VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FLYW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FLYWFlywire Corp
$21.57$2.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFLYWBalance Sheet

Flywire Corp (FLYW) Balance Sheet

7Y historyFree accessUpdated daily

Total debt has fallen from $61.6M in Q1 2025 to effectively zero by Q3 2026 with a debt-to-equity ratio near 0.00, while the current ratio compressed from 4.01 to 1.53, suggesting leverage is not a binding constraint but liquidity buffers have thinned.

Income StatementBalance SheetCash FlowRatios

FLYW Balance Sheet

Annual statement

FLYW Balance Sheet

Flywire Corp (FLYW) balance sheet — 7-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets684.02M602.29M762.88M815.68M450.64M443.79M148.56M108.18M
Cash & Short-Term Investments410.22M355M611.09M654.61M349.18M385.36M104.05M86.03M
Cash Only407.17M330.3M495.24M654.61M349.18M385.36M104.05M86.03M
Short-Term Investments3.04M24.69M115.85M00000
Accounts Receivable207.07M210.75M129.27M142.85M81.94M44.59M35.75M19.45M
Days Sales Outstanding85.23123.4795.87129.35103.3580.9299.0274.77
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets19.3M36.54M22.53M18.23M19.53M4M5M0
Total Non-Current Assets686.29M651.02M359.56M264.05M223.64M196.06M122.88M32.82M
Property, Plant & Equipment29.09M22.13M17.16M15.13M13.32M9.44M5.1M4.85M
Fixed Asset Turnover29.96x28.16x28.68x26.63x21.73x21.30x25.83x19.57x
Goodwill407.65M406.51M149.56M121.65M97.77M85.84M44.65M12.92M
Intangible Assets177.23M189.05M118.68M108.18M97.62M93.6M68.21M14.3M
Long-Term Investments0050.13M00000
Other Non-Current Assets72.33M33.34M24.04M19.09M14.95M7.18M4.92M749K
Total Assets1.37B1.25B1.12B1.08B674.29M639.85M271.44M141M
Asset Turnover0.62x0.50x0.44x0.37x0.43x0.31x0.49x0.67x
Asset Growth %34.41%11.66%3.96%60.13%5.38%135.72%92.51%-
Total Current Liabilities447.28M401.76M289.77M273.79M177.28M117.48M88.38M82.78M
Accounts Payable21.42M15.3M15.35M12.59M13.32M10.24M5.44M2.9M
Days Payables Outstanding19.9323.2331.5731.1845.0653.2641.528.85
Short-Term Debt00000003.9M
Deferred Revenue (Current)86.19M19.95M7.34M6.97M5.22M5.49M1.23M1.32M
Other Current Liabilities023.77M19.05M19.75M16.94M21.57M16.11M5.7M
Current Ratio1.53x1.50x2.63x2.98x2.54x3.78x1.68x1.31x
Quick Ratio1.53x1.50x2.63x2.98x2.54x3.78x1.68x1.31x
Cash Conversion Cycle65.31-------
Total Non-Current Liabilities13.63M16.38M17.9M19.82M15.11M40.17M264.82M133.5M
Long-Term Debt0000025.94M24.35M20.74M
Capital Lease Obligations00000000
Deferred Tax Liabilities49.94M12.9M12.64M15.39M12.15M8.4M481K295K
Other Non-Current Liabilities2.62M3.48M5.26M4.43M2.96M5.83M239.99M112.47M
Total Liabilities460.92M418.14M307.68M293.61M192.38M157.64M353.2M216.28M
Total Debt01.35M1.72M1.47M1.81M25.94M24.35M24.63M
Net Debt-407.17M-328.96M-493.52M-653.14M-347.37M-359.42M-79.7M-61.39M
Debt / Equity0.00x0.00x0.00x0.00x0.00x0.05x--
Debt / EBITDA0.00x0.03x0.17x-----
Net Debt / EBITDA-4.55x-7.14x-48.82x-----
Interest Coverage42.51x7.08x4.46x-10.70x-29.85x-11.83x-6.22x-6.96x
Total Equity909.4M835.17M814.77M786.12M481.9M482.2M-81.76M-75.28M
Equity Growth %23.9%2.5%3.64%63.13%-0.06%689.76%-8.61%-
Book Value per Share7.016.546.306.854.464.53-0.81-0.74
Total Shareholders' Equity909.4M835.17M814.77M786.12M481.9M482.2M-81.76M-75.28M
Common Stock13K13K13K12K11K11K2K2K
Retained Earnings-78.46M-157.37M-170.87M-173.77M-165.2M-125.86M-97.77M-86.67M
Treasury Stock-147.83M-118.64M-46.27M-747K-748K-748K-748K-748K
Accumulated OCI5.59M2.49M-2.07M1.32M-1.91M-399K-214K102K
Minority Interest00000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Visa policy headwinds in education

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Expanding Alongside Retained Losses

According to reported quarterly figures, Flywire's total assets grew from roughly $1.0B in Q2 2024 to $1.4B in Q3 2026 while equity rose to $909.4M, suggesting the balance sheet has strengthened in absolute scale even as accumulated losses persisted.

The asset expansion appears driven largely by the goodwill step-up from about $121M to over $400M following the 2025 acquisition activity, which reshaped the balance sheet rather than reflecting purely organic accumulation. Retained earnings remain negative at -$78.5M in Q3 2026, improving from -$193.9M two years earlier, which may indicate the business is gradually closing its historical loss gap. Investors should monitor whether future quarters show sustained retained earnings improvement or whether acquired goodwill continues to dominate asset growth.

Negligible Debt Keeps Leverage Largely Irrelevant

Based on Flywire's reported figures, total debt has fallen from $61.6M in Q1 2025 to effectively zero by Q3 2026, with the debt-to-equity ratio near 0.00, suggesting leverage is not a meaningful constraint on the business.

The near-elimination of borrowings indicates the company has shifted from a debt-supported funding profile to one anchored by equity and operating cash. This reduces refinancing risk substantially, though it also means the balance sheet's stability rests on continued positive cash generation rather than on any leverage capacity. Investors should note that the absence of debt does not address the separate exposure created by client funds and settlement obligations.

Goodwill Dominates an Asset-Light Model

As reported in recent financial statements, goodwill of roughly $407M against total assets of about $1.4B indicates that acquired intangibles represent a large share of the asset base, while net PP&E remains small at $29.1M.

The low PP&E balance is consistent with an asset-light, software-and-payments model rather than a capital-intensive one, which supports the scalability narrative. However, goodwill concentration of this magnitude creates impairment exposure if acquired verticals underperform, particularly given the step-change in goodwill in 2025. Warrants monitoring for any impairment testing disclosures.

Current Ratio Compressed From Peak Levels

According to reported figures, the current ratio declined from 4.01 in Q2 2024 to 1.52 in Q2 2026 and 1.53 in Q3 2026, while cash of $407.2M provides a meaningful but seasonally variable buffer.

The decline in the current ratio likely reflects both rising current liabilities and the deployment of cash into acquisitions and buybacks rather than a deterioration in underlying solvency. Cash balances have fluctuated between roughly $190M and $565M over the period, which suggests the liquidity buffer is sensitive to quarterly settlement timing. A ratio above 1.5 still appears adequate, but investors should watch whether cash is rebuilt without relying on client-fund timing effects.

Deferred Revenue Volatility Obscures Forward Visibility

Based on reported quarterly figures, deferred revenue swung from $7.3M in Q4 2024 to $31.5M in Q3 2025 and $23.1M in Q3 2026, indicating that the balance sheet offers limited reliable forward visibility.

The large variation in deferred revenue suggests billing and contract timing are highly seasonal, which makes it difficult to infer durable bookings momentum from a single quarter's balance. Stock-based compensation is not reflected on the balance sheet directly, yet its ongoing dilution may erode the economic value of equity that appears strong on paper. Investors should treat the equity base as potentially overstated relative to per-share economics until dilution trends are clearer.

FLYW — Frequently Asked Questions

Quick answers to the most common questions about buying FLYW stock.

What are the total assets of Flywire Corp (FLYW)?

As of 2025, Flywire Corp (FLYW) had total assets of $1.25B including $602.3M in current assets.

How much debt does Flywire Corp (FLYW) have?

Flywire Corp (FLYW) carries total debt of $1.3M, offset by $355.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Flywire Corp?

Flywire Corp (FLYW) has total shareholders' equity (book value) of $835.2M ($6.54 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Flywire Corp's current ratio and liquidity?

Flywire Corp (FLYW) reported a current ratio of 1.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.