Fomento Económico Mexicano, S.A.B. de C.V. (FMX) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 11.83B | 12.03B | 11.52B | 11.34B | 9.48B | 10.01B | 196.77B | 198.74B | 176.76B | 182.88B | 181.68B | 178.7B |
| Revenue Growth % | 24.85% | 20.12% | -94.15% | -94.29% | -94.64% | -94.53% | 8.31% | 11.21% | 10.88% | 25.63% | 15.21% | 22.41% |
| Cost of Goods Sold | 7.04B | 7.03B | 6.92B | 6.73B | 5.66B | 5.64B | 117.4B | 116.31B | 108.42B | 105.54B | 110.88B | 109.4B |
| COGS % of Revenue | 59.53% | 58.46% | 60.07% | 59.35% | 59.7% | 56.33% | 59.66% | 58.52% | 61.34% | 57.71% | 61.03% | 61.22% |
| Gross Profit | 4.79B | 5B | 4.6B | 4.61B | 3.82B | 4.37B | 79.37B | 82.44B | 68.34B | 77.34B | 70.8B | 69.3B |
| Gross Margin % | 40.47% | 41.54% | 39.93% | 40.65% | 40.3% | 43.67% | 40.34% | 41.48% | 38.66% | 42.29% | 38.97% | 38.78% |
| Gross Profit Growth % | 25.38% | 14.26% | -94.2% | -94.41% | -94.41% | -94.35% | 12.1% | 18.95% | 10.13% | 7.74% | 19.97% | 23.35% |
| Operating Expenses | 3.97B | 3.68B | 3.64B | 3.67B | 3.21B | 6.63B | 62.08B | 65.03B | 55.91B | 128.82B | 55.45B | 44.48B |
| OpEx % of Revenue | 33.51% | 30.59% | 31.6% | 32.34% | 33.9% | 66.26% | 31.55% | 32.72% | 31.63% | 70.44% | 30.52% | 24.89% |
| Selling, General & Admin | 3.89B | 3.74B | 3.68B | 3.67B | 3.16B | 3.3B | 62.23B | 64.65B | 55.16B | 59.31B | 55.91B | 53.27B |
| SG&A % of Revenue | 32.91% | 31.09% | 31.99% | 32.37% | 33.39% | 33% | 31.62% | 32.53% | 31.21% | 32.43% | 30.77% | 29.81% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K |
| Operating Income | 823.81M | 1.32B | 960.26M | 942.3M | 606.89M | -2.26B | 17.29B | 17.41B | 12.43B | -51.47B | 15.35B | 24.83B |
| Operating Margin % | 6.96% | 10.95% | 8.34% | 8.31% | 6.4% | -22.59% | 8.79% | 8.76% | 7.03% | -28.15% | 8.45% | 13.89% |
| Operating Income Growth % | 35.74% | 158.19% | -94.45% | -94.59% | -95.12% | 95.61% | 12.6% | -29.88% | 10.05% | -28.21% | 9.22% | 76.47% |
| EBITDA | 1.61B | 2.15B | 1.64B | 1.32B | 944.4M | -2.03B | 23.06B | 26.93B | 22.24B | -47.97B | 22.09B | 32.92B |
| EBITDA Margin % | 13.61% | 17.85% | 14.26% | 11.62% | 9.96% | -20.29% | 11.72% | 13.55% | 12.58% | -26.23% | 12.16% | 18.42% |
| EBITDA Growth % | 70.52% | 205.65% | -92.88% | -95.11% | -95.75% | 95.77% | 4.43% | -18.2% | 14.28% | -32.75% | 7.35% | 53.94% |
| D&A (Non-Cash Add-back) | 786.6M | 829.64M | 682.52M | 375.15M | 337.51M | 230.65M | 5.78B | 9.52B | 9.82B | 3.5B | 6.73B | 8.1B |
| EBIT | 823.81M | 1.32B | 960.26M | 942.3M | 606.89M | 826.21M | 17.29B | 17.41B | 12.43B | 2.98B | 15.35B | 24.83B |
| Net Interest Income | -240.32M | -51.7M | -193.6M | -174.38M | -147.69M | -575.56K | -2.21B | -1.46B | -1.97B | -3.58B | -475.6M | -550M |
| Interest Income | 65.6M | 87.42M | 103.62M | 110.04M | 103.48M | 135.16M | 2.25B | 4.14B | 2.69B | 4.65B | 2.59B | 1.85B |
| Interest Expense | 305.92M | 139.12M | 297.22M | 284.42M | 251.19M | 135.74M | 4.45B | 5.6B | 4.66B | 8.23B | 3.06B | 2.4B |
| Other Income/Expense | 389.35M | -369.67M | -275.01M | -401.01M | -63.2M | 3.02B | 1.64B | 4.4B | -3.38B | 57.8B | 4.32B | -6.61B |
| Pretax Income | 1.21B | 946.66M | 685.25M | 541.28M | 543.69M | 755.13M | 18.93B | 21.81B | 9.05B | 6.33B | 19.67B | 18.22B |
| Pretax Margin % | 10.25% | 7.87% | 5.95% | 4.77% | 5.74% | 7.54% | 9.62% | 10.97% | 5.12% | 3.46% | 10.83% | 10.19% |
| Income Tax | 208.66M | 382.68M | 203.14M | 232.8M | 230.88M | 457.93M | 5.94B | 6.56B | 3.38B | -3.03B | 6.4B | 5.52B |
| Effective Tax Rate % | 17.2% | 40.42% | 29.65% | 43.01% | 42.47% | 60.64% | 31.35% | 30.06% | 37.36% | -47.8% | 32.54% | 30.27% |
| Net Income | 844.31M | 465.8M | 129.54M | 145.51M | 281.45M | 257.5M | 5.9B | 12.59B | 2.87B | 1.72B | 9.74B | 6.15B |
| Net Margin % | 7.14% | 3.87% | 1.12% | 1.28% | 2.97% | 2.57% | 3% | 6.33% | 1.62% | 0.94% | 5.36% | 3.44% |
| Net Income Growth % | 199.99% | 80.89% | -97.8% | -98.84% | -90.18% | -85.06% | -39.45% | 104.64% | -94.04% | -56.12% | -9.36% | 17.54% |
| Net Income (Continuing) | 1B | 563.98M | 482.11M | 308.49M | 312.81M | 297.21M | 13B | 15.26B | 5.67B | 9.36B | 13.27B | 12.7B |
| Discontinued Operations | 0 | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K |
| Minority Interest | 4.5B | 4.68B | 82.53B | 4.26B | 4.34B | 4.01B | 82.29B | 75.1B | 70.24B | 74.51B | 4.29B | 70.69B |
| EPS (Diluted) | 0.14 | 0.98 | 0.87 | 0.44 | 0.45 | 0.27 | 27.00 | 35.20 | 7.70 | 17.90 | 28.70 | 17.10 |
| EPS Growth % | -68.89% | 262.96% | -96.78% | -98.75% | -94.16% | -98.49% | -5.92% | 105.85% | -94.22% | 32.59% | -4.33% | 17.12% |
| EPS (Basic) | 0.14 | 0.98 | 0.87 | 0.44 | 0.45 | 0.27 | 27.00 | 35.20 | 7.70 | 17.90 | 28.70 | 17.10 |
| Diluted Shares Outstanding | 335.05M | 335.05M | 335.05M | 347M | 347M | 347M | 351.33M | 351.33M | 351.33M | 351.33M | 351.33M | 351.33M |
| Basic Shares Outstanding | 335.05M | 335.05M | 335.05M | 347M | 347M | 347M | 351.33M | 351.33M | 351.33M | 351.33M | 351.33M | 351.33M |
| Dividend Payout Ratio | 79.28% | 345.54% | 10589.38% | 520.35% | 104.27% | 169.14% | 136.95% | 62.92% | - | 163.74% | 1.43% | 150.93% |