FiEE, Inc. (FIEE) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 2.12M | 4.21M | 1.94M | 44.99K | 125 | 0 | 0 | 0 | 639.89K | 1.46M | 6.7M | 7.19M |
| Revenue Growth % | 1697491.2% | - | - | - | -99.98% | -100% | -100% | -100% | -94.05% | -86.23% | -51.59% | -44.07% |
| Cost of Goods Sold | 627.75K | 503.6K | 291.74K | 43.93K | 750 | 0 | 74.93K | 120.72K | 432.63K | 1.09M | 9.69M | 6.71M |
| COGS % of Revenue | 29.58% | 11.96% | 15.04% | 97.64% | 600% | - | - | - | 67.61% | 74.47% | 144.77% | 93.25% |
| Gross Profit | 1.49M | 3.71M | 1.65M | 1.06K | -625 | 0 | -74.93K | -120.72K | 207.26K | 373.69K | -3M | 485.9K |
| Gross Margin % | 70.42% | 88.04% | 84.96% | 2.36% | -500% | - | - | - | 32.39% | 25.53% | -44.77% | 6.75% |
| Gross Profit Growth % | 239179.04% | - | 2299.21% | 100.88% | -100.3% | -100% | 97.5% | -124.84% | -92.06% | -82.31% | -197.24% | -80.86% |
| Operating Expenses | 1.07M | 1.05M | 1.75M | 637.97K | 370.5K | -147.66K | 550.14K | 531.79K | 3.48M | 1.47M | 3.72M | 5.95M |
| OpEx % of Revenue | 50.32% | 24.86% | 90.15% | 1417.94% | 296396.8% | - | - | - | 543.36% | 100.64% | 55.61% | 82.64% |
| Selling, General & Admin | 1.03M | 1.05M | 1.75M | 620.55K | 340.5K | -147.66K | 625.07K | 490.93K | 1.04M | 1.38M | 3.04M | 4.76M |
| SG&A % of Revenue | 48.6% | 24.86% | 90.15% | 1379.23% | 272396.8% | - | - | - | 162.46% | 94.61% | 45.35% | 66.15% |
| Research & Development | 36.59K | 0 | 0 | 17.42K | 30K | 0 | 0 | 40.86K | 72.43K | 88.32K | 687.08K | 1.19M |
| R&D % of Revenue | 1.72% | - | - | 38.71% | 24000% | - | - | - | 11.32% | 6.03% | 10.26% | 16.5% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -74.93K | 0 | 1000K | 0 | 0 | 0 |
| Operating Income | 426.44K | 2.66M | -100.61K | -636.91K | -371.12K | 147.66K | -625.07K | -652.51K | -3.27M | -1.1M | -6.72M | -5.46M |
| Operating Margin % | 20.1% | 63.18% | -5.19% | -1415.58% | -296896.8% | - | - | - | -510.97% | -75.11% | -100.38% | -75.89% |
| Operating Income Growth % | 214.91% | 1700.91% | 83.9% | 2.39% | 88.65% | 113.43% | 90.7% | 88.05% | 16.71% | 74.75% | -70.08% | -27.4% |
| EBITDA | 785.27K | 2.89M | 67.49K | -605.16K | -311.33K | 205.2K | -550.14K | -531.79K | -3.15M | -896.16K | -6.62M | -5.31M |
| EBITDA Margin % | 37.01% | 68.68% | 3.48% | -1345% | -249064.8% | - | - | - | -492.69% | -61.23% | -98.85% | -73.83% |
| EBITDA Growth % | 352.23% | 1308.82% | 112.27% | -13.8% | 90.12% | 122.9% | 91.69% | 89.99% | 13.78% | 78.28% | -77.55% | -34.93% |
| D&A (Non-Cash Add-back) | 358.83K | 231.71K | 168.1K | 31.75K | 59.79K | 57.54K | 74.93K | 120.72K | 117K | 203.09K | 102.52K | 148.42K |
| EBIT | 426.44K | 2.66M | -100.61K | -636.91K | -371.12K | -2.05M | -625.07K | -488.47K | -904.72K | -1.1M | -6.72M | -5.46M |
| Net Interest Income | 0 | -280 | 0 | -2.64K | -2.79K | 0 | 0 | 20 | 62 | -26.75K | -99.08K | -112.58K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 62 | 0 | - | 0 |
| Interest Expense | 0 | 280 | 0 | 2.64K | 2.79K | 0 | 0 | 0 | 0 | 26.75K | 99.08K | 112.58K |
| Other Income/Expense | 61.9K | -12.13K | -12.19K | -2.77K | -2.79K | 0 | 0 | 164.05K | 62 | -28.07K | -98.03K | -112.58K |
| Pretax Income | 488.35K | 2.65M | -112.8K | -639.68K | -373.91K | 147.66K | -625.07K | -488.47K | -3.27M | -1.13M | -6.82M | -5.57M |
| Pretax Margin % | 23.01% | 62.89% | -5.82% | -1421.73% | -299128% | - | - | - | -510.96% | -77.03% | -101.85% | -77.46% |
| Income Tax | 136.83K | 308.02K | 140.19K | 0 | 0 | 0 | 0 | -554 | -10.66K | 18.17K | 525 | 24.98K |
| Effective Tax Rate % | 28.02% | 11.64% | -124.28% | 0% | 0% | 0% | 0% | 0.11% | 0.33% | -1.61% | -0.01% | -0.45% |
| Net Income | 351.52K | 2.34M | -252.99K | -639.68K | -373.91K | 147.66K | -625K | -487.91K | -3.26M | -1.15M | -6.82M | -5.6M |
| Net Margin % | 16.57% | 55.57% | -13.04% | -1421.73% | -299128% | - | - | - | -509.3% | -78.27% | -101.85% | -77.8% |
| Net Income Growth % | 194.01% | 1484.09% | 59.52% | -31.11% | 88.53% | 112.89% | 90.84% | 91.28% | 19.94% | 74.67% | -67.86% | -26.46% |
| Net Income (Continuing) | 351.52K | 2.34M | -252.99K | -639.68K | -373.91K | 147.66K | -625.07K | -487.91K | -3.26M | -1.15M | -6.82M | -5.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.02 | 0.25 | -0.04 | -0.13 | -0.10 | 0.05 | -0.22 | -0.17 | -1.18 | -0.44 | -3.61 | -2.96 |
| EPS Growth % | 120% | 380.77% | 81.82% | 23.53% | 91.53% | 111.82% | 93.91% | 94.26% | 45.37% | 81.82% | -65.6% | -23.85% |
| EPS (Basic) | 0.03 | 0.34 | -0.04 | -0.13 | -0.10 | 0.05 | -0.22 | -0.17 | -1.18 | -0.44 | -3.61 | -2.96 |
| Diluted Shares Outstanding | 10.44M | 7.08M | 6.3M | 5.09M | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M |
| Basic Shares Outstanding | 7.94M | 5.62M | 6.3M | 5.09M | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |