M712.11M458.67M-21.62M375.94M-513.26M63.6M
Exchange Rate Effect00000000000000100K100K-737.26M-809.96M0
Cash at Beginning1.48B1.17B1.74B526.62M1.26B1.04B694.02M1B1.03B1.05B2.65B1.26B1.81B2.63B2.17B2.19B737.26M809.96M0
Cash at End1.72B1.48B1.17B1.74B526.62M1.26B1.04B694.02M1B1.03B1.05B2.65B1.26B3.34B458.7M-21.6M1.11B296.7M63.6M
Interest Paid277.33M293.33M362.52M262.19M44.33M23M52.87M102.46M80.38M36.63M25.87M22.09M24.08M000000
Income Taxes Paid38.16M036.27M54.02M24.69M55.35M53.27M70.51M43M145.07M190.39M187.1M93.96M000000
Free Cash Flow430.09M303.29M288.74M239.04M417.32M396.67M176.12M267.15M309.09M259.71M204.55M123.48M211.43M517.87M305.3M573.7M216.9M26.2M421.9M
FCF Growth %68.28%5.04%20.79%-42.72%5.21%125.23%-34.08%-13.57%19.02%26.96%65.65%-41.6%-59.17%69.63%-46.78%164.5%727.86%-93.79%-

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Geographic concentration and tourism

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Buffer

According to recent SEC filings, First Hawaiian's net income of $67.8 million in 2026Q1, paired with a consistent dividend payout, suggests the bank is successfully balancing organic capital retention with shareholder returns, maintaining a stable foundation for its regulatory capital requirements despite the inherent volatility of its regional market.

The bank's ability to generate consistent net income provides a reliable internal source of capital, which is essential given the high-cost operating environment of the Hawaiian archipelago. Investors should monitor whether this internal capital generation remains sufficient to support loan growth without necessitating external financing, particularly if the local economy faces sustained pressure.

Securities Portfolio Liquidity Management Strategy

As reported in financial statements, FHB's investment activity shows a disciplined approach to liquidity, with $153.4 million in sales and $132.9 million in purchases during 2026Q1, indicating that management is actively rotating the securities portfolio to optimize yield while maintaining necessary liquidity buffers for potential deposit fluctuations.

The frequent turnover in the investment portfolio suggests that management is not merely holding securities to maturity but is actively managing duration and reinvestment risk. This tactical approach appears designed to mitigate the impact of interest rate volatility on the bank's net interest margin, though it warrants ongoing scrutiny regarding the realized gains or losses from these frequent transactions.

Dividend Sustainability Amidst Capital Discipline

Based on FHB's reported figures, the bank returned $65.1 million to shareholders through dividends and buybacks in 2026Q1, a level that appears sustainable given the bank's historical earnings power and its commitment to maintaining capital ratios well above the regulatory thresholds required for a well-capitalized institution.

The consistent dividend payout, combined with opportunistic share repurchases, reflects a management team that prioritizes shareholder returns while maintaining a conservative capital structure. However, investors should remain cautious, as any significant downturn in the local tourism-dependent economy could necessitate a shift in this capital allocation strategy to preserve liquidity.

Credit Provisioning Reflects Conservative Underwriting

Data from recent financial statements indicates that FHB recorded a $5.0 million provision for credit losses in 2026Q1, which, when compared to historical periods like 2025Q1's $10.5 million, suggests a stabilization in credit risk expectations despite the ongoing economic sensitivities inherent to the Hawaiian market.

The reduction in provisioning levels may indicate that the bank's loan book is performing better than initial CECL models anticipated, reflecting the strength of its relationship-based lending model. Analysts should continue to monitor the relationship between these provisions and actual charge-offs to determine if the bank is maintaining an adequate reserve buffer against potential localized economic shocks.

FHB — Frequently Asked Questions

Quick answers to the most common questions about buying FHB stock.

How much cash does First Hawaiian, Inc. (FHB) generate from operations?

First Hawaiian, Inc. (FHB) generated $335.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is First Hawaiian, Inc.'s free cash flow?

First Hawaiian, Inc. (FHB) generated $303.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is First Hawaiian, Inc.'s capital expenditure (CapEx)?

First Hawaiian, Inc. (FHB) spent $31.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does First Hawaiian, Inc. distribute cash to shareholders?

In 2025, First Hawaiian, Inc. (FHB) returned $131.0M to shareholders via cash dividends and spent $100.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.