VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FHI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FHIFederated Hermes, Inc.
$56.45$4.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFHICash Flow

Federated Hermes, Inc. (FHI) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash generation remains inconsistent, as evidenced by a massive $90.5 million working capital outflow in 2025Q1 and FCF margins that have swung from 3.1% to 32.6% over the observed period.

FHI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations311.89M297.35M346.55M311.83M323.95M170.38M373.24M334.94M206.28M270.38M252.77M233.18M192.48M260.97M316.34M113.49M215.95M274.59M308.78M327M293.72M186.01M297.05M248.82M222.31M280.65M169.84M132.15M60.06M15.1M
Operating CF Growth %38.14%-14.2%11.14%-3.74%90.13%-54.35%11.44%62.37%-23.71%6.97%8.4%21.15%-26.24%-17.5%178.74%-47.45%-21.36%-11.07%-5.57%11.33%57.91%-37.38%19.38%11.92%-20.79%65.24%28.53%120.01%297.77%-
Net Income398.9M385.16M268.43M304.78M234.56M272.31M336.02M277.13M222.3M294.9M221.51M171.99M149.82M166.35M197.63M155.08M189.16M208.54M224.32M221.75M197.73M161.19M181.18M191.49M203.76M168.45M155.36M124M92.4M51M
Depreciation & Amortization22.1M22.26M22.43M26.87M28.09M30.01M28.56M25.92M17.09M10.64M9.58M9.54M10.7M10.44M10.45M14.4M21.07M23.75M24.51M71.95M75.93M75.74M74.71M35.54M19.23M25.98M8.24M66.39M54.98M43.6M
Deferred Taxes20.63M0-14.94M4.25M-18.72M19.03M18.17M7.45M12.26M-59.27M17.5M19.26M21.61M20.78M26.57M17.25M24.21M-41K8.58M-2.4M-2.63M4.49M-1.59M1.99M7.65M-18.63M2.98M4.54M3.12M0
Other Non-Cash Items-242.53M-105.95M24.27M-45.88M40.56M-177.97M-32.68M-32.36M25.41M14.93M-5.53M-2.5M-20.29M50.45M57.29M-106.75M-14.31M27.19M27.21M14.55M18.27M-33.89M25.5M-1.97M-4.27M33.8M1.42M-82.22M-110.64M-80.3M
Working Capital Changes87.17M-3.36M17.57M-12.14M3.96M-12.7M-12.29M23.85M-94.67M-13.32M-12.73M12.21M8.92M-7.62M4.27M14.5M-23.31M-3.62M9.11M21.16M4.42M-21.52M17.24M21.77M-18.58M27.19M1.85M19.43M20.21M800K
Cash from Investing10.52M165.93M64.25M-30.61M-32.36M10.82M-24.82M-94.68M-174.44M117.97M-8.19M-5.73M-16.42M-2.11M11.38M-107.45M-144.43M-51.57M-126.17M-90.22M-149.15M-61.35M-71.81M-7.92M-36.73M-103.61M-56.81M-78.72M-12.08M-10.7M
Purchase of Investments-10.72M-18.69M-76.09M0-22.64M-9.43M-25.51M-103.44M-7.27M-8.13M-3.35M-5.46M-84.99M-91.87M-58.28M-73.19M-99.28M-1.39M-16K-2.21M-2.02M-215K-41K-834K-414K-25.5M-35.44M-89.77M-16.08M0
Sale/Maturity of Investments32.58M206.16M0077.94M143.63M32.48M90.42M23.08M140.25M7.99M5.76M87.12M108.59M92.4M27.49M55.12M363K11.04M1.1M6.53M695K73K451K4.66M102.32M2.99M25.83M12.45M0
Net Investment Activity21.86M187.47M-76.09M055.3M134.2M6.96M-13.02M15.82M132.12M4.64M295K2.13M16.73M34.11M-45.7M-44.16M-1.02M11.02M-1.12M4.52M480K32K-383K4.24M76.82M-32.45M-63.94M-3.63M0
Acquisitions-2.35M-12.76M-3.24M0-27.98M26.56M-11.32M-21.59M-157.38M-4.35M00-9.7M-8.52M-14.06M-53.51M-49.56M-24.33M-129.06M-81.45M-156.15M-60.91M-66.38M-1.26M-33.76M-173.38M-12.2M4.01M-580K0
Other Investing-7.2M-6.03M143.57M-22.7M-55.3M-139.52M-6.96M-45.02M211K15.15M-8.2M295K2.13M16.73M20.05M0-42.84M0029K7.22M1.42M60K18K116K43K157K-1.34M-348K7.1M
Cash from Financing-203.38M-401.81M-286.4M-243.09M-168.51M-249.47M-295.14M-152.68M-186.12M-176.92M-312.37M-170.09M-165.24M-222M-309.41M-155.52M36.79M-178.01M-257.52M-235.15M-271.69M-135.02M-201.48M-158.35M-109.18M-253.45M-134.6M-67.51M114.69M12M
Dividends Paid-105.51M-104.87M-184.81M-98.09M-97.92M-105.76M-207.76M-109.15M-106.94M-101.51M-205.47M-104.63M-104.84M-102.52M-256.75M-99.96M-228.65M-98.5M-375.65M-88.76M-78.84M-91.68M-54.63M-42.72M-35.42M-31.51M-26.82M-24.22M-20.14M-4.9M
Share Repurchases-207.37M-262.77M-137.62M-177.07M-218.14M-228.35M-66.76M-15.74M-29.25M-48.64M-81.77M-53.87M-27.24M-12.99M-6.63M-28.55M-13.46M-20.1M-42.15M-117.29M-179.4M-28.38M-125.1M-120.04M-69.93M-78.51M-107.61M-79.95M-47.72M-100K
Stock Issued000000000000000011.59M6.41M19.59M7.45M9.75M2.65M5.55M4.29M218K1.09M0047.7M0
Net Stock Activity-207.37M-262.77M-137.62M-177.07M-218.14M-228.35M-66.76M-15.74M-29.25M-48.64M-81.77M-53.87M-27.24M-12.99M-6.63M-28.55M-1.87M-13.69M-22.55M-109.84M-169.65M-25.73M-119.56M-115.75M-69.71M-77.42M-107.61M-79.95M-23K-100K
Debt Issuance (Net)00001000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K1000K-1000K-1000K-1000K-1000K366K1000K-1000K-174K1000K1000K1000K
Other Financing44.77M-34.16M36.03M32.07M20.89M-63.71M4.39M7.21M-14.93M-5.52M373K13.9M839K-63.99M-3.52M15.49M22.07M2.42M8.02M5.93M15.69M22.52M5.33M-10.47M-10.69M-11.05M-10.27M0-8.7M-7.8M
Net Change in Cash126.34M76.79M120.61M46M102.9M-70.58M59.12M92.08M-159.38M211.43M-67.79M57.36M10.82M36.86M18.31M-149.48M108.3M45.01M-74.91M1.63M-127.13M-10.37M23.75M82.56M76.4M-76.41M-21.57M-14.09M162.67M12M
Exchange Rate Effect7.32M15.32M-3.79M7.87M-20.17M-2.31M5.84M4.51M-5.11M00000000000000000000-4.4M
Cash at Beginning584.38M507.57M386.95M340.95M238.05M308.63M249.51M157.43M316.81M104.84M172.63M115.27M104.44M67.58M49.27M198.76M90.45M45.44M120.35M118.72M245.85M256.21M232.46M149.91M73.51M149.92M171.49M185.58M22.91M6.6M
Cash at End514.38M584.38M507.57M386.95M340.95M238.05M308.63M249.51M157.43M316.26M104.84M172.63M115.27M104.44M67.58M49.27M198.76M90.45M45.44M120.35M118.72M245.85M256.21M232.46M149.91M73.51M149.92M171.49M185.58M18.6M
Interest Paid0011.59M11.65M7.18M1.13M2.39M4.61M5.32M4.11M3.49M3.98M8.76M11.29M13.09M15.89M12.94M4.35M1.23M65K46K000000000
Income Taxes Paid00125.87M108.64M85.58M91.92M98.73M72.61M61.57M118.41M104.58M77.25M66.73M72.2M79.82M72.15M77.07M126.84M117.45M130.52M107.05M000000000
Free Cash Flow306.95M294.58M342.53M303.92M319.58M159.96M359.74M319.89M189.01M260.58M239.93M227.16M183.63M250.66M307.67M105.24M208.08M248.38M300.65M319.31M288.98M183.66M291.52M242.53M214.98M273.56M157.53M114.69M52.54M-2.7M
FCF Growth %-11.26%-14%12.71%-4.9%99.78%-55.53%12.46%69.25%-27.47%8.6%5.62%23.7%-26.74%-18.53%192.34%-49.42%-16.23%-17.39%-5.84%10.5%57.34%-37%20.2%12.81%-21.41%73.66%37.35%118.31%2045.81%-

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory money market reform

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in quarterly financial statements, FHI exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a high of 4.22 in 2024Q2 to a low of 0.14 in 2025Q1, suggesting that reported net income frequently decouples from actual cash generation.

The wide variance in the OCF/NI ratio indicates that accruals and working capital movements exert a disproportionate influence on periodic cash flows. Investors should monitor whether this disconnect stems from temporary timing differences in fee collections or more structural issues regarding the recognition of management fees versus their actual cash realization.

FCF Margin Volatility and Trends

Based on the provided cash flow data, FHI's free cash flow margins have demonstrated extreme inconsistency, ranging from a low of 3.1% in 2025Q1 to a peak of 32.6% in 2023Q4, highlighting the sensitivity of cash generation to the firm's operational and working capital cycles.

The erratic nature of FCF margins suggests that the firm's cash-generating ability is highly susceptible to quarterly fluctuations in working capital rather than steady operational performance. This instability warrants further investigation into the underlying drivers of these swings, particularly how they correlate with the firm's liquidity management business.

Working Capital Driven Cash Swings

According to recent SEC filings, FHI's operating cash flow is heavily impacted by working capital changes, which saw a massive $90.5 million outflow in 2025Q1 followed by a $54.8 million inflow in 2025Q4, indicating that liquidity management is a primary driver of cash volatility.

These large, periodic swings in working capital suggest that the firm's cash position is frequently tied to the timing of institutional flows and settlement cycles within its money market funds. Such movements may obscure the underlying cash-generative capacity of the core asset management business.

Capital Allocation and Shareholder Returns

As evidenced by the quarterly cash flow statements, FHI consistently prioritizes shareholder returns, with share buybacks reaching $120.1 million in 2025Q1, often exceeding the cash generated from operations during the same period, which may indicate a reliance on existing cash reserves to fund capital returns.

The firm's aggressive buyback strategy, when juxtaposed with volatile operating cash flows, suggests a management preference for returning capital even during periods of lower cash conversion. This approach warrants monitoring to ensure that such distributions do not eventually constrain the firm's ability to invest in organic growth or strategic acquisitions.

FHI — Frequently Asked Questions

Quick answers to the most common questions about buying FHI stock.

How much cash does Federated Hermes, Inc. (FHI) generate from operations?

Federated Hermes, Inc. (FHI) generated $297.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Federated Hermes, Inc.'s free cash flow?

Federated Hermes, Inc. (FHI) generated $294.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Federated Hermes, Inc.'s capital expenditure (CapEx)?

Federated Hermes, Inc. (FHI) spent $2.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Federated Hermes, Inc. distribute cash to shareholders?

In 2025, Federated Hermes, Inc. (FHI) returned $104.9M to shareholders via cash dividends and spent $262.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.