Earnings quality remains inconsistent, highlighted by the 2026Q2 period where the company reported $533.6K in net income while simultaneously suffering a $4.1M outflow in operating cash flow.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'01 | Jun'00 | Jun'99 | Jun'98 |
|---|
| Cash from Operations | -3.23M | 1.84M | -773.36K | -1.88M | -7.41M | 12.1M | 22M | 775.09K | -2.01M | 1.49M | 2.71M | 4.19M | -1.71M | 4.9M | -269.96K | -2.82M | 11.11M | 443.39K | 3.84M | 1.75M | -260.74K | -413.52K | -3.75M | -9.3M | -3.9M | -4.5M |
| Operating CF Margin % | - | 4% | -2.51% | -4.1% | -30.87% | 6.57% | 29.31% | 2.13% | -6.68% | 3.06% | 4.53% | 9.03% | -5.52% | 14.96% | -1.11% | -6.07% | 10.9% | 1.85% | 11.05% | 16.82% | -26% | -136.89% | -301.04% | -289.99% | -36.79% | -321.43% |
| Operating CF Growth % | -366.92% | 338.49% | 58.91% | 74.59% | -161.2% | -44.99% | 2738.94% | 138.59% | -234.96% | -45.03% | -35.31% | 345.09% | -134.86% | 1914.39% | 90.44% | -125.41% | 2405.65% | -88.44% | 119.65% | 769.79% | 36.95% | 88.97% | 59.7% | -138.46% | 13.33% | - |
| Net Income | -726.51K | -140.43K | -3.96M | -2.94M | -3.67M | 18.4M | 5.92M | -1.47M | -2.09M | 771.17K | 2.18M | 1.05M | -963.73K | -241.39K | -919.91K | 4.55M | 4.78M | 3.64M | 3.92M | 1.3M | -277.59K | -653.24K | -10.82M | -11.61M | -2.4M | -4.5M |
| Depreciation & Amortization | 568.47K | 860.22K | -306.2K | 1.19M | 971.4K | 912.3K | 937.06K | 515.14K | 607.82K | 614.49K | 967.73K | 1.46M | 1.55M | 1.61M | 1.06M | 1.02M | 333.28K | 20.69K | 67.61K | 77.68K | 56.84K | 51.2K | -699K | -642K | -400K | -200K |
| Stock-Based Compensation | 180.01K | 350.59K | 295.1K | 710.87K | 545.84K | 380.76K | 0 | 0 | 0 | -25K | -50K | 60.48K | 168.58K | 286.1K | 224.53K | 800.76K | 59.78K | 2.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -2.07M | -79.7K | -958.76K | -888.08K | -959.89K | 550.64K | 1.34M | -429.55K | -191.52K | 356.83K | 48.51K | -26.64K | -539.15K | 36.51K | 141.18K | -7.21K | -103.41K | -2.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 149.72K | -1.26M | 397.12K | -238.31K | -14.62K | -8.92K | 38.5K | 257.78K | 67.5K | 52.49K | 72.69K | -418.87K | -1.3M | 289.54K | 150.17K | -274.17K | -21.93K | -11.34K | 75.37K | 19.93K | 0 | 0 | 5.48M | 4.17M | 800K | 400K |
| Working Capital Changes | -3.11M | 2.12M | 3.76M | 290.54K | -4.28M | -8.13M | 13.77M | 1.91M | -400.04K | -281.62K | -507.54K | 2.06M | -621.37K | 2.92M | -922.46K | -8.91M | 6.06M | -1.16M | -224K | 348.68K | -39.99K | 188.53K | 2.29M | -1.21M | -1.9M | -200K |
| Change in Receivables | 186.09K | -311.77K | 7.72M | -7.6M | 1.21M | 13.1M | -11.86M | 3.85M | 3.04M | 1.31M | -6.78M | 114.48K | -303.85K | 7.52M | -6.46M | -3.8M | -166.28K | 1.72M | 0 | 0 | 0 | 0 | 50K | 316K | -2.5M | 100K |
| Change in Inventory | -6.6M | -993.07K | 2.29M | 456.23K | -3.22M | 10.81M | -10.73M | 304.81K | 1.61M | -1.15M | -94.5K | -314.28K | -1.7M | 1.48M | -812.24K | -737.01K | 2.42M | -2.55M | -61.33K | -10.83K | 0 | 0 | 130K | -156K | -1M | -300K |
| Change in Payables | 3.17M | 855.38K | -5.69M | 4.91M | -1.54M | -32.36M | 36.41M | -1.94M | -5.25M | -413.56K | 5.92M | 1.87M | 1.36M | -5.86M | 7.29M | -3.64M | 1.52M | 464.2M | 0 | 0 | 0 | 0 | 1.53M | -620K | 900K | 0 |
| Cash from Investing | 628.93K | 1.01M | 723.86K | -12.11M | -11.68M | -722.52K | -794.97K | -6.25M | -399.19K | -499.26K | -1.05M | -181.68K | -357.48K | -1.46M | -2.28M | 164.88K | -1.13M | -61.83K | -52.31K | -137.19K | -5.42K | -4K | -63K | -769K | -1.3M | -1.4M |
| Capital Expenditures | -179.17K | -32.77K | -55.02K | -47.11K | -724.4K | -718.4K | -181.75K | -636.15K | -399.19K | -499.26K | -1.06M | -193.19K | -467.77K | -1.37M | -2.28M | -277.14K | -1.25M | -61.83K | -52.31K | -137.19K | -5.42K | -4K | -63K | -720K | -1.3M | -400K |
| CapEx % of Revenue | 0.51% | 0.07% | 0.18% | 0.1% | 3.02% | 0.39% | 0.24% | 1.74% | 1.33% | 1.03% | 1.77% | 0.42% | 1.51% | 4.19% | 9.42% | 0.6% | 1.23% | 0.26% | 0.15% | 1.32% | 0.54% | 1.32% | 5.06% | 22.45% | 12.26% | 28.57% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -75K | -234.33K | 0 | 0 | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -333.65K | 1.48M | -131.15K | -1.67M | 0 | 0 | -536.53K | -535.39K | 0 | 0 | 0 | 11.51K | 110.29K | -87.08K | 0 | -127.3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49K | 0 | -1M |
| Cash from Financing | -880.03K | -408.66K | 91.06K | 42.94K | 75.44K | 6.07M | 520.43K | 0 | 67K | 104.82K | -342.44K | 0 | 96.07K | -2.38M | 578.85K | -2.08M | -117.91K | -300.6K | -88.61K | 300K | 795K | 248.01K | 2.58M | 9.71M | 1.1M | 10.1M |
| Debt Issued (Net) | 0 | 0 | 91.06K | -2.06K | 0 | 0 | 487.3K | 0 | 0 | 0 | -148.29K | 0 | 9.16K | 0 | 0 | -266.14K | -117.91K | -300.6K | -100K | -100K | -50K | 30K | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -408.66K | -408.66K | 0 | 45K | 75.44K | 6M | 0 | 0 | 67K | 0 | -194.15K | 0 | 0 | -2.41M | 0 | -1.87M | 0 | 0 | 0 | 400K | 845K | 218.01K | 0 | 0 | 0 | 0 |
| Dividends Paid | -471.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -408.66K | -408.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234K | 0 | 0 | -2.41M | 0 | -1.87M | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 74.75K | 33.13K | 0 | 0 | 104.82K | 0 | 0 | 86.91K | 22.5K | 578.85K | 63.22K | 0 | 0 | 11.39K | 0 | 0 | 0 | 2.58M | 9.71M | 1.1M | 10.1M |
| Net Change in Cash | -3.5M | 2.47M | 25.27K | -14.04M | -19.52M | 17.63M | 21.71M | -5.53M | -2.31M | 1.13M | 1.33M | 3.58M | -2.19M | 1.01M | -1.94M | -4.75M | 9.85M | 80.96K | 3.69M | 1.91M | 528.85K | -169.51K | -1.23M | -362K | -4M | 10.1M |
| Free Cash Flow | -3.55M | 1.81M | -959.54K | -3.6M | -8.13M | 11.39M | 21.29M | 138.94K | -2.41M | 989.11K | 1.65M | 3.99M | -2.18M | 3.52M | -2.55M | -3.1M | 9.86M | 381.56K | 3.78M | 1.61M | -266.15K | -417.52K | -3.81M | -10.02M | -5.2M | -4.9M |
| FCF Margin % | -10.14% | 3.93% | -3.12% | -7.83% | -33.89% | 6.18% | 28.35% | 0.38% | -8.01% | 2.04% | 2.76% | 8.61% | -7.03% | 10.76% | -10.53% | -6.66% | 9.68% | 1.59% | 10.9% | 15.5% | -26.54% | -138.22% | -306.1% | -312.44% | -49.06% | -350% |
| FCF Growth % | -162.57% | 288.8% | 73.34% | 55.73% | -171.42% | -46.51% | 15220.74% | 105.77% | -343.44% | -40.13% | -58.62% | 283.51% | -161.72% | 237.96% | 17.59% | -131.44% | 2484.27% | -89.92% | 135.12% | 704.61% | 36.25% | 89.04% | 61.97% | -92.69% | -6.12% | - |
| FCF per Share | -0.30 | 0.15 | -0.08 | -0.31 | -0.70 | 0.98 | 1.99 | 0.01 | -0.23 | 0.09 | 0.16 | 0.38 | -0.21 | 0.32 | -0.22 | -0.25 | 0.72 | 0.03 | 0.29 | 8.78 | -1.59 | -2.63 | -0.34 | -0.89 | -0.46 | -0.43 |
| FCF Conversion (FCF/Net Income) | 4.89x | -7.59x | 0.20x | 0.66x | 1.97x | 0.68x | 3.96x | -0.53x | 0.96x | 1.70x | 1.68x | 5.51x | 1.76x | 28.04x | 2.09x | -0.62x | 2.33x | 0.12x | 0.98x | 1.34x | 0.94x | 0.63x | 0.35x | 0.81x | 1.63x | 1.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.65K | 10.3K | 0 | 0 | 12.34K | 8.8K | 7.14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -800 | 40.8K | 46K | 800 | 200.35K | 4.12M | 800 | 801 | 800 | 14.27K | 1.04M | 0 | 0 | 226.29K | 143.77K | 4.28M | 2.13M | 1.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Erratic working capital cycles
Based on the provided quarterly cash flow data, the relationship between net income and operating cash flow is highly inconsistent, as evidenced by the 2026Q2 period where the company reported a $533.6K profit while simultaneously suffering a $4.1M outflow in operating cash flow.
The frequent divergence between accounting profits and cash generation suggests that earnings are heavily influenced by non-cash items or timing differences in revenue recognition. Investors should monitor whether this disconnect reflects aggressive accrual accounting or simply the inherent volatility of a hardware-centric business model.
As reported in financial statements, the company's free cash flow trajectory is characterized by extreme swings, ranging from a $6.2M inflow in 2024Q4 to a $5.9M outflow in 2025Q3, indicating that the business lacks a stable mechanism for consistent cash generation across different quarters.
This erratic FCF performance appears to be a direct consequence of the company's reliance on lumpy carrier procurement cycles. The inability to maintain positive FCF margins suggests that the business model remains highly sensitive to external demand shocks rather than internal operational efficiency.
According to recent SEC filings, working capital changes are the primary determinant of cash flow, with a massive $7.4M inflow in 2024Q4 followed by a $4.6M outflow in 2026Q2, highlighting the company's vulnerability to inventory and receivable fluctuations tied to major carrier partners.
The significant magnitude of these working capital swings relative to total revenue suggests that the company is essentially acting as a financing vehicle for its carrier customers. This dynamic warrants further investigation into the credit risk associated with these large, concentrated receivables.
Based on reported figures, capital deployment has been minimal and sporadic, with the company utilizing $471.4K for dividends in 2026Q2 and $408.7K for share repurchases in 2025Q4, reflecting a lack of consistent reinvestment strategy or aggressive return of capital to shareholders.
The absence of sustained capital deployment suggests that management is prioritizing cash preservation over growth or shareholder returns. This conservative approach appears prudent given the company's inability to generate consistent operating cash flow, but it may also signal a lack of high-return internal investment opportunities.
Quick answers to the most common questions about buying FKWL stock.
Franklin Wireless Corp. (FKWL) generated $1.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Franklin Wireless Corp. (FKWL) generated $1.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Franklin Wireless Corp. (FKWL) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Franklin Wireless Corp. (FKWL) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.