VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FLYXflyExclusive, Inc.
$2.06$166M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFLYXBalance Sheet

flyExclusive, Inc. (FLYX) Balance Sheet

5Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, evidenced by a current ratio of 0.24 and a total debt burden of $236.8 million as of 2026Q1.

FLYX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Total Current Assets65.79M74.37M143.97M116.79M131.35M783.18K
Cash & Short-Term Investments19.62M29.34M97.23M82.86M92.63M319.22K
Cash Only18.65M29.34M31.69M11.63M23.18M319.22K
Short-Term Investments969K065.54M71.23M69.45M0
Accounts Receivable12.53M10.59M12.13M3.34M22.27M0
Days Sales Outstanding11.2210.2813.533.8725.4-
Inventory5.29M5.07M5.66M5.14M5.87M0
Days Inventory Outstanding6.165.397.126.457.69-
Other Current Assets3.42M29.37M8.71M5.28M1.52M0
Total Non-Current Assets383.53M365.62M394.32M404.24M362.87M225.19M
Property, Plant & Equipment323.24M310.82M330.36M338.63M303.74M0
Fixed Asset Turnover1.19x1.21x0.99x0.93x1.05x-
Goodwill000000
Intangible Assets001.6M2.23M2.43M0
Long-Term Investments22.21M7.73M19.38M21.18M7.49M225.01M
Other Non-Current Assets53.21M47.08M42.98M42.2M49.21M180K
Total Assets449.32M440M538.29M521.03M494.22M225.97M
Asset Turnover0.86x0.85x0.61x0.61x0.65x0.92x
Asset Growth %-40.38%-18.26%3.31%5.43%118.71%-
Total Current Liabilities278.96M269.95M294.75M221.54M138.69M357.12K
Accounts Payable37.57M30.67M20.3M30.17M21.76M0
Days Payables Outstanding36.2832.6225.5237.8228.51-
Short-Term Debt76.31M66.87M97.52M59.81M37.07M71.94K
Deferred Revenue (Current)518.12M135.89M128.91M83.91M58.02M0
Other Current Liabilities22.07M36.52M10.21M19.47M14.78M285.18K
Current Ratio0.24x0.28x0.49x0.53x0.95x2.19x
Quick Ratio0.22x0.26x0.47x0.50x0.90x2.19x
Cash Conversion Cycle-18.89-16.95-4.88-27.514.58-
Total Non-Current Liabilities242.87M254.32M255.21M264.16M308.1M15.26M
Long-Term Debt92.14M176.3M140.92M166.82M222.66M0
Capital Lease Obligations271.14M060.32M68.1M40.73M0
Deferred Tax Liabilities000000
Other Non-Current Liabilities56.67M78.01M33.36M19.22M42.13M15.26M
Total Liabilities521.83M524.27M549.96M485.7M446.8M15.62M
Total Debt236.79M243.17M315.66M312.63M300.46M71.94K
Net Debt218.14M213.83M283.97M301M277.28M-247.28K
Debt / Equity-3.27x--8.85x6.34x0.00x
Debt / EBITDA-11.38x---27.80x0.00x
Net Debt / EBITDA-10.49x---25.66x-0.02x
Interest Coverage-2.01x-2.33x-3.79x-1.46x0.50x1.53x
Total Equity-72.51M-84.27M-11.67M35.33M47.42M210.36M
Equity Growth %-2219.6%-621.98%-133.04%-25.49%-77.46%-
Book Value per Share-2.66-3.09-0.492.121.697.48
Total Shareholders' Equity-192.38M-298.79M-195.74M46.46M-5.12M210.36M
Common Stock10K9K8K8K0225.01M
Retained Earnings-448.32M-440.38M-244.18M-80.46M-4.64M-14.65M
Treasury Stock000000
Accumulated OCI3K0-56K-69K-476K0
Minority Interest119.87M214.52M184.06M-11.13M52.53M0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity and Structural Weakness

As reported in financial statements, FLYX's equity position has deteriorated significantly, shifting from a positive $46.5 million in 2023Q4 to a deficit of $192.4 million by 2026Q1, signaling a persistent erosion of shareholder value driven by recurring net losses and an inability to achieve operational scale.

The consistent decline in equity suggests that the company's business model is currently failing to generate sufficient returns to cover its capital-intensive operations. Investors should monitor whether this trend of negative equity continues, as it may eventually limit the company's ability to secure favorable financing terms for its fleet.

Leverage Burden Amidst Operational Losses

Based on the company's quarterly filings, total debt remains substantial at $236.8 million as of 2026Q1, which, when viewed alongside the company's negative equity and persistent operating losses, suggests a precarious leverage profile that leaves little room for error in managing its aircraft lease obligations.

The debt load appears to be a necessity-driven burden rather than a strategic tool for growth, given the lack of positive operating cash flow to service these obligations. The reliance on debt to maintain the fleet suggests that any disruption in charter demand could quickly exacerbate the company's solvency risks.

Tight Liquidity Constrains Operational Runway

According to recent SEC filings, the current ratio has plummeted to 0.24 as of 2026Q1, indicating that the company's liquid assets are severely insufficient to cover its short-term liabilities, thereby creating a heightened risk of a liquidity crunch if deferred revenue inflows do not remain robust.

The extremely low current ratio implies that the company is operating on a razor-thin margin of safety, relying heavily on the continuous inflow of customer deposits to fund daily operations. This dependency on deferred revenue creates a 'treadmill' effect where any slowdown in new bookings could immediately threaten the company's ability to meet its near-term obligations.

Asset Intensity and Capital Concentration

As indicated by the provided balance sheet data, PPE net assets of $323.2 million represent the vast majority of the company's $449.3 million total asset base, underscoring the highly asset-heavy nature of the business and the significant capital required to maintain its specialized Cessna Citation fleet.

The concentration of assets in PPE suggests that the company's competitive position is tied directly to the physical condition and availability of its aircraft. While this vertical integration at the Kinston hub is a strategic differentiator, it also locks up significant capital that could otherwise be used to improve the company's strained liquidity position.

Deferred Revenue as Liquidity Mask

Based on the reported figures, the $155.4 million in deferred revenue as of 2026Q1 acts as a critical, yet potentially misleading, liquidity buffer, as this liability represents future service obligations rather than free cash that can be used to permanently deleverage the balance sheet.

Investors should be cautious in interpreting this deferred revenue as a sign of financial strength, as it is essentially a prepayment for services that will incur future costs. If the company's operational costs rise, the actual cash value of these deposits may be lower than the liability recorded, potentially masking deeper underlying financial distress.

FLYX — Frequently Asked Questions

Quick answers to the most common questions about buying FLYX stock.

What are the total assets of flyExclusive, Inc. (FLYX)?

As of 2025, flyExclusive, Inc. (FLYX) had total assets of $440.0M including $74.4M in current assets.

How much debt does flyExclusive, Inc. (FLYX) have?

flyExclusive, Inc. (FLYX) carries total debt of $243.2M, offset by $29.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of flyExclusive, Inc.?

flyExclusive, Inc. (FLYX) has total shareholders' equity (book value) of $-298.8M ($-3.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is flyExclusive, Inc.'s current ratio and liquidity?

flyExclusive, Inc. (FLYX) reported a current ratio of 0.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.