VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FNWB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FNWBFirst Northwest Bancorp
$10.50$100M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFNWBCash Flow

First Northwest Bancorp (FNWB) Cash Flow Statement

16Y historyFree accessUpdated daily

Earnings volatility has severely constrained capital formation, evidenced by a $9.0 million net loss in 2025Q1 and a tactical reliance on securities sales, such as the $47.0 million divestment in 2023Q4.

FNWB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Cash from Operations19.87M1.43M16.88M17.88M15.9M15.15M13.26M14.1M13.34M5.25M1.14M10.58M-1.17M3.59M10.71M9.87M10M
Operating CF Growth %345.1%-91.54%-5.59%12.41%4.93%14.33%-5.97%5.7%154.13%362.38%-89.27%1002.13%-132.65%-66.45%8.5%-1.28%-
Net Income4.85M-4.19M-6.61M2.13M13.5M14.98M10.34M9.01M7.11M3.32M5.12M3.99M-5.09M2.67M2.32M-1.96M3.9M
Depreciation & Amortization415K72K1.42M1.61M2.05M1.54M1.65M1.59M1.58M1.16M1.47M1.38M1.25M1.45M1.95M2.25M2.13M
Deferred Taxes0-2.01M-1.41M134K-1.53M63K-1.13M313K-352K0-1.15M-907K-1M-356K-810K463K-688K
Other Non-Cash Items-22.75M9.26M15.85M6.54M1.83M2.77M-4.27M-932K3.13M01.48M-1.43M1.6M2.69M3.08M10.93M3.71M
Working Capital Changes32.56M-2.92M6.06M5.35M-2.23M-7.17M4.89M2.18M-30K326K-7.53M6.87M1.85M-2.86M4.17M-1.81M946K
Cash from Investing58.04M4.23M-87.07M-84.19M-237.65M-136.86M-315.95M-19.95M-60.73M-158.87M-80.28M-93.08M-119.46M-18.41M-42.17M-24.07M-7.38M
Purchase of Investments-12.71M-546K-108.48M-21.2M-87.74M-153.76M-307.13M-58.48M-63.05M-112.51M-41.51M-123.19M-163.93M-40.91M-65.22M-140.71M-139.78M
Sale/Maturity of Investments21.61M86.77M61.92M55.54M43.18M169.49M267.43M52.46M91.2M50.73M80.34M161.72M33.4M70.94M72.02M101.55M89.92M
Net Investment Activity8.89M86.22M-46.56M34.34M-44.56M15.73M-39.7M-6.02M28.15M-61.78M38.83M38.53M-130.53M30.03M6.8M-39.16M-49.87M
Acquisitions0417K00063.55M00000000000
Other Investing75.1M-82.82M-47.02M-116.97M-190.18M-210.12M-274.44M-13.51M-86.04M-55.41M-118.15M-129.55M12.34M-46.47M-48.5M15.93M43.17M
Cash from Financing-44.1M1.48M19.47M143.89M141.32M182.57M319.11M28.27M36.91M125.54M80.78M60.12M146.7M10.82M11.93M20.92M6.17M
Dividends Paid-669K-1.32M-2.65M-2.7M-2.79M-2.53M-2.19M-1.41M-335K00000000
Share Repurchases59K0-4.06M-1.15M-5.44M-5.98M-7.41M-7.83M-10M-2.21M-16.55M-5.5M00000
Stock Issued000000000000126.94M0000
Net Stock Activity59K0-4.06M-1.15M-5.44M-5.98M-7.41M-7.83M-10M-2.21M-16.55M-5.5M126.94M0000
Debt Issuance (Net)2M-1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K1000K0040K
Other Financing-64.38M29.9M11.17M112.24M-16.45M181.84M331.67M61.13M54.8M61.08M100.58M74.98M34.86M5.72M11.93M20.92M6.13M
Net Change in Cash33.81M7.15M-50.72M77.57M-80.42M60.86M16.42M22.42M-10.48M1.64M1.64M-22.38M26.07M-3.99M-19.53M6.72M8.79M
Exchange Rate Effect00000000000000000
Cash at Beginning85.12M441K123.17M45.6M126.02M65.16M48.74M26.32M36.8M22.65M22.65M45.03M18.96M22.95M42.48M35.75M26.97M
Cash at End104.14M7.59M72.45M123.17M45.6M126.02M65.16M48.74M26.32M24.29M24.29M22.65M45.03M18.96M22.95M42.48M35.75M
Interest Paid49.5M51.83M56.12M36.53M10.45M4.55M8.04M11.6M8.82M05.14M4.85M4.59M4.75M6.03M7.14M8.27M
Income Taxes Paid2K12K83K2.13M4.45M4.27M2.9M1.7M1.02M02.51M2.09M330K1.12M340K765K1.49M
Free Cash Flow19.5M1.43M16.88M16.3M12.99M9.14M11.44M13.67M10.5M4.17M179K8.52M-2.44M1.62M10.24M9.04M9.31M
FCF Growth %46519.05%-91.54%3.51%25.53%42.16%-20.13%-16.33%30.25%151.94%2227.37%-97.9%449.41%-250.46%-84.17%13.33%-3%-

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

CRE concentration and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Volatility Constrains Capital Formation

According to the reported quarterly data, FNWB's net income has experienced significant volatility, including a $9.0 million loss in 2025Q1, which severely limits the bank's ability to generate organic capital to support its expansion strategy in the competitive Seattle and Puget Sound commercial real estate markets.

The erratic nature of net income, punctuated by periodic losses, suggests that the bank's core earnings power is insufficient to build a robust regulatory capital buffer. Investors should monitor whether the bank's reliance on non-operating income streams continues to mask the underlying weakness in its primary interest-earning activities.

Securities Portfolio Liquidity Management Trends

As reported in financial statements, FNWB has frequently utilized its investment securities portfolio as a liquidity lever, evidenced by a significant $47.0 million in sales during 2023Q4, which appears to be a tactical response to funding pressures rather than a long-term strategic asset allocation decision.

The frequent rotation between purchasing and selling securities suggests that the bank is actively managing its liquidity position to offset fluctuations in deposit flows. This behavior may indicate that the bank lacks a stable, low-cost funding base, forcing it to liquidate assets to meet operational requirements.

Credit Provisioning Reflects Asset Quality

Based on FNWB's reported figures, the bank's provision for credit losses has been highly inconsistent, reaching a peak of $8.7 million in 2024Q2, which suggests that the bank is grappling with the credit risk inherent in its concentrated commercial real estate and construction loan portfolio.

The wide swings in provision expenses imply that the bank's credit risk assessment is highly sensitive to regional economic shifts in the Olympic Peninsula and Seattle. This volatility warrants further investigation into whether the current reserve levels are adequate to cover potential impairments in the construction and land development segments.

Dividend Sustainability Remains Under Pressure

As indicated by the cessation of dividend payments in 2026Q1, FNWB's ability to return capital to shareholders appears severely compromised, reflecting a shift toward capital preservation as the bank navigates a period of negative net margins and significant earnings instability across recent reporting periods.

The historical pattern of dividend payments, which were consistently around $650,000 per quarter before being eliminated, suggests that management is prioritizing liquidity over shareholder distributions. This move may be a necessary response to the bank's current financial position, but it also signals a lack of confidence in near-term earnings recovery.

FNWB — Frequently Asked Questions

Quick answers to the most common questions about buying FNWB stock.

How much cash does First Northwest Bancorp (FNWB) generate from operations?

First Northwest Bancorp (FNWB) generated $1.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is First Northwest Bancorp's free cash flow?

First Northwest Bancorp (FNWB) generated $1.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is First Northwest Bancorp's capital expenditure (CapEx)?

First Northwest Bancorp (FNWB) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does First Northwest Bancorp distribute cash to shareholders?

In 2025, First Northwest Bancorp (FNWB) returned $1.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.