Capital allocation remains disciplined with quarterly dividends of approximately $6.0M, supported by an OCF/NI ratio that reached 2.16 in 2025Q1, indicating stable cash generation despite periodic investment volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 108.07M | 130.87M | 124.42M | 72.42M | 65.82M | 69.6M | 63.54M | 62.83M | 42.17M | 46.15M | 27.42M | 22M | 17.78M | 24.66M | 22.89M | 18.98M | 7.51M | 8.32M | 15.23M | 12.63M | 10.25M | 11.41M | 11.18M | 17.76M | 9.14M | 4.5M | 8.66M | 14.98M | 683K | 5.5M | 3.4M |
| Operating CF Growth % | -105.32% | 5.18% | 71.82% | 10.02% | -5.42% | 9.53% | 1.13% | 48.97% | -8.62% | 68.31% | 24.66% | 23.74% | -27.92% | 7.75% | 20.62% | 152.74% | -9.8% | -45.34% | 20.54% | 23.26% | -10.17% | 2.06% | -37.04% | 94.3% | 103.07% | -48.03% | -42.19% | 2093.26% | -87.59% | 61.76% | -41.98% |
| Net Income | 95.91M | 91.75M | 78.9M | 68.94M | 72.95M | 51.49M | 45.27M | 47.94M | 36.6M | 26.68M | 21.84M | 16.51M | 15.46M | 14.72M | 14.03M | 11.37M | 8.76M | 8.21M | 10.52M | 10.16M | 10.01M | 9.81M | 9.75M | 9.09M | 8.03M | 6.52M | 5.66M | 5.23M | 5.06M | 4.73M | 4.17M |
| Depreciation & Amortization | 20.13M | 19.77M | 20.78M | 14.9M | 15.06M | 14.45M | 11.72M | 10.84M | 7.88M | 8.13M | 7.94M | 4.44M | 3.96M | 4.66M | 5.4M | 5.4M | 3.94M | 3.07M | 2.23M | 1.84M | 1.67M | 1.49M | 2.45M | 3.1M | 3.17M | 3.2M | 2.89M | 2.47M | 2.07M | 1.86M | 1.25M |
| Deferred Taxes | 0 | -2.34M | 590K | 16.74M | -2.23M | -3.35M | -4.96M | 1.89M | 4.28M | 2.5M | -2.39M | 20K | 11K | 971K | 230K | -670K | -435K | -1.51M | -631K | -218K | 340K | 238K | 178K | -226K | -146K | -313K | -260K | -293K | -92K | -495K | -77K |
| Other Non-Cash Items | 3.37M | 9.47M | 534K | -973K | 3.2M | 16.43M | 12.18M | 2.73M | 7.45M | 8.37M | 2.11M | 2.06M | -1.41M | -334K | 2.72M | 3.42M | 4.64M | 4.59M | 3.03M | 114K | 354K | 1.86M | -1.37M | 7M | -290K | -4.46M | 1.36M | 7.55M | -5.85M | -1.03M | -1.18M |
| Working Capital Changes | -14.16M | 9.58M | 21.27M | -28.84M | -24.96M | -10.72M | -1.45M | -1.03M | -14.33M | -488K | -2.46M | -1.41M | -624K | 4.3M | 283K | -692K | -9.45M | -6.09M | 14K | 735K | -2.12M | -1.99M | 169K | -1.21M | -1.63M | -446K | -990K | 14K | -513K | 435K | -756K |
| Cash from Investing | -227.64M | -302.63M | -7.51M | 474.38M | -178.69M | -482.5M | -562.42M | -32.07M | -10.96M | -55.96M | -78.06M | 10.37M | -10.03M | -67.15M | -73.68M | -191.45M | 100.54M | -39.93M | 15.81M | -27.21M | -16.64M | -31.04M | -37.24M | -70.88M | -31.38M | -20.63M | -38.65M | 5.55M | -23.78M | 10.16M | -38.28M |
| Purchase of Investments | -265.62M | -132.13M | -20.16M | -1.46M | -12.75M | -692.23M | -506.46M | -188.61M | -38.85M | -183.32M | -266.5M | -303.69M | -63.54M | -204.77M | -293.65M | -333.22M | -229.48M | -171.44M | -80.24M | -80.48M | -59.48M | -130.33M | -95.5M | -165M | -81.41M | -103.61M | -6.61M | -72.83M | -111.97M | -43.89M | -60.05M |
| Sale/Maturity of Investments | 329.92M | 169.31M | 124M | 450.24M | 185.99M | 238.66M | 388.21M | 215.07M | 68.19M | 232.97M | 270.76M | 132.86M | 132.75M | 203.97M | 265.56M | 203.46M | 119.46M | 101.74M | 93.34M | 78.32M | 85.98M | 142.15M | 101.7M | 153.82M | 77.67M | 98.56M | 11.21M | 34.72M | 137.89M | 44.89M | 91.71M |
| Net Investment Activity | 64.31M | 37.18M | 103.84M | 448.78M | 173.24M | -453.57M | -118.25M | 26.46M | 29.34M | 49.65M | 4.26M | -170.83M | 69.21M | -801K | -28.09M | -129.77M | -110.03M | -69.7M | 13.1M | -2.15M | 26.5M | 11.81M | 6.2M | -11.18M | -3.74M | -5.05M | 4.6M | -38.11M | 25.91M | 1M | 31.67M |
| Acquisitions | 88.15M | -2.42M | -8.94M | 44.62M | 67.32M | 27.06M | 0 | 0 | 56.39M | 0 | 36.77M | 276.66M | 0 | 0 | 0 | 0 | 180.07M | 0 | 0 | 0 | -12.06M | 0 | 0 | 0 | 0 | 606K | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -373.22M | -330.55M | -97.46M | -15.38M | -414.23M | -52.28M | -441.71M | -54.43M | -93.57M | -104.34M | -118.39M | -93.7M | -78.06M | -64.95M | -44.1M | -57.06M | 32.42M | 31.72M | 3.8M | -24.2M | -29.81M | -41.44M | -42.55M | -58.65M | -25.51M | -14.56M | -42.15M | 46.39M | -47.6M | 10.61M | -67.91M |
| Cash from Financing | 395.13M | 305.45M | -138.76M | -556.17M | 96.69M | 164.22M | 831.08M | -87.08M | 21.31M | -77.22M | 110.75M | 31.69M | -21.12M | 24.87M | 60.4M | 14.08M | 33.04M | 35.38M | 24.48M | 23.86M | 8.67M | 15.63M | 24.67M | 8.41M | 58.8M | 24.39M | 32.99M | -20.46M | 18.21M | -16.11M | 38.69M |
| Dividends Paid | -23.65M | -23.39M | -22.37M | -19.56M | -17.83M | -14.72M | -12.81M | -11.86M | -8.79M | -7.23M | -6.56M | -5.49M | -6.99M | -6.06M | -6.63M | -4.69M | -3.85M | -2.76M | -1.55M | -1.51M | -1.51M | -1.43M | -954K | -778K | -674K | -590K | -569K | -624K | -506K | -459K | -468K |
| Share Repurchases | -500K | -724K | -659K | -465K | -340K | -326K | -213K | -1.29M | -138K | -797K | 0 | -1.07M | -1.76M | -4.62M | -3.91M | -2.38M | -2.5M | -3.12M | -6.78M | -6.48M | -7.15M | -4.85M | -10.37M | 0 | 0 | 0 | 0 | -337K | -507K | 0 | 0 |
| Stock Issued | 1.21M | 1.12M | 1.05M | 1M | 1.24M | 1.94M | 610K | 655K | 36.65M | 4.4M | 195K | 28.22M | 488K | 1.3M | 1.25M | 406K | 971K | 894K | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344K | 947K | 1.19M | 1.09M |
| Net Stock Activity | 710K | 396K | 395K | 539K | 904K | 1.61M | 397K | -638K | 36.51M | 3.6M | 195K | 27.16M | -1.27M | -3.32M | -2.66M | -1.98M | -1.53M | -2.23M | -5.65M | -6.48M | -7.15M | -4.85M | -10.37M | 0 | 0 | 0 | 0 | 7K | 440K | 1.19M | 1.09M |
| Debt Issuance (Net) | 4M | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -313K | 1000K | 1000K | 0 | 0 | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -65K | 1000K | 1000K | 783K | 1000K | -1000K | 1000K | 1000K | 1000K |
| Other Financing | 235.01M | 330.77M | -76.16M | -336.01M | -220.27M | 212.42M | 769.25M | -50.54M | -6.09M | -85.84M | 94.06M | 10.02M | 11.78M | 19.25M | 84.44M | -3.65M | 48.42M | 33.73M | 48.18M | -12K | 13.41M | 2.83M | 35.25M | 1.54M | 54.03M | 24.85M | 18.97M | 3M | 15.24M | -33.01M | 24.77M |
| Net Change in Cash | 275.56M | 133.7M | -21.85M | -9.37M | -16.17M | -248.68M | 332.2M | -56.32M | 52.52M | -87.02M | 60.12M | 64.05M | -13.37M | -17.61M | 9.61M | -158.39M | 141.08M | 3.77M | 55.52M | 9.29M | 2.28M | -4M | -1.4M | -44.71M | 36.56M | 8.26M | 3M | 70K | -4.89M | -450K | 3.82M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 254.92M | 121.22M | 143.06M | 152.43M | 168.6M | 417.28M | 85.08M | 141.4M | 88.88M | 175.9M | 115.78M | 51.73M | 65.1M | 82.71M | 73.1M | 231.49M | 90.41M | 86.64M | 31.12M | 21.84M | 19.56M | 23.55M | 24.95M | 69.66M | 33.1M | 24.84M | 21.84M | 21.77M | 26.66M | 27.11M | 23.3M |
| Cash at End | 477.03M | 254.92M | 121.22M | 143.06M | 152.43M | 168.6M | 417.28M | 85.08M | 141.4M | 88.88M | 175.9M | 115.78M | 51.73M | 65.1M | 82.71M | 73.1M | 231.49M | 90.41M | 86.64M | 31.12M | 21.84M | 19.56M | 23.55M | 24.95M | 69.66M | 33.1M | 24.84M | 21.84M | 21.77M | 26.66M | 27.11M |
| Interest Paid | 118.53M | 116.32M | 128.81M | 104.61M | 29.61M | 16.26M | 16.64M | 23.54M | 11.67M | 6.42M | 4.11M | 3.43M | 3.24M | 3.6M | 6.33M | 8.7M | 10.92M | 16.59M | 21.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 9.83M | 17.96M | 0 | 22.25M | 22.99M | 18.97M | 18.62M | 15.56M | 9.64M | 11.72M | 13.13M | 7.8M | 9.34M | 7.66M | 8.2M | 5.47M | 6.85M | 4.6M | 6.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 101.19M | 124.03M | 119.48M | 68.78M | 60.8M | 65.89M | 61.08M | 58.73M | 39.06M | 44.88M | 26.71M | 20.24M | 16.6M | 23.27M | 21.4M | 14.35M | 5.57M | 6.37M | 14.15M | 11.78M | 8.98M | 9.99M | 10.29M | 16.71M | 7.01M | 2.88M | 7.55M | 12.2M | -1.49M | 3.94M | 1.17M |
| FCF Growth % | -26.6% | 3.81% | 73.72% | 13.11% | -7.72% | 7.89% | 4.01% | 50.33% | -12.96% | 68.01% | 32.01% | 21.91% | -28.65% | 8.7% | 49.14% | 157.51% | -12.51% | -54.98% | 20.11% | 31.18% | -10.17% | -2.89% | -38.4% | 138.33% | 143.74% | -61.93% | -38.09% | 921.13% | -137.7% | 236.92% | -76.47% |
Agricultural sector credit concentration
Based on reported financial statements, FMBH demonstrates consistent earnings generation, with net income averaging approximately $21.5M per quarter over the last ten periods, providing a stable foundation for capital retention and supporting the bank's ability to fund organic loan growth without excessive reliance on external capital markets.
The bank's ability to generate positive net income consistently suggests that its core banking and fee-based services are effectively covering operational costs. This internal capital generation appears sufficient to maintain regulatory capital buffers while supporting the bank's strategic expansion into new regional markets.
As indicated by recent SEC filings, FMBH has engaged in active management of its investment securities portfolio, highlighted by a significant $134.0M purchase in 2026Q1, which suggests a tactical shift in liquidity deployment compared to the more modest portfolio adjustments observed in previous quarters.
The fluctuation between securities purchases and sales indicates that the bank uses its investment portfolio as a primary lever for managing liquidity and interest rate risk. Investors should monitor whether these portfolio shifts are intended to capture higher yields or simply to manage the duration of the bank's asset base in response to changing rate environments.
According to historical cash flow data, FMBH maintains a disciplined approach to capital returns, with quarterly dividend payments remaining remarkably stable at approximately $5.5M to $6.0M, while share buybacks have been utilized only sporadically, suggesting a management preference for capital preservation over aggressive equity reduction.
The consistency of dividend payouts indicates a commitment to shareholder returns that is well-supported by the bank's earnings profile. The limited use of buybacks suggests that management prioritizes maintaining a strong capital position to support potential M&A activity or to buffer against volatility in the agricultural sector.
Based on reported figures, the bank's provision for loan losses has shown significant variance, most notably the $32.1M charge in 2025Q3, which stands in stark contrast to the minimal or negative provisions recorded in other periods, signaling potential sensitivity to credit quality within the agricultural loan book.
This spike in provisioning warrants further investigation, as it may reflect a proactive adjustment to internal loss models rather than immediate realized losses. The volatility in these figures suggests that the bank's cash flow is susceptible to the cyclical nature of the agricultural economy and the credit health of its core borrower base.
Quick answers to the most common questions about buying FMBH stock.
First Mid Bancshares, Inc. (FMBH) generated $130.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First Mid Bancshares, Inc. (FMBH) generated $124.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First Mid Bancshares, Inc. (FMBH) spent $6.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First Mid Bancshares, Inc. (FMBH) returned $23.4M to shareholders via cash dividends and spent $0.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.