Operating cash flow of $56.6M in 2026Q3 coincides with an $863.1M working capital inflow against a roughly $2.1B net loss, suggesting headline cash generation may reflect one-time balance sheet unwinds rather than sustainable conversion.
FMC Corporation (FMC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 494.8M | -80.2M | 671.1M | -386.4M | 582.4M | 820.1M | 647.8M | 488.5M | 368.4M | 335.5M | 497.8M | -357.7M | 373.7M | 328.7M | 359.7M | 381.3M | 354.5M | 301.5M | 307.6M | 269.6M | 264M | 217M | 210.4M | 168.5M | 106.6M | -209.3M | 247.1M | 587.3M | 380.9M | 941.9M | 81M |
| Operating CF Margin % | - | -2.31% | 15.81% | -8.61% | 10.04% | 16.26% | 13.95% | 10.6% | 8.6% | 11.65% | 15.17% | -10.92% | 11.47% | 8.48% | 9.6% | 11.29% | 11.38% | 10.67% | 9.87% | 10.24% | 11.25% | 10.09% | 10.26% | 8.77% | 5.75% | -10.77% | 6.29% | 14.29% | 8.7% | 21.84% | 1.59% |
| Operating CF Growth % | 1028.23% | -111.95% | 273.68% | -166.35% | -28.98% | 26.6% | 32.61% | 32.6% | 9.81% | -32.6% | 239.17% | -195.72% | 13.69% | -8.62% | -5.66% | 7.56% | 17.58% | -1.98% | 14.09% | 2.12% | 21.66% | 3.14% | 24.87% | 58.07% | 150.93% | -184.7% | -57.93% | 54.19% | -59.56% | 1062.84% | 178.34% |
| Net Income | -4.26B | -2.2B | 401.7M | 1.42B | 838.7M | 805.3M | 578.9M | 543.5M | 654.9M | -83.3M | 245.4M | -177.9M | 411.5M | 467.3M | 465.9M | 414M | 218.5M | 257M | 329.5M | 132.4M | 132M | 111M | 175.6M | 39.8M | 69.1M | -306.3M | 110.6M | 212.6M | 142.6M | 166.9M | 210.7M |
| Depreciation & Amortization | 126.7M | 273M | 169.4M | 251.2M | 169.4M | 170.9M | 162.7M | 150.1M | 168.2M | 113M | 137.1M | 115.7M | 131.2M | 127.2M | 137.8M | 126.6M | 133.6M | 127.2M | 124.2M | 133.7M | 131.8M | 136.3M | 134.3M | 124.6M | 118.8M | 131.6M | 188.9M | 180.7M | 206.6M | 238.4M | 254.2M |
| Stock-Based Compensation | -13.7M | 0 | 23.8M | 25.9M | 24.2M | 17.8M | 18.9M | 25.6M | 23M | 21.1M | 20.2M | 15.4M | 14.8M | 14.2M | 17.4M | 15.8M | 14.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 112.5M | 304.8M | -340.3M | -1.29B | -52.7M | 10.6M | 33.6M | 46.1M | -47.4M | 104.2M | 58.1M | 19.9M | -61M | 19.6M | 57.3M | 89.8M | 32.1M | 49.9M | 96.9M | 6.5M | 57.2M | 56.4M | -60.1M | -17.3M | 7.2M | -200.3M | -7.9M | 20.6M | 27.4M | -15.8M | 52M |
| Other Non-Cash Items | 691.9M | 2.15B | 182.8M | 15.2M | -39.1M | -73.1M | -19.3M | -10.9M | -218.1M | -35.9M | -21.3M | 65.6M | -58.2M | -29.2M | -62M | 13.2M | 87.1M | 135.6M | 42.8M | 165.2M | 62.8M | 45.6M | -1.2M | 44M | -3.1M | 488.8M | 71.1M | 25.6M | -26M | 415.1M | 137.3M |
| Working Capital Changes | 995.4M | -602.2M | 233.7M | -803.2M | -358.1M | -111.4M | -127M | -265.9M | -212.2M | 216.4M | 58.3M | -396.4M | -64.6M | -270.4M | -256.7M | -278.1M | -131.5M | -268.2M | -282.5M | -161.3M | -119.8M | -132.3M | -38.2M | -22.6M | -85.4M | -323.1M | -115.6M | 147.8M | 30.3M | 137.3M | -573.2M |
| Change in Receivables | 540.3M | 228.4M | -348.8M | 192.4M | -443.9M | -241.1M | -71.8M | -123.5M | -302.2M | -262.4M | -6.1M | 140.9M | -276.9M | -394.5M | -193.7M | -77.9M | -109.9M | -59.3M | -99M | -48.6M | -31.2M | -27.5M | 7.9M | 0 | 69.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 144M | -156.3M | 475.8M | -72.8M | -182.3M | -320.7M | -59.7M | 6.4M | -224.2M | -96.8M | 72.5M | 78.3M | 33.1M | 5.1M | -198M | -110.5M | -7.9M | 20.2M | -91.6M | -39.6M | 21.9M | 4.7M | -5.9M | 11.6M | 37.4M | -40.9M | -16.7M | 57M | 8.2M | -39.9M | -234.3M |
| Change in Payables | 48.3M | 20.1M | 171.7M | -626M | 165.3M | 144.4M | 61.8M | 103M | 182.3M | 331.7M | -24.1M | -292.5M | -21M | 40.4M | 41.2M | 69.3M | 106.6M | -71.5M | 52M | 10.5M | -12.3M | -25.6M | 5.9M | 0 | -83.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -23.5M | -108.3M | 263.6M | -154.4M | -266.4M | -112M | -169.3M | -186.7M | -130.9M | -1.33B | -155.2M | 348.8M | -35.2M | -653.2M | -393.6M | -358M | -154M | -200.7M | -191.7M | -120.6M | -109.8M | -6.4M | -109.4M | -157.8M | -110.8M | -154.9M | -34M | -255.2M | -364M | -238.4M | -436.5M |
| Capital Expenditures | 12.5M | -96.3M | -67.9M | -133.9M | -142.3M | -100.1M | -67.2M | -93.9M | -156.6M | -85.7M | -91.2M | -108.5M | -224.7M | -221.9M | -206.6M | -189.5M | -142.3M | -161.2M | -174.8M | -115.4M | -124.6M | -93.5M | -85.4M | -87M | -83.9M | -145.6M | -240.4M | -522.3M | -277.7M | -316.7M | -533M |
| CapEx % of Revenue | 0.44% | 2.78% | 1.6% | 2.98% | 2.45% | 1.98% | 1.45% | 2.04% | 3.65% | 2.98% | 2.78% | 3.31% | 6.9% | 5.73% | 5.51% | 5.61% | 4.57% | 5.7% | 5.61% | 4.38% | 5.31% | 4.35% | 4.16% | 4.53% | 4.53% | 7.49% | 6.12% | 12.71% | 6.34% | 7.34% | 10.49% |
| Acquisitions | -800K | -23.2M | 335.2M | -16.5M | -198.2M | -5.2M | -65.6M | 0 | 107.6M | -1.23B | -18.1M | -1.21B | -1.1M | -346M | -157.4M | -148.1M | -7.5M | -34.3M | -90.6M | 0 | 5.3M | 0 | 0 | 0 | 0 | -300K | -47.4M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -35.2M | 11.2M | -3.7M | -4M | 74.1M | 6M | -56.5M | -44.8M | -21.4M | -22.5M | -45.9M | -1.29B | -35.7M | -85.3M | -29.6M | -168.5M | -4.2M | -5.2M | 73.7M | -5.2M | -2M | 73.4M | -29.2M | -74M | -18.2M | 11.3M | 88.8M | 261.3M | 72.9M | 57.1M | 61.1M |
| Cash from Financing | -257.2M | 394.6M | -870.1M | 331.5M | -237.4M | -747.9M | -250.3M | -124.2M | -363.3M | 1.21B | -377M | -16.7M | -350M | 371.2M | -48.2M | -25.3M | -116.6M | -77.8M | -137.5M | -243.4M | -198.5M | -215.3M | 41.2M | -53.2M | 65.8M | 376.5M | -250.9M | -340.2M | -7.5M | -704.6M | 356.2M |
| Debt Issued (Net) | -125.9M | 692.5M | -576.7M | 699.3M | 113.8M | -98.2M | 24.1M | 586.2M | -472.5M | 1.29B | -259.2M | 66.1M | -171.2M | 888.9M | 138.1M | 179.4M | -5.9M | 1.3M | 83.2M | -101M | -118.6M | -212.6M | -131.7M | -192.6M | 406.1M | -90.8M | -292.3M | -194.2M | 137.1M | -509.2M | 380.8M |
| Equity Issued (Net) | 394.1M | -1.6M | -2.1M | -75.9M | -99.5M | -400.1M | -33.7M | -365.5M | 167.5M | 19.9M | -8.9M | 2.2M | 3.9M | -356.3M | -130.3M | -158M | -119.6M | -26.4M | -173.8M | -101.8M | -51.6M | 40.2M | 51.3M | 4.7M | 15.7M | 39.8M | 15.2M | -129M | -139.3M | -187.4M | 20.3M |
| Dividends Paid | -93.1M | -291.3M | -290.6M | -290.5M | -267.5M | -247.2M | -228.5M | -210.3M | -89.2M | -88.8M | -88.6M | -86.4M | -78.1M | -73.6M | -47.8M | -54.1M | -47.4M | -36.3M | -46.9M | -29.7M | -21M | 0 | -1.5M | -3M | -2.8M | -3.2M | -2.8M | -5.9M | -5.3M | -8M | -44.9M |
| Share Repurchases | 1.1M | -1.8M | -2.3M | -81.2M | -108.9M | -408M | -58.4M | -416.2M | -206.8M | -2.6M | -13M | -3.7M | -4.7M | -367M | -149M | -169.3M | -137.7M | -36.6M | -186.9M | -116.4M | -92.2M | 0 | 0 | 0 | 0 | 0 | -600K | -136.4M | -156.7M | -209M | 0 |
| Other Financing | -432.3M | -5M | -700K | -1.4M | 15.8M | -2.4M | -12.2M | -134.6M | 30.9M | -11.5M | -20.3M | 1.4M | -104.5M | -87.8M | -8.2M | -5.5M | 45.3M | -16.4M | 0 | -10.9M | -7.3M | -42.9M | 121.6M | 137.7M | -353.2M | 430.7M | 117.9M | -11.1M | 0 | 0 | 0 |
| Net Change in Cash | 238.1M | 227.2M | 54.9M | -269.6M | 55.2M | -52.1M | 229.8M | 177.4M | -121.3M | 218.8M | -14.4M | -30.9M | -13.7M | 46.1M | -81.8M | -2.6M | 84.9M | 24.2M | -23.1M | -90M | -40.9M | -6M | 155.4M | -32.6M | 66.2M | 16.1M | -38.9M | 2.3M | -1M | -12.1M | 3.9M |
| Free Cash Flow | 656.9M | -176.5M | 603.2M | -520.3M | 440.1M | 720M | 580.6M | 394.6M | 211.8M | 249.8M | 367M | -466.2M | 149M | 106.8M | 153.1M | 191.8M | 212.2M | 140.3M | 132.8M | 154.2M | 139.4M | 123.5M | 125M | 81.5M | 22.7M | -354.9M | 6.7M | 65M | 103.2M | 625.2M | -452M |
| FCF Margin % | 22.9% | -5.09% | 14.21% | -11.6% | 7.58% | 14.27% | 12.51% | 8.56% | 4.94% | 8.68% | 11.18% | -14.23% | 4.57% | 2.76% | 4.08% | 5.68% | 6.81% | 4.96% | 4.26% | 5.86% | 5.94% | 5.74% | 6.09% | 4.24% | 1.23% | -18.27% | 0.17% | 1.58% | 2.36% | 14.5% | -8.9% |
| FCF Growth % | 260.45% | -129.26% | 215.93% | -218.22% | -38.88% | 24.01% | 47.14% | 86.31% | -15.21% | -31.93% | 178.72% | -412.89% | 39.51% | -30.24% | -20.18% | -9.61% | 51.25% | 5.65% | -13.88% | 10.62% | 12.87% | -1.2% | 53.37% | 259.03% | 106.4% | -5397.01% | -89.69% | -37.02% | -83.49% | 238.32% | 32.51% |
| FCF per Share | 4.94 | -1.41 | 4.82 | -4.14 | 3.47 | 5.58 | 4.45 | 2.99 | 1.56 | 1.86 | 2.73 | -3.49 | 1.11 | 0.78 | 1.10 | 1.34 | 1.45 | 0.96 | 0.88 | 1.00 | 0.90 | 0.79 | 0.83 | 0.58 | 0.17 | -1.39 | 0.03 | 0.25 | 0.80 | 4.48 | -3.04 |
| FCF Conversion (FCF/Net Income) | -0.15x | 0.04x | 1.97x | -0.29x | 0.79x | 1.11x | 1.17x | 1.02x | 0.73x | 0.63x | 2.38x | -0.73x | 1.22x | 1.12x | 0.86x | 1.04x | 2.06x | 1.32x | 1.01x | 2.04x | 2.00x | 1.86x | 1.31x | 6.36x | 1.62x | 0.62x | 2.23x | 2.76x | 3.58x | 5.80x | 0.38x |
| Interest Paid | 130.2M | 237.3M | 232.2M | 229.6M | 144M | 125.8M | 141.8M | 140.9M | 133.4M | 98.8M | 81.6M | 74.7M | 61M | 40.5M | 36.2M | 36.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 46.9M | 196.1M | 156.3M | 180.1M | 122M | 139.2M | 82.1M | 130.9M | 135.3M | 33.3M | 62.8M | 340.3M | 109M | 153.3M | 59M | 47.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FMC stock.
FMC Corporation (FMC) generated $-80.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
FMC Corporation (FMC) reported negative free cash flow of $176.5M in 2025, indicating capital requirements exceeded cash from operations.
FMC Corporation (FMC) spent $96.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, FMC Corporation (FMC) returned $291.3M to shareholders via cash dividends and spent $1.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Channel destocking eroding operating cash
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Reported Losses
According to the quarterly cash flow data, FMC generated operating cash flow of $56.6M in 2026Q3 against net losses of roughly $2.1B, a divergence that makes the OCF-to-net-income ratio of 0.01 analytically meaningless as a conversion gauge.
The gap between net income and operating cash flow is the central signal in this dataset, and the ratio itself is distorted by negative denominators in several quarters. Large non-cash charges, possibly including impairments implied by the operating margin of -54.4%, may account for much of the reported loss, which would explain why operating cash remains positive despite the deficit. Investors should monitor whether this cash resilience persists once working capital reverses, as quarterly swings from -$616.6M in 2026Q1 to $636.8M in 2025Q4 suggest timing effects rather than stable conversion.
Working Capital Swings Drive Quarterly Cash Volatility
Based on reported quarterly figures, working capital changes ranged from negative $559.4M in 2025Q1 to positive $863.1M in 2026Q3, indicating that receivable and inventory unwinds are dominating quarterly operating cash generation.
The magnitude of these swings relative to net income suggests that channel inventory liquidation is converting previously tied-up capital into cash, which may be flattering recent operating cash flow. This pattern appears consistent with the destocking dynamic flagged in the income statement analysis. Such inflows are typically non-repeatable, so investors should treat the 2026Q3 working capital release as a one-time normalization rather than a sustainable source of cash.
Free Cash Flow Turns Erratically Negative
As reported in the cash flow statements, FMC's free cash flow margin moved from 62.2% in 2025Q4 to -83.5% in 2026Q1 before recovering to 74.1% in 2026Q3, a volatility profile that makes the trend difficult to extrapolate.
Free cash flow margins appear to be driven more by working capital timing than by underlying earnings power, given the scale of quarterly swings. CapEx intensity remains modest at roughly 1% to 5% of revenue, so the free cash flow instability is not explained by investment spending. The implication is that sustainable free cash generation remains unproven until working capital normalizes across a full cycle.
Light Capital Spending Masks Limited Reinvestment
Based on FMC's reported figures, quarterly CapEx ranged between $15.0M and $31.6M, equating to roughly 1.4% to 4.8% of revenue, suggesting capital intensity is low relative to the depreciation base of roughly $43M per quarter.
CapEx running at a fraction of D&A may indicate underinvestment in plant maintenance, which could weigh on manufacturing reliability for patented molecules over time. Low spending can flatter near-term free cash flow, so the apparent capital efficiency should be weighed against the risk of deferred maintenance. Investors should monitor whether CapEx recovers toward depreciation levels as channel conditions stabilize.
Dividend Maintained Despite Cash Uncertainty
According to the quarterly cash flow data, FMC paid roughly $72.7M to $72.9M in dividends each quarter from 2024Q4 through 2025Q4 while buybacks remained negligible, suggesting the payout was held steady through the downturn.
Maintaining a fixed dividend during a period of negative net income and volatile free cash flow implies management is prioritizing shareholder distributions, which may constrain balance sheet flexibility. Reported Debt/Equity of 2.00 remains unverified, so the capacity to sustain this payout depends heavily on whether operating cash proves durable. Investors should monitor whether the dividend is funded from operating cash or from balance sheet resources.
Working Capital Release May Overstate Cash Health
Based on reported quarterly figures, the 2026Q3 operating cash flow of $56.6M coincides with a $863.1M working capital inflow, suggesting headline cash generation may rest on one-time balance sheet unwinds rather than durable earnings.
If the $863.1M working capital release reflects forced channel liquidation, the operating cash figure is likely overstated relative to the underlying run rate, and the prior-quarter outflow of $616.6M indicates how quickly this can reverse. Non-cash adjustments and impairments also complicate interpretation, since the cash flow statement cannot by itself confirm whether the reported loss is purely accounting. Investors should monitor whether operating cash remains positive once working capital stabilizes across a full seasonal cycle.