Filana Therapeutics, Inc. (FLNA) quarterly balance sheet — complete assets, liabilities & equity history
Filana Therapeutics, Inc. (FLNA) balance sheet — 27-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Current Assets | 80.06M | 83.72M | 87.96M | 97.71M | 108.91M | 114.82M | 120.15M | 136.53M | 202.55M | 222.12M | 134M | 129.63M | 150.18M | 174.53M | 195M | 211.23M | 183.27M | 204.2M | 222.2M | 244.48M |
| Cash & Short-Term Investments | 46.99M | 82.68M | 86.57M | 95.5M | 106.08M | 112.38M | 117.33M | 128.57M | 148.98M | 207.29M | 124.17M | 121.14M | 142.35M | 168.44M | 187.47M | 201.01M | 174.66M | 197.23M | 209.69M | 233.44M |
| Cash Only | 46.99M | 82.68M | 86.57M | 95.5M | 106.08M | 112.38M | 117.33M | 128.57M | 148.98M | 207.29M | 124.17M | 121.14M | 142.35M | 168.44M | 187.47M | 201.01M | 174.66M | 197.23M | 209.69M | 233.44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 117K | 120K | 817K | 835K | 864K | 947K | 6.28M | 1.44M | 1M | 962K | 1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 33.07M | 1.03M | 1.02M | 1.59M | 107K | 134K | 162K | 38K | 40.19M | 13.39M | 8.45M | 6.78M | 5.41M | 6.09M | 277K | 160K | 79K | 6.96M | 12.17M | 10.38M |
| Total Non-Current Assets | 20M | 20.18M | 20.4M | 20.65M | 20.82M | 20.56M | 20.78M | 21M | 21.2M | 21.45M | 21.72M | 22.03M | 22.34M | 22.71M | 23.11M | 23.61M | 24.01M | 23.18M | 21.99M | 22.3M |
| Property, Plant & Equipment | 20M | 20.18M | 20.4M | 20.65M | 20.82M | 20.56M | 20.78M | 20.96M | 21.14M | 21.36M | 21.6M | 21.85M | 22.08M | 22.33M | 22.61M | 22.99M | 23.27M | 22.32M | 21.05M | 20.83M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37K | 69K | 82K | 115K | 176K | 268K | 387K | 503K | 622K | 740K | 859K | 940K | 1.07M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399K |
| Total Assets | 100.06M | 103.9M | 108.37M | 118.36M | 129.73M | 135.38M | 140.93M | 157.53M | 223.75M | 243.57M | 155.72M | 151.66M | 172.53M | 197.25M | 218.11M | 234.83M | 207.29M | 227.38M | 244.19M | 266.78M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -22.87% | -23.25% | -23.11% | -24.87% | -42.02% | -44.42% | - | - | - | - | -28.61% | -35.42% | -16.77% | -13.25% | -10.68% | -11.98% | -24.42% | -19.17% | -14.03% | 182.91% |
| Total Current Liabilities | 41.95M | 40.16M | 40.12M | 43.83M | 48.05M | 47.33M | 13.24M | 11.75M | 57.03M | 54.59M | 77.12M | 14.2M | 17.41M | 17.89M | 13.91M | 7.06M | 8.31M | 8.72M | 6.79M | 12.53M |
| Accounts Payable | 0 | 39.29M | 39.19M | 6.4M | 46.09M | 42.82M | 8.19M | 7.65M | 52.24M | 52.55M | 9.6M | 10.57M | 9.49M | 10.34M | 8.24M | 4.02M | 3.53M | 4.76M | 3.33M | 7.13M |
| Days Payables Outstanding | - | 11.9K | 8.44K | 6.58K | - | - | - | - | - | 63.94K | 215.92 | 206.03 | 146.79 | 9.63K | 136 | 83.06 | 69.63 | 102.47 | 81.59 | 251.5 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 41.95M | 482K | 680K | 35.81M | 588K | 722K | 968K | 1.66M | 2.25M | 1.82M | 67.29M | 3.42M | 7.74M | 293K | 391K | 662K | 576K | 370K | 3.19M | 631K |
| Current Ratio | 1.91x | 2.08x | 2.19x | 2.23x | 2.27x | 2.43x | 9.08x | 11.62x | 3.55x | 4.07x | 1.74x | 9.13x | 8.62x | 9.75x | 14.02x | 29.91x | 22.06x | 23.41x | 32.73x | 19.51x |
| Quick Ratio | 1.91x | 2.08x | 2.19x | 2.23x | 2.27x | 2.43x | 9.08x | 11.62x | 3.55x | 4.07x | 1.74x | 9.13x | 8.62x | 9.75x | 14.02x | 29.91x | 22.06x | 23.41x | 32.73x | 19.51x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 136K | 136K | 111K | 118K | 119K | 79K | 79K | 79K | 80K | 0 | 0 | 0 | 0 | 0 | 197K | 232K | 259K | 289K | 308K | 333K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35K | 62K | 88K | 114K | 139K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 136K | 136K | 111K | 118K | 119K | 79K | 79K | 79K | 80K | 0 | 0 | 0 | 0 | 0 | 197K | 197K | 197K | 201K | 194K | 194K |
| Total Liabilities | 42.08M | 40.29M | 40.23M | 43.95M | 48.16M | 47.41M | 13.32M | 11.83M | 57.11M | 54.59M | 77.12M | 14.2M | 17.41M | 17.89M | 14.11M | 7.29M | 8.57M | 9.01M | 7.1M | 12.87M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139K | 164K | 188K | 213K | 236K |
| Net Debt | -46.99M | -82.68M | -86.57M | -95.5M | -106.08M | -112.38M | -117.33M | -128.57M | -148.98M | -207.29M | -124.17M | -121.14M | -142.35M | -168.44M | -187.47M | -200.88M | -174.5M | -197.04M | -209.48M | -233.2M |
| Debt / Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 57.98M | 63.61M | 68.14M | 74.4M | 81.57M | 87.97M | 127.62M | 145.7M | 166.64M | 188.97M | 78.6M | 137.47M | 155.12M | 179.35M | 204M | 227.54M | 198.72M | 218.37M | 237.09M | 253.91M |
| Equity Growth % | -28.92% | -27.69% | -46.6% | -48.94% | -51.05% | -53.45% | - | - | - | - | -61.47% | -39.58% | -21.94% | -17.87% | -13.96% | -10.39% | -25.73% | -21.02% | -15.68% | 175.4% |
| Book Value per Share | 1.20 | 1.32 | 1.41 | 1.54 | 1.69 | 1.82 | 2.64 | 0.03 | 3.47 | 4.09 | 1.78 | 3.26 | 3.69 | 4.29 | 4.89 | 5.58 | 4.96 | 5.46 | 5.93 | 6.35 |
| Total Shareholders' Equity | 57.98M | 63.61M | 68.14M | 74.4M | 81.57M | 87.97M | 127.62M | 145.7M | 166.64M | 188.97M | 78.6M | 137.47M | 155.12M | 179.35M | 204M | 227.54M | 198.72M | 218.37M | 237.09M | 253.91M |
| Common Stock | 583.72M | 48K | 48K | 48K | 48K | 48K | 48K | 48K | 48K | 48K | 43K | 42K | 42K | 42K | 42K | 42K | 40K | 40K | 40K | 40K |
| Retained Earnings | -525.74M | -515.02M | -506.42M | -496.08M | -483.55M | -472.74M | -428.51M | -405.11M | -377.51M | -349.57M | -355.73M | -380.77M | -359.85M | -334.2M | -307.82M | -283.55M | -264.42M | -244.16M | -224.83M | -207.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |