Cash generation has been robust, with operating cash flow reaching 2.07x net income in 2026Q3 and free cash flow scaling roughly fivefold to $799.5M over ten quarters, though volatile working capital swings from a $313.8M outflow to a $529.9M inflow and rising CapEx at 5.6% of revenue introduce timing-related uncertainty under POC accounting.
Comfort Systems USA, Inc. (FIX) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 3.01B | 1.19B | 849.06M | 639.57M | 301.53M | 180.15M | 286.51M | 142.03M | 147.19M | 114.09M | 91.19M | 97.87M | 42.55M | 38.42M | 30.51M | 29.68M | 32.15M | 54.25M | 82.85M | 83.64M | 17.73M | 37.45M | 26.18M | 13.5M | 14.09M | 66.83M | 58.17M | 18.4M | -5.5M | -1.7M |
| Operating CF Margin % | - | 13.03% | 12.08% | 12.28% | 7.28% | 5.86% | 10.03% | 5.43% | 6.74% | 6.38% | 5.58% | 6.19% | 3.02% | 2.83% | 2.29% | 2.39% | 2.9% | 4.81% | 6.24% | 7.54% | 1.68% | 4.2% | 3.36% | 1.81% | 1.76% | 7.73% | 6.45% | 1.34% | -0.64% | -0.57% |
| Operating CF Growth % | 1098.57% | 39.73% | 32.75% | 112.11% | 67.38% | -37.12% | 101.73% | -3.51% | 29.01% | 25.12% | -6.82% | 129.99% | 10.75% | 25.94% | 2.8% | -7.68% | -40.74% | -34.52% | -0.95% | 371.65% | -52.64% | 43.01% | 93.9% | -4.16% | -78.92% | 14.88% | 216.15% | 434.55% | -223.53% | - |
| Net Income | 1.63B | 1.02B | 522.43M | 323.4M | 245.95M | 143.35M | 150.14M | 114.32M | 112.9M | 55.27M | 64.9M | 57.44M | 28.6M | 28.56M | 11.85M | -36.49M | 14.74M | 34.18M | 49.69M | 32.47M | 28.72M | -6.23M | 10.71M | -5.58M | -209.08M | 13.12M | -16.85M | 42.3M | 35M | 3.5M |
| Depreciation & Amortization | 167.42M | 141.96M | 145.49M | 81.57M | 81.35M | 68.94M | 60.63M | 51.57M | 42.69M | 37.46M | 26.17M | 23.42M | 21.34M | 18.57M | 20.63M | 20.05M | 17.44M | 13.5M | 12.69M | 6.96M | 5.37M | 5.11M | 8.45M | 6.84M | 9.24M | 24.47M | 24.9M | 23.1M | 14M | 4.8M |
| Stock-Based Compensation | 37.31M | 21.81M | 16.65M | 12.94M | 10.53M | 10.59M | 6.93M | 5.88M | 7.16M | 6.38M | 5.04M | 5.61M | 4.81M | 3.97M | 2.8M | 3.6M | 3.69M | 3.45M | 3.85M | 2.52M | 1.76M | 519K | 372K | 176K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -14.27M | -5.28M | -66.61M | 95.3M | -94.5M | 6.9M | -7.95M | -4.25M | 4.46M | 4.18M | -1.24M | -414K | -4.58M | 4.51M | 3.54M | -9.53M | -3.48M | 3.15M | -3.18M | -729K | -887K | 3.34M | -367K | 809K | 3.71M | -1.41M | -2.59M | 1.3M | 1M | -600K |
| Other Non-Cash Items | 84.25M | 72.97M | 123.7M | 52.9M | 28.25M | 7.32M | 11.93M | 21.54M | 5.07M | -2.72M | -1.15M | 764K | 1.7M | -1.97M | 1.41M | 54.32M | 3.61M | 3.36M | 3.38M | 1.56M | 351K | 27.86M | 3.48M | 19.01M | 219.09M | 10.37M | 36.4M | 1.3M | 1M | 4.7M |
| Working Capital Changes | 1.1B | -67.67M | 107.4M | 73.47M | 29.96M | -56.95M | 64.84M | -47.04M | -25.09M | 13.53M | -2.52M | 11.05M | -9.31M | -15.22M | -9.72M | -2.28M | -3.85M | -3.4M | 16.42M | 40.87M | -17.58M | 6.84M | 3.54M | -7.75M | -8.87M | 20.28M | 16.32M | -49.6M | -56.5M | -14.1M |
| Change in Receivables | -1.33B | -614.24M | -415.31M | -374.2M | -223.18M | -58.05M | 38.49M | -49.51M | -68.62M | -37.8M | 7.04M | -3.58M | -18.34M | -12.43M | 2.91M | 20.95M | -3.82M | 17.11M | 6.96M | 20.05M | -27.46M | -136.98M | -11.45M | -97.12M | 13.29M | 23.1M | -36.79M | -73.5M | 0 | 0 |
| Change in Inventory | -41.1M | -24.41M | 6.54M | -29.69M | -13.49M | -5.65M | -1.46M | 2.37M | -1.54M | -584K | 213K | 956K | 281K | 1.21M | 1.2M | -270K | 1.03M | 1.7M | -33K | -345K | -713K | 1.55M | -764K | 2.06M | 2.43M | 940K | 1.1M | -4.8M | -800K | 1.1M |
| Change in Payables | 600.1M | -276.05M | 502.89M | 136.47M | 165.89M | -37.88M | 8.37M | -4.27M | 28.29M | 22.07M | 2.74M | 11.62M | -4.08M | 6.78M | -15.6M | -21.48M | 47K | -22.89M | 9.55M | 20.75M | 17.19M | 12.03M | 15.45M | 3.67M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.02B | -467.27M | -343.51M | -193.01M | -97.18M | -246.72M | -207.8M | -224.45M | -95.71M | -128.97M | -79.32M | -25.63M | -74.14M | -16.25M | -23.17M | -35.75M | -43M | -18.82M | -65.03M | -18.13M | 17.72M | -6.77M | -2.48M | -3.86M | 150.59M | -4M | -15.39M | -46.5M | -143.1M | -57.5M |
| Capital Expenditures | -565.53M | -154.9M | -111.07M | -94.84M | -48.36M | -22.33M | -24.13M | -31.75M | -27.27M | -35.47M | -23.22M | -20.81M | -19.18M | -17.4M | -11.78M | -8.67M | -7.09M | -9.46M | -14.57M | -11.09M | -8.11M | -6.19M | -5M | -3.41M | -5.32M | -5.98M | -18.04M | -47.5M | -11.1M | -3.9M |
| CapEx % of Revenue | 4.51% | 1.7% | 1.58% | 1.82% | 1.17% | 0.73% | 0.84% | 1.21% | 1.25% | 1.98% | 1.42% | 1.32% | 1.36% | 1.28% | 0.89% | 0.7% | 0.64% | 0.84% | 1.1% | 1% | 0.77% | 0.69% | 0.64% | 0.46% | 0.67% | 0.69% | 2% | 3.47% | 1.3% | 1.31% |
| Acquisitions | -413.89M | -279.61M | -235.47M | -102.26M | -49.22M | -227.49M | -185.94M | -194.86M | -70.14M | -94.86M | -57.16M | -6.16M | -56.31M | 43K | -12.49M | -29.8M | 1.51M | -14.13M | -41.19M | -7.31M | 25.36M | -2.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -22.53M | -32.76M | 5.54M | 5.95M | 2.86M | 3.1M | 2.27M | 2.16M | 1.7M | 1.36M | 1.06M | 1.34M | 1.35M | 1.11M | 1.11M | 717K | -42.73M | 770K | 656K | 265K | 477K | 2.36M | 2.52M | -457K | 155.91M | 1.98M | 2.65M | 1M | -132M | -53.6M |
| Cash from Financing | -689.57M | -287.13M | -160.76M | -298.62M | -205.91M | 70.45M | -74.6M | 87.59M | -42.4M | 19.35M | -36.26M | -47.84M | 11.6M | -10.87M | -17.82M | -29.04M | -30.65M | -24.59M | -40.43M | -16.16M | -762K | -7.66M | -1.27M | -5.61M | -169.2M | -68.22M | -30.43M | 24.7M | 137.5M | 66.6M |
| Debt Issued (Net) | -178.74M | 56.94M | -25.94M | -227.03M | -138.16M | 115.5M | -19.53M | 124.22M | 3.87M | 43.91M | -10.84M | -28.94M | 36.38M | -5.4M | -7.35M | -14.39M | -18.64M | -6.34M | -11.09M | -1.05M | 0 | -8.82M | -1.57M | -6.52M | -166.73M | -69.06M | -30.73M | 35.3M | 124.2M | -11.1M |
| Equity Issued (Net) | -221.64M | -215.21M | -57.91M | -21.18M | -41.46M | -27.05M | -30.12M | -19.55M | -28.53M | -9.01M | -12.81M | -8.33M | -7.97M | 3.05M | -2.86M | -7.26M | -5.07M | -11.62M | -24.05M | -10.24M | 2.42M | 2.56M | 1.26M | 914K | 696K | 833K | 298K | -10.6M | 16.7M | 79.9M |
| Dividends Paid | -105.54M | -68.83M | -42.77M | -30.38M | -20.08M | -17.38M | -15.5M | -14.54M | -12.27M | -10.99M | -10.26M | -9.36M | -8.44M | -7.88M | -7.5M | -7.52M | -7.53M | -7.27M | -7.13M | -6.13M | -5.67M | -999K | 0 | 0 | 0 | 0 | 0 | 0 | -1M | -2.1M |
| Share Repurchases | -222.03M | -216M | -57.91M | -21.18M | -38.22M | -27.05M | -30.12M | -19.55M | -28.53M | -9.01M | -14.39M | -8.33M | -7.97M | -1.83M | -2.86M | -7.26M | -5.69M | -13.04M | -26.05M | -11.54M | 0 | 0 | 0 | 0 | 0 | 0 | -1.22M | -12.9M | 0 | 0 |
| Other Financing | -183.64M | -60.03M | -34.15M | -20.03M | -6.22M | -610K | -9.45M | -2.53M | -5.47M | -4.57M | -2.34M | -1.21M | -8.37M | -649K | -115K | 124K | 597K | 641K | 1.85M | 1.25M | 2.49M | -400K | -963K | 0 | -3.17M | 0 | 0 | 0 | -2.4M | -100K |
| Net Change in Cash | 1.3B | 431.96M | 344.79M | 147.94M | -1.56M | 3.88M | 4.11M | 5.17M | 9.08M | 4.47M | -24.39M | 24.4M | -19.99M | 11.3M | -10.48M | -35.11M | -41.5M | 10.84M | -22.62M | 49.34M | 34.69M | 23.02M | 22.44M | 4.03M | -4.52M | -5.4M | 12.36M | -3.3M | 137.5M | 9.9M |
| Free Cash Flow | 2.44B | 1.03B | 737.99M | 544.73M | 253.17M | 157.82M | 262.38M | 110.28M | 119.92M | 78.62M | 67.97M | 77.06M | 23.37M | 21.02M | 18.73M | 21.01M | 25.06M | 44.79M | 68.28M | 72.55M | 9.62M | 31.26M | 21.19M | 10.1M | 8.77M | 60.85M | 40.13M | -29.1M | -16.6M | -5.6M |
| FCF Margin % | 19.46% | 11.33% | 10.5% | 10.46% | 6.11% | 5.13% | 9.18% | 4.22% | 5.49% | 4.4% | 4.16% | 4.88% | 1.66% | 1.55% | 1.41% | 1.69% | 2.26% | 3.97% | 5.14% | 6.54% | 0.91% | 3.5% | 2.72% | 1.35% | 1.1% | 7.04% | 4.45% | -2.12% | -1.94% | -1.88% |
| FCF Growth % | 205.64% | 39.77% | 35.48% | 115.16% | 60.42% | -39.85% | 137.93% | -8.04% | 52.53% | 15.67% | -11.79% | 229.75% | 11.18% | 12.24% | -10.88% | -16.15% | -44.05% | -34.4% | -5.89% | 654.12% | -69.22% | 47.54% | 109.8% | 15.17% | -85.59% | 51.62% | 237.92% | -75.3% | -196.43% | - |
| FCF per Share | 69.45 | 29.13 | 20.63 | 15.18 | 7.02 | 4.33 | 7.14 | 2.97 | 3.19 | 2.09 | 1.80 | 2.03 | 0.62 | 0.56 | 0.50 | 0.56 | 0.66 | 1.16 | 1.71 | 1.76 | 0.23 | 0.80 | 0.54 | 0.27 | 0.23 | 1.62 | 1.07 | -0.73 | -0.48 | -0.29 |
| FCF Conversion (FCF/Net Income) | 1.50x | 1.16x | 1.63x | 1.98x | 1.23x | 1.26x | 1.91x | 1.24x | 1.30x | 2.06x | 1.41x | 1.98x | 1.85x | 1.41x | 2.27x | -0.81x | 2.18x | 1.59x | 1.67x | 2.58x | 0.62x | -6.01x | 2.44x | -2.42x | -0.07x | 5.09x | -3.45x | 0.43x | -0.16x | 0.81x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 0 | 799K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.54M | 0 | 15.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FIX stock.
Comfort Systems USA, Inc. (FIX) generated $1.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Comfort Systems USA, Inc. (FIX) generated $1.03B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Comfort Systems USA, Inc. (FIX) spent $154.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Comfort Systems USA, Inc. (FIX) returned $68.8M to shareholders via cash dividends and spent $216.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal under POC
Metrics are mathematically derived from official filings.
Cash Conversion Outpaces Earnings Growth
Operating cash flow to net income has consistently exceeded 1.0 over the trailing ten quarters, reaching 2.07x in 2026Q3 per Comfort Systems' cash flow statements, suggesting that reported earnings understate the company's cash generation capacity due to significant working capital releases from project billings.
The sustained OCF/NI ratio above 1.0 across nearly every quarter presented suggests FIX's reported net income may understate its true cash-generating ability, as percentage-of-completion revenue recognition recognizes income based on estimated cost-to-complete assumptions while cash inflows from milestone billings can lag or lead independently. The $456.8M working capital contribution to operating cash flow in 2026Q3 alone accounts for roughly 46% of total OCF, indicating that a material portion of this strong conversion is driven by balance sheet timing rather than pure earnings quality. Notably, SBC remains de minimis at $2.6M in 2026Q3, unusual for a company of this scale, which reinforces that the cash conversion advantage is not being artificially inflated by non-cash addbacks.
Free Cash Flow Scaling With Revenue Surge
Free cash flow surged from $166.5M in 2024Q2 to $799.5M in 2026Q3 per Comfort Systems' quarterly filings, a roughly fivefold increase tracking revenue acceleration, though quarterly FCF margins remain volatile, swinging from -6.0% to 30.6% reflecting POC-driven working capital timing.
The trajectory shows FIX translating its top-line acceleration into meaningful absolute free cash flow, with cumulative FCF across the ten quarters presented totaling approximately $3.6B — a substantial war chest for a company of this size. However, the extreme quarterly variability, particularly the -$110.2M FCF in 2025Q1 when working capital absorbed $313.8M, suggests that quarterly FCF figures should be smoothed across full fiscal periods before drawing directional conclusions. The divergence between the rising absolute FCF and the erratic margins indicates that while the business is scaling efficiently, its cash flow profile remains heavily contingent on construction project billing cycles rather than the predictable recurring patterns one might expect from a normalized service business.
Working Capital Swings Drive Cash Volatility
Working capital changes swung from a $313.8M outflow in 2025Q1 to a $529.9M inflow in 2026Q2 per Comfort Systems' reported figures, representing the single largest driver of operating cash flow volatility and suggesting that project billing timing under POC accounting is masking the true underlying cash generation trajectory.
The working capital swings are the defining feature of FIX's cash flow statement, reflecting the inherent lumpiness of large-scale MEP construction where costs are incurred ahead of milestone billings under percentage-of-completion accounting. The pattern shows large inflows during quarters with heavy billing activity (2026Q2: $529.9M, 2026Q3: $456.8M) interspersed with significant outflows when project costs front-run billing milestones (2025Q1: -$313.8M, 2026Q1: -$64.7M). This cyclicality makes it difficult to ascertain whether the recent large inflows represent a genuine cash acceleration or a timing benefit from projects entering their billing-heavy completion phase, which may not be repeatable as the $8.1B backlog turns over. Analysts should monitor whether costs and estimated earnings in excess of billings are growing relative to revenue, which could indicate future working capital reversals are on the horizon.
Capital Intensity Rising With Modular Buildout
Quarterly capital expenditures escalated from $22.1M in 2024Q3 to $210.6M in 2026Q3 per Comfort Systems' cash flow statements, lifting the CapEx-to-revenue ratio from 1.2% to 5.6%, suggesting the modular fabrication expansion is transitioning from planning to execution phase with significant cash deployment ahead.
The roughly tenfold increase in quarterly capex over two years is the clearest capital allocation signal in FIX's cash flow statement, and the accelerating trend from $147.5M in 2026Q1 to $210.6M in 2026Q3 suggests the modular fabrication buildout is entering its most capital-intensive phase. At a 5.6% capex-to-revenue ratio in the latest quarter versus a historical range of 1.2-2.5%, FIX is spending well above maintenance levels, indicating growth capex rather than replacement capital dominates the spending profile. Whether this elevated intensity persists will determine whether FIX's FCF margin can hold above 20% on a sustained basis or whether capital deployment requirements will compress free cash flow as modular capacity is absorbed into the production ramp.
Buyback Acceleration Signals Cash Confidence
Share repurchases surged from $10.8M in 2024Q2 to $337.9M in 2026Q3 per Comfort Systems' cash flow data, a thirtyfold increase signaling confidence in cash flow durability, while quarterly dividends remain modest at $31.6M, reflecting a return-of-capital strategy overwhelmingly weighted toward buybacks.
The deployment pattern reveals a company shifting from cash accumulation to active capital return and strategic reinvestment. The $337.9M buyback in 2026Q3, combined with $100M in net acquisitions during the same quarter, suggests management is deploying enlarged cash flows aggressively across both shareholder returns and growth initiatives simultaneously. The acquisition cadence — $156.7M in 2026Q2, $100M in 2026Q3 — tracks the modular expansion narrative and implies bolt-on M&A remains a central growth pillar. However, the increasing reliance on working capital releases to fund both buybacks and acquisitions introduces a sensitivity: if POC billing dynamics reverse and working capital absorbs cash, management may face tradeoffs between maintaining the repurchase pace and funding the capital-intensive modular buildout, particularly as the capex line continues to escalate. Investors should monitor whether the buyback acceleration is being funded from durable operating cash flow or from working capital timing benefits that may prove transitory.
Cash Statement Obscures POC Earnings Risk
Working capital releases contributed $456.8M and $529.9M to operating cash flow in 2026Q3 and 2026Q2 respectively per Comfort Systems' cash flow data, and because percentage-of-completion accounting recognizes profit on estimated cost-to-complete assumptions, these inflows may reflect billing timing rather than durable economic gains warranting further investigation.
Under POC accounting, the cash flow statement cannot distinguish between working capital releases from healthy project completion and releases from projects where cost overruns were recognized in prior periods but never reversed into cash. The benign SBC line at $2.6M in 2026Q3 also may understate true economic dilution if acquisition-related consideration or deferred compensation is structured outside standard equity awards, though the data provided does not permit further decomposition. Additionally, acquisition accounting likely embeds material amortization of acquired intangibles within operating expenses — the $47.5M D&A figure in 2026Q3 versus a much smaller capex base in earlier periods suggests a persistent acquired-intangible component — meaning operating cash flow may look inflated relative to a maintenance-capital view of the business. Investors should treat the apparent quality of the conversion premium skeptically until the billings-in-excess-of-costs liability and unbilled receivables balances are tracked against revenue growth; a decelerating ratio would suggest the current cash conversion profile is a timing artifact of the backlog drawdown rather than a structural feature.