Total debt surged from $7.3B in 2024Q1 to $12.6B in 2026Q2, pushing D/E to 1.34, with goodwill at $15.6B representing 55% of total assets, and cash declining to $1.6B.
Flutter Entertainment plc (FLUT) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 4.95B | 4.8B | 4.34B | 3.98B | 3.49B | 2.66B | 2B | 479.29M |
| Cash & Short-Term Investments | 1.8B | 3.85B | 3.59B | 3.44B | 2.68B | 2.32B | 1.74B | 393.72M |
| Cash Only | 1.8B | 3.83B | 3.46B | 3.27B | 2.52B | 2.21B | 1.63B | 393.72M |
| Short-Term Investments | 0 | 23M | 130M | 172M | 166M | 112.42M | 113.18M | 0 |
| Accounts Receivable | 612M | 613M | 491M | 328M | 266.8M | 168.76M | 123.16M | 24.91M |
| Days Sales Outstanding | 14.38 | 13.66 | 12.76 | 10.15 | 10.29 | 7.41 | 7.45 | 3.33 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.53B | 29M | 262M | 0 | 336.33M | 0 | 0 | 0 |
| Total Non-Current Assets | 22.49B | 24.48B | 20.16B | 20.66B | 21.15B | 20.06B | 21.23B | 6.68B |
| Property, Plant & Equipment | 1.04B | 1.18B | 1B | 900M | 844.68M | 611.4M | 494.7M | 395.04M |
| Fixed Asset Turnover | 15.49x | 13.88x | 14.05x | 13.10x | 11.20x | 13.59x | 12.20x | 6.91x |
| Goodwill | 15.05B | 15.82B | 13.35B | 13.74B | 13.06B | 12.66B | 13.01B | 5.46B |
| Intangible Assets | 5.95B | 7.02B | 5.36B | 5.88B | 7.07B | 6.6B | 7.56B | 739.87M |
| Long-Term Investments | 48M | 21M | 6M | 9M | 52.45M | 125.56M | 54.4M | 3.58M |
| Other Non-Current Assets | 150M | 130M | 175M | 100M | 36.21M | 52.82M | 105.94M | 63.32M |
| Total Assets | 27.43B | 29.28B | 24.51B | 24.64B | 24.64B | 22.72B | 23.23B | 7.16B |
| Asset Turnover | 0.61x | 0.56x | 0.57x | 0.48x | 0.38x | 0.37x | 0.26x | 0.38x |
| Asset Growth % | 22.11% | 19.47% | -0.52% | -0.01% | 8.43% | -2.18% | 224.62% | - |
| Total Current Liabilities | 5.42B | 5.04B | 4.59B | 4.53B | 3.99B | 2.81B | 2.71B | 1.17B |
| Accounts Payable | 364M | 386M | 266M | 240M | 245.87M | 100.5M | 108.95M | 33.52M |
| Days Payables Outstanding | 13.77 | 15.69 | 13.22 | 14.12 | 18.65 | 9.45 | 18.89 | 10.56 |
| Short-Term Debt | 312M | 239M | 172M | 174M | 144.23M | 93.05M | 101.84M | 388.02M |
| Deferred Revenue (Current) | 1.89B | 0 | 0 | 0 | 1.68B | 976.56M | 879.5M | 237.4M |
| Other Current Liabilities | 4.73B | 4.42B | 4.03B | 3.69B | 1.57B | 1.37B | 1.37B | 418.36M |
| Current Ratio | 0.91x | 0.95x | 0.95x | 0.88x | 0.87x | 0.95x | 0.74x | 0.41x |
| Quick Ratio | 0.91x | 0.95x | 0.95x | 0.88x | 0.87x | 0.95x | 0.74x | 0.41x |
| Cash Conversion Cycle | 0.62 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.75B | 14.54B | 8.65B | 8.74B | 8.22B | 5.98B | 5.49B | 432M |
| Long-Term Debt | 12.14B | 12.63B | 6.68B | 7B | 6.67B | 4.81B | 4.22B | 153.27M |
| Capital Lease Obligations | 1.76B | 476M | 428M | 354M | 385.89M | 294.46M | 199.16M | 175M |
| Deferred Tax Liabilities | 3.95B | 1.1B | 605M | 802M | 914.32M | 674.52M | 684.71M | 86.11M |
| Other Non-Current Liabilities | 372M | 229M | 935M | 580M | 249M | 200.32M | 382.61M | 17.62M |
| Total Liabilities | 19.17B | 19.58B | 13.24B | 13.27B | 12.2B | 8.79B | 8.2B | 1.61B |
| Total Debt | 12.87B | 13.35B | 7.4B | 7.53B | 7.2B | 5.2B | 4.52B | 716.29M |
| Net Debt | 11.07B | 9.52B | 3.94B | 4.26B | 4.68B | 2.99B | 2.89B | 322.58M |
| Debt / Equity | 1.56x | 1.38x | 0.66x | 0.66x | 0.58x | 0.37x | 0.30x | 0.13x |
| Debt / EBITDA | 19.59x | 6.45x | 3.77x | 10.24x | 7.29x | 9.26x | 4.67x | 1.31x |
| Net Debt / EBITDA | 16.85x | 4.60x | 2.00x | 5.79x | 4.74x | 5.33x | 2.99x | 0.59x |
| Interest Coverage | -0.74x | 0.78x | 1.02x | -1.54x | -0.35x | -1.54x | 1.85x | 9.52x |
| Total Equity | 8.27B | 9.7B | 11.27B | 11.37B | 12.43B | 13.94B | 15.03B | 5.55B |
| Equity Growth % | -74.1% | -13.93% | -0.89% | -8.58% | -10.77% | -7.29% | 170.82% | - |
| Book Value per Share | 46.98 | 54.18 | 62.59 | 64.23 | 70.25 | 79.18 | 113.14 | 69.09 |
| Total Shareholders' Equity | 7.92B | 9.04B | 9.29B | 10.04B | 12.28B | 13.88B | 14.99B | 5.28B |
| Common Stock | 36M | 36M | 36M | 36M | 582.93M | 646.89M | 3.39B | 567.39M |
| Retained Earnings | 6.94B | 8.12B | 9.57B | 10.11B | 11.28B | 13.3B | 11.47B | 4.69B |
| Treasury Stock | 0 | 0 | 0 | 0 | -240.58K | -5.42M | -63.56M | -62M |
| Accumulated OCI | -1.24B | -1.11B | -1.93B | -1.48B | 422.1M | -52.82M | 194.11M | 84.39M |
| Minority Interest | 346M | 660M | 1.97B | 1.32B | 154.33M | 50.79M | 42.1M | 271.44M |
Quick answers to the most common questions about buying FLUT stock.
As of 2025, Flutter Entertainment plc (FLUT) had total assets of $29.28B including $4.80B in current assets.
Flutter Entertainment plc (FLUT) carries total debt of $13.35B, offset by $3.85B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Flutter Entertainment plc (FLUT) has total shareholders' equity (book value) of $9.04B ($54.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Flutter Entertainment plc (FLUT) reported a current ratio of 0.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage buildup
Metrics are mathematically derived from official filings.
Leverage Buildup Amidst Asset Growth
Total assets grew from $24.4B in 2024Q1 to $28.2B in 2026Q2, but liabilities expanded faster, pushing D/E from 0.66 to 1.34, as per reported figures.
The balance sheet has expanded significantly, but the composition has shifted toward debt financing. Total liabilities increased by $5.6B over the period, while equity only grew by $0.3B, indicating that asset growth is increasingly debt-funded. This trend suggests a strategic pivot toward leverage, possibly to fund acquisitions or buybacks, but it also raises financial risk if cash flows deteriorate.
Debt-Fueled Expansion Raises Leverage
Total debt surged from $7.3B in 2024Q1 to $12.6B in 2026Q2, lifting D/E to 1.34, as reported in financial statements, signaling a more aggressive capital structure.
The near-doubling of total debt over ten quarters appears to be a deliberate strategy to fund growth initiatives, possibly including acquisitions or share repurchases. However, the D/E ratio now exceeds 1.0, and with interest rates elevated, this could strain cash flows if operating performance weakens. The increase in debt also coincides with a decline in cash from $3.2B to $1.6B, suggesting that cash is being deployed rather than retained as a buffer.
Goodwill Dominates Asset Base
Goodwill stands at $15.6B, representing 55% of total assets as of 2026Q2, per balance sheet data, underscoring the acquisitive nature of Flutter's growth strategy.
The asset mix is heavily weighted toward intangible assets, with goodwill alone exceeding half of total assets. This concentration poses a significant impairment risk if the acquired businesses underperform or if market conditions deteriorate. The relatively small PPE base of $1.1B indicates an asset-light model, but the reliance on goodwill means that any write-down could severely impact equity and leverage metrics.
Equity Quality Eroded by Losses and Buybacks
Retained earnings fell from $9.7B in 2024Q1 to $7.8B in 2026Q2, while equity remained flat, as per reported figures, reflecting cumulative losses and aggressive buybacks.
Despite generating positive operating cash flow, Flutter has reported net losses in several quarters, which have eroded retained earnings. Simultaneously, the company has continued repurchasing shares, which reduces equity but supports EPS. The combination of losses and buybacks has kept equity roughly stable, but the quality of equity is weakening as it is increasingly supported by debt rather than retained profits.
Liquidity Cushion Thins as Cash Declines
Cash dropped from $3.5B in 2024Q4 to $1.6B in 2026Q2, while the current ratio fell to 0.89, as per balance sheet data, indicating a tighter liquidity position.
The current ratio has remained below 1.0 for most of the period, suggesting that current liabilities exceed current assets. The significant reduction in cash, from $3.5B to $1.6B, reduces the buffer against operational shocks or debt maturities. While the company generates strong operating cash flow, the declining cash position and sub-1.0 current ratio warrant monitoring, especially given the increased debt load.
Goodwill Impairment Could Distort Leverage
With goodwill at $15.6B, a 10% impairment would reduce equity by over 17%, potentially pushing D/E above 1.6, based on reported figures, a risk not captured in headline metrics.
The balance sheet's reliance on goodwill makes it vulnerable to impairment charges, which could be triggered by sustained margin pressure or adverse regulatory changes. Such a write-down would directly reduce equity, increasing leverage ratios and potentially breaching debt covenants. Investors should monitor the carrying value of goodwill relative to the performance of acquired businesses, as any impairment would materially weaken the balance sheet.