Total debt of $34.6M against equity of just $8.1M yields a debt-to-equity ratio of 4.27, while a current ratio of 0.88 and cash of $6.9M suggest a thin liquidity buffer.
Fluent, Inc. (FLNT) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 52.63M | 67.47M | 65.95M | 78.41M | 92.22M | 107.2M | 86.19M | 81.52M | 68.39M | 56.98M | 43.1M | 37.62M | 6.26M | 8.04M | 7.46M | 32.86M | 35.83M | 50.64M | 596.97K | 465.23K |
| Cash & Short-Term Investments | 6.88M | 12.94M | 9.44M | 15.8M | 25.55M | 34.47M | 21.09M | 18.68M | 17.77M | 16.63M | 10.09M | 13.46M | 4.18M | 5.61M | 7.21M | 4.63M | 7.55M | 29.4M | 308.87K | 124.14K |
| Cash Only | 6.88M | 12.94M | 9.44M | 15.8M | 25.55M | 34.47M | 21.09M | 18.68M | 17.77M | 16.63M | 10.09M | 13.46M | 4.18M | 5.61M | 7.21M | 4.63M | 7.55M | 29.4M | 308.87K | 124.14K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 39.4M | 46.73M | 46.53M | 56.53M | 63.16M | 70.23M | 62.67M | 60.91M | 48.65M | 36.28M | 30.96M | 21.22M | 1.74M | 1.6M | 0 | 36K | 19.03M | 15.84M | 10.17M | 291.83K |
| Days Sales Outstanding | 67.72 | 81.71 | 66.7 | 69.15 | 63.84 | 77.85 | 73.62 | 78.93 | 70.95 | 62.55 | 60.48 | 549.77 | 211.52 | 203.51 | - | 0.24 | 141.86 | 153.15 | 89.07 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74K | 37K | 0 | 1K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | 9.68 | 7.65 | - | 0.01 | - | - | - | - |
| Other Current Assets | 6.35M | 7.8M | 9.98M | 6.07M | 3.51M | 0 | 0 | 0 | 1.97M | 2.27M | 2.05M | 2.93M | 331K | 558K | 0 | 12.41M | 902K | 750K | 1.65M | 49.26K |
| Total Non-Current Assets | 22.51M | 21.66M | 27.66M | 33.46M | 91.75M | 210.98M | 224.03M | 235.58M | 224.88M | 260.02M | 268.81M | 251.57M | 3.78M | 4.5M | 87K | 17.59M | 51.04M | 49.13M | 79.26M | 78.81M |
| Property, Plant & Equipment | 2.64M | 2.96M | 1.87M | 3.99M | 6.17M | 8.26M | 10.48M | 12.73M | 1.38M | 1.78M | 1.35M | 1.06M | 1.5M | 1.58M | 87K | 633K | 1.13M | 1.41M | 0 | 0 |
| Fixed Asset Turnover | 69.81x | 70.46x | 135.87x | 74.86x | 58.57x | 39.85x | 29.63x | 22.13x | 181.36x | 119.06x | 138.40x | 13.27x | 2.00x | 1.82x | - | 87.79x | 43.22x | 26.86x | - | - |
| Goodwill | 0 | 0 | 0 | 1.26M | 55.11M | 165.09M | 165.09M | 164.77M | 159.79M | 166.26M | 166.26M | 161.75M | 0 | 0 | 0 | 16.93M | 45.95M | 45.89M | 0 | 0 |
| Intangible Assets | 16.72M | 17.28M | 21.8M | 26.81M | 28.75M | 35.75M | 45.42M | 55.6M | 61.81M | 89.71M | 98.53M | 87.44M | 1.64M | 2M | 0 | 0 | 3.95M | 1.28M | 0 | 0 |
| Long-Term Investments | 1.42M | 710K | 0 | 0 | 0 | 0 | 1.48M | 1.48M | 1.48M | 0 | 0 | -18.88M | -74K | 0 | 0 | 0 | 0 | -480K | 0 | 0 |
| Other Non-Current Assets | 3.15M | 715K | 3.99M | 1.41M | 1.73M | 1.89M | 1.56M | 2.47M | 1.89M | 2.28M | 2.67M | 1.31M | 646K | 917K | 0 | 31K | 2K | 553K | 78.81M | 78.81M |
| Total Assets | 75.13M | 89.13M | 93.62M | 111.87M | 183.97M | 318.18M | 310.22M | 317.09M | 293.27M | 317M | 311.91M | 289.19M | 10.04M | 12.55M | 7.55M | 50.45M | 86.87M | 99.77M | 79.85M | 79.28M |
| Asset Turnover | 2.59x | 2.34x | 2.72x | 2.67x | 1.96x | 1.03x | 1.00x | 0.89x | 0.85x | 0.67x | 0.60x | 0.05x | 0.30x | 0.23x | - | 1.10x | 0.56x | 0.38x | 0.52x | - |
| Asset Growth % | -31.37% | -4.79% | -16.31% | -39.19% | -42.18% | 2.57% | -2.17% | 8.12% | -7.49% | 1.63% | 7.86% | 2779.82% | -19.96% | 66.19% | -85.04% | -41.93% | -12.92% | 24.94% | 0.72% | - |
| Total Current Liabilities | 59.68M | 65.03M | 64.68M | 49.21M | 50.22M | 57.94M | 50.22M | 52.23M | 33.37M | 32.78M | 26.16M | 21.06M | 2.57M | 1.98M | 881K | 63.9M | 75.25M | 51.05M | 507.63K | 169.63K |
| Accounts Payable | 8.23M | 7.2M | 8.78M | 10.95M | 6.19M | 16.13M | 7.69M | 21.57M | 7.86M | 7.41M | 14.72M | 8.86M | 1.23M | 1.2M | 46K | 0 | 13.89M | 9.01M | 7.41M | 0 |
| Days Payables Outstanding | 19.31 | 15.71 | 16.53 | 18.18 | 8.45 | 24.16 | 13.05 | 40.5 | 17.75 | 18.34 | 40.17 | 315.52 | 160.99 | 247.33 | 126.24 | - | 139.12 | 117.24 | 88.32 | - |
| Short-Term Debt | 26.76M | 30.85M | 31.61M | 5M | 5M | 5M | 7.29M | 9.15M | 3.5M | 2.75M | 4.13M | 2.25M | 0 | 0 | 0 | 0 | 729K | 654K | 16.86M | 0 |
| Deferred Revenue (Current) | 1.46M | 721K | 556K | 430K | 1.01M | 651K | 1.37M | 1.14M | 444K | 298K | 318K | 783K | 70K | 9K | 0 | 2.64M | 2.48M | 1.9M | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.28M | 0 | 13.35M | 1.5M | 1.01M | 1.19M | 759K | 1.01M | 59.16M | 42.67M | 24.64M | -53.84M | 142.91K |
| Current Ratio | 0.88x | 1.04x | 1.02x | 1.59x | 1.84x | 1.85x | 1.72x | 1.56x | 2.05x | 1.74x | 1.65x | 1.79x | 2.44x | 4.06x | 8.47x | 0.51x | 0.48x | 0.99x | 1.18x | 2.74x |
| Quick Ratio | 0.88x | 1.04x | 1.02x | 1.59x | 1.84x | 1.85x | 1.72x | 1.56x | 2.05x | 1.74x | 1.65x | 1.79x | 2.41x | 4.04x | 8.47x | 0.51x | 0.48x | 0.99x | 1.18x | 2.74x |
| Cash Conversion Cycle | 48.41 | - | - | - | - | - | - | - | - | - | - | - | 60.21 | -36.17 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.35M | 5.89M | 3.98M | 28.25M | 39.8M | 46.83M | 43.12M | 53.93M | 52.74M | 60.21M | 56.1M | 62.24M | 0 | 0 | 0 | 0 | 11.15M | 316K | 26.37M | 26.37M |
| Long-Term Debt | 6.73M | 3.73M | 3.97M | 25.49M | 35.59M | 40.33M | 33.28M | 44.1M | 51.97M | 60.21M | 45.88M | 48.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5.95M | 1.99M | 9K | 1.7M | 3.74M | 5.69M | 7.29M | 9.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.57M | 0 | 0 | 0 | 0 | 989K | 316K | 0 | 0 |
| Other Non-Current Liabilities | 613K | 168K | 1K | 1.06M | 458K | 811K | 2.54M | 775K | 766K | 0 | 10.22M | 0 | 0 | 0 | 0 | 0 | 10.16M | 0 | 26.37M | 26.37M |
| Total Liabilities | 67.03M | 70.92M | 68.66M | 77.46M | 90.01M | 104.77M | 93.33M | 106.16M | 86.1M | 92.99M | 82.26M | 83.3M | 2.57M | 1.98M | 881K | 63.9M | 86.41M | 51.37M | 26.88M | 26.54M |
| Total Debt | 34.6M | 37.67M | 37.42M | 34.48M | 46.73M | 53.25M | 50.16M | 64.59M | 55.47M | 62.96M | 50.01M | 50.92M | 0 | 0 | 0 | 0 | 732K | 654K | 0 | 0 |
| Net Debt | 27.72M | 24.73M | 27.98M | 18.68M | 21.18M | 18.78M | 29.07M | 45.91M | 37.7M | 46.33M | 39.92M | 37.46M | -4.18M | -5.61M | -7.21M | -4.63M | -6.82M | -28.74M | -308.87K | -124.14K |
| Debt / Equity | 4.27x | 2.07x | 1.50x | 1.00x | 0.50x | 0.25x | 0.23x | 0.31x | 0.27x | 0.28x | 0.22x | 0.25x | - | - | - | - | 1.58x | 0.01x | - | - |
| Debt / EBITDA | -4.16x | - | - | - | - | 6.26x | 2.12x | 3.37x | 2.26x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -3.34x | - | - | - | - | 2.21x | 1.23x | 2.40x | 1.54x | - | - | - | - | - | - | - | - | - | - | -0.52x |
| Interest Coverage | -7.53x | -7.84x | -5.55x | -18.77x | -60.86x | -3.49x | 1.57x | 0.76x | 1.40x | -2.27x | -4.68x | -125.43x | - | - | -3.55x | -110.39x | -1003.87x | -8.34x | -11.37x | - |
| Total Equity | 8.1M | 18.21M | 24.95M | 34.4M | 93.95M | 213.41M | 216.88M | 210.94M | 207.17M | 224.01M | 229.65M | 205.9M | 7.47M | 10.56M | 6.67M | -13.45M | 463K | 48.4M | 52.98M | 52.74M |
| Equity Growth % | -116.3% | -27.02% | -27.46% | -63.38% | -55.97% | -1.6% | 2.82% | 1.82% | -7.52% | -2.46% | 11.54% | 2655.19% | -29.27% | 58.44% | 149.57% | -3005.62% | -99.04% | -8.64% | 0.44% | - |
| Book Value per Share | 0.26 | 0.70 | 1.53 | 2.50 | 6.92 | 16.01 | 16.36 | 15.95 | 16.21 | 24.15 | 30.94 | 94.75 | 1.52 | 1.68 | 1.14 | -3.20 | 0.11 | 25.47 | 21.19 | 67.67 |
| Total Shareholders' Equity | 8.1M | 18.21M | 24.95M | 34.4M | 93.95M | 213.41M | 216.88M | 210.94M | 207.17M | 224.01M | 229.65M | 205.9M | 7.47M | 10.56M | 6.67M | -13.45M | 463K | 48.4M | 52.98M | 52.74M |
| Common Stock | 55K | 53K | 47K | 43K | 42K | 42K | 40K | 39K | 38K | 31K | 27K | 8K | 4K | 4K | 3K | 2K | 2K | 2K | 1.25K | 1.25K |
| Retained Earnings | -449.49M | -437.96M | -410.8M | -381.52M | -318.3M | -194.97M | -184.91M | -187.12M | -185.37M | -167.44M | -114.23M | -85.14M | -134.39M | -130.85M | -126.61M | -135.67M | -122.21M | -75.57M | 378.63K | 144.12K |
| Treasury Stock | 0 | -11.41M | -11.41M | -11.41M | -11.17M | -10.72M | -10M | -8.18M | -3.27M | -1.27M | -531K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23M | -1.38M | -702K | -155K | -4.36M | -4.36M | -4.43M | -1.07M | 1.15M | 1.05M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FLNT stock.
As of 2025, Fluent, Inc. (FLNT) had total assets of $89.1M including $67.5M in current assets.
Fluent, Inc. (FLNT) carries total debt of $37.7M, offset by $12.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Fluent, Inc. (FLNT) has total shareholders' equity (book value) of $18.2M ($0.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Fluent, Inc. (FLNT) reported a current ratio of 1.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking equity against heavy liabilities
Metrics are mathematically derived from official filings.
Equity Base Eroding Steadily Over Time
Based on Fluent's reported balance sheets, total equity fell from $28.7M in 2024Q1 to $8.1M in 2026Q2 while total liabilities remained near $60M to $76M, indicating the balance sheet is weakening rather than stabilizing.
The decline in equity appears driven primarily by accumulated losses, with retained earnings moving from -$387.8M to -$449.5M over the ten quarters, which suggests the business has not generated sufficient profit to rebuild its capital base. Total assets have shrunk from $103.6M to $75.1M, implying the company is contracting its asset base alongside its earnings power. Investors should monitor whether the 2026Q2 stabilization in revenue reflects a true turn in the balance sheet trajectory or merely a pause in ongoing erosion.
Leverage Elevated Relative to Shrinking Equity
Fluent's debt-to-equity ratio rose from 1.20 in 2024Q1 to 4.27 in 2026Q2, with total debt of $34.6M against equity of $8.1M, which may indicate limited capacity to absorb further operating losses.
The rise in leverage reflects primarily the decline in the equity denominator rather than a meaningful increase in borrowing, since total debt has remained in a $26.6M to $40.3M range across the period. Given the company's reported operating losses and negative operating cash flow in 2026Q2, the current debt load may warrant closer scrutiny regarding refinancing terms, which are not disclosed in the supplied data. The data available does not allow firm conclusions about covenant exposure, so the leverage picture should be treated as analytically concerning rather than confirmed distress.
Thin Cash Buffer Against Current Obligations
With cash of $6.9M and a current ratio of 0.88 in 2026Q2, Fluent's short-term liquidity appears thin relative to near-term obligations, particularly given reported quarterly operating cash flow that has swung between positive and negative.
Current ratio has hovered between 0.88 and 1.04 across the ten quarters, indicating that current liabilities have consistently been at or above current assets. Cash balances have fluctuated from $4.8M to $12.9M, which provides limited cushion given the quarterly free cash flow of -$4.7M reported in 2026Q2. This suggests the company may depend on operating cash inflows or working capital timing to meet obligations, a dependency that warrants further investigation.
Accumulated Deficit Dominates Equity Quality
Retained earnings of -$449.5M against total equity of just $8.1M in 2026Q2 suggests that the equity base is almost entirely consumed by historical losses, leaving little residual capital cushion.
Paid-in capital appears to have been largely offset by the accumulated deficit, and the reported stock-based compensation of $1.8M in 2026Q2 adds ongoing non-cash dilution pressure to the equity base. The gap between the deficit and remaining equity suggests that future losses could push equity toward zero or negative territory in a relatively short horizon. Shareholders should consider whether the equity cushion remains adequate if operating losses persist at current levels.
Positive Quarters Mask Structural Balance Sheet Strain
The 2026Q1 operating cash inflow of $5.1M and the 2026Q2 rebound in revenue may overstate balance sheet health, since both coincided with significant working capital swings and continued net losses.
Working capital movements of $9.3M in 2026Q1 exceeded the reported operating cash flow, suggesting that headline cash generation may reflect balance sheet timing rather than durable earnings power. Deferred revenue has fallen from $717K in 2024Q2 to $120K in 2026Q2, which reduces a potential forward cash cushion and may indicate weakening forward visibility. Taken together, these factors suggest the apparent stabilization may be less robust than quarterly headline figures imply.