The balance sheet is conservatively financed with total debt of only $19.4M (D/E of 0.02) and equity of $1.1B, while retained earnings grew 244% to $251.9M over the past two years.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 669.51M | 557.05M | 605.13M | 573.78M | 474.55M | 524.04M | 487.07M | 419.04M | 337.82M | 305.85M | 254.7M | 258.02M | 244.27M | 211.65M | 239.17M | 336.98M | 416.29M | 546.61M | 642.96M | 702.34M | 596.38M | 292.54M | 240.12M | 212.31M | 56.59M |
| Cash & Short-Term Investments | 345.64M | 276.24M | 360.02M | 328.32M | 238.14M | 276.06M | 255.03M | 220.87M | 149M | 140.17M | 108.91M | 187.59M | 163.84M | 151.09M | 165.79M | 296.69M | 347.24M | 449.24M | 522.89M | 570.05M | 492.39M | 211.61M | 191.48M | 179.27M | 34.34M |
| Cash Only | 109.76M | 103.33M | 190.73M | 177.81M | 109.13M | 151.01M | 187.22M | 144.54M | 98.47M | 91.18M | 101.41M | 146.26M | 113.94M | 59.2M | 72.24M | 139.05M | 121.21M | 122.04M | 337.93M | 315.23M | 284.13M | 31.22M | 34.84M | 116.31M | 26.79M |
| Short-Term Investments | 235.88M | 171.84M | 169.29M | 150.51M | 129.01M | 125.06M | 67.81M | 76.33M | 50.53M | 48.99M | 7.5M | 41.33M | 49.9M | 91.89M | 93.55M | 157.64M | 226.03M | 327.19M | 184.97M | 254.81M | 208.26M | 180.39M | 156.65M | 62.97M | 7.56M |
| Accounts Receivable | 155.78M | 125.42M | 104.29M | 106.76M | 88.14M | 115.54M | 107.6M | 97.87M | 95.33M | 83.76M | 71.62M | 36.73M | 45.93M | 30.97M | 34.59M | 13.57M | 28.6M | 56.19M | 63.54M | 71.53M | 54.57M | 43.97M | 25.05M | 19.7M | 11.99M |
| Days Sales Outstanding | 55.29 | 58.31 | 49.85 | 58.76 | 43.01 | 54.79 | 56.62 | 60.6 | 65.69 | 55.74 | 68.09 | 47.47 | 62.44 | 48.82 | 70.71 | 29.26 | 55.36 | 151.53 | 110.34 | 56.49 | 53.95 | 67.57 | 51.44 | 73.14 | 55.6 |
| Inventory | 121.41M | 110.88M | 101.68M | 111.69M | 123.16M | 111.55M | 99.23M | 83.26M | 77.71M | 67.85M | 59.81M | 27.22M | 25.55M | 20.71M | 23.62M | 18.09M | 25.76M | 25.55M | 18.79M | 29.31M | 24.78M | 18.4M | 11.23M | 8.03M | 4.23M |
| Days Inventory Outstanding | 84.47 | 84.71 | 81.44 | 100.77 | 99.47 | 91.1 | 89.28 | 86.34 | 88.82 | 74.4 | 77.63 | 50.54 | 48.8 | 39.94 | 56.26 | 44.51 | 49.28 | 69.32 | 39.43 | 49.65 | 49.13 | 51.63 | 45.47 | 58.67 | 39.13 |
| Other Current Assets | 46.68M | 44.52M | 39.13M | 27.02M | 25.12M | 2.23M | 1.9M | 1.98M | 849K | 372K | 106K | 0 | 2.04M | 2.78M | 4.61M | 1.16M | 712K | 3.3M | 23.04M | 18M | 14.5M | 11.4M | 7.59M | 2.83M | 2.57M |
| Total Non-Current Assets | 672.97M | 667.31M | 541.09M | 533.01M | 533.68M | 496.48M | 476.14M | 420.84M | 390.4M | 340.72M | 365.29M | 84.7M | 99.97M | 129.06M | 156.51M | 46.1M | 49.76M | 107.22M | 142.75M | 152.98M | 101.95M | 88.82M | 62.45M | 23.8M | 20.93M |
| Property, Plant & Equipment | 280.49M | 276.27M | 232.81M | 234.92M | 221.21M | 181.76M | 134.86M | 90.17M | 54.05M | 46.75M | 42.66M | 23.85M | 25.5M | 35.19M | 45.52M | 35.13M | 37.31M | 97.76M | 113.81M | 130.88M | 94.06M | 81.59M | 59.36M | 20.5M | 16.54M |
| Fixed Asset Turnover | 3.29x | 2.84x | 3.28x | 2.82x | 3.38x | 4.23x | 5.14x | 6.54x | 9.80x | 11.73x | 9.00x | 11.84x | 10.53x | 6.58x | 3.92x | 4.82x | 5.05x | 1.38x | 1.85x | 3.53x | 3.93x | 2.91x | 2.99x | 4.80x | 4.76x |
| Goodwill | 212.56M | 216.03M | 199.17M | 201.09M | 211.44M | 212.3M | 212.76M | 199.2M | 189.21M | 189.92M | 188.01M | 30.73M | 30.73M | 30.73M | 30.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 17.96M | 16.3M | 10.36M | 12.94M | 26.75M | 36.34M | 59.15M | 57.61M | 67.64M | 97.48M | 126.61M | 25.55M | 38.69M | 57.47M | 74.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 66.44M | 66.75M | 0 | 0 | 0 | 2.1M | 0 | 0 | 1.23M | 1.17M | 1.08M | 435K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 71.05M | 2.43M | 6.74M | 5.1M | 6.63M | 1.98M | 3.13M | 2.61M | 968K | 2.26M | 3.62M | 853K | 1.58M | 1.71M | 1.52M | 5.01M | 7.01M | 9.4M | 8.35M | 12.06M | 3.19M | 2.71M | 2.52M | 2.91M | 3.32M |
| Total Assets | 1.34B | 1.22B | 1.15B | 1.11B | 1.01B | 1.02B | 963.22M | 839.88M | 728.22M | 646.57M | 619.99M | 342.72M | 344.24M | 340.71M | 395.68M | 383.07M | 466.05M | 653.83M | 785.71M | 855.32M | 698.33M | 381.36M | 302.57M | 236.11M | 77.52M |
| Asset Turnover | 0.72x | 0.64x | 0.67x | 0.60x | 0.74x | 0.75x | 0.72x | 0.70x | 0.73x | 0.85x | 0.62x | 0.82x | 0.78x | 0.68x | 0.45x | 0.44x | 0.40x | 0.21x | 0.27x | 0.54x | 0.53x | 0.62x | 0.59x | 0.42x | 1.02x |
| Asset Growth % | 33.32% | 6.82% | 3.56% | 9.78% | -1.2% | 5.95% | 14.68% | 15.33% | 12.63% | 4.29% | 80.9% | -0.44% | 1.04% | -13.89% | 3.29% | -17.81% | -28.72% | -16.78% | -8.14% | 22.48% | 83.11% | 26.04% | 28.15% | 204.59% | - |
| Total Current Liabilities | 164.16M | 123.86M | 131.34M | 131.09M | 149.67M | 148.75M | 154.57M | 136.56M | 102.52M | 92.16M | 83.72M | 43.58M | 47.86M | 37.77M | 45.05M | 28.59M | 45.52M | 64M | 66.21M | 80.25M | 75.59M | 60.43M | 35.01M | 21.73M | 16.06M |
| Accounts Payable | 77.43M | 47.44M | 62.29M | 63.86M | 69.31M | 57.86M | 62.05M | 40.91M | 40.01M | 35.05M | 34.08M | 18.07M | 20.27M | 16.31M | 21.02M | 9.73M | 14.95M | 29.25M | 33.21M | 42.89M | 31.27M | 26.37M | 17.56M | 10.58M | 6.71M |
| Days Payables Outstanding | 44.18 | 36.24 | 49.89 | 57.62 | 55.98 | 47.26 | 55.82 | 42.43 | 45.73 | 38.43 | 44.23 | 33.55 | 38.73 | 31.46 | 50.07 | 23.94 | 28.59 | 79.37 | 69.7 | 72.65 | 62.01 | 73.98 | 71.07 | 77.34 | 62.09 |
| Short-Term Debt | 9.47M | 8.8M | 1.11M | 1.07M | 1.04M | 8.93M | 9.52M | 42.85M | 29.84M | 18.44M | 12.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 875K |
| Deferred Revenue (Current) | 91.98M | 20.09M | 15.85M | 16.7M | 29.85M | 23.22M | 20.96M | 9.81M | 4.94M | 4.98M | 5.3M | 3.89M | 6.3M | 7.03M | 6.19M | 4.8M | 4.64M | 11.32M | 5.4M | 5.54M | 7.27M | 3.59M | 2.77M | 1M | 793K |
| Other Current Liabilities | 53.29M | 47.53M | 9.59M | 24.34M | 20.45M | 13.04M | 15.26M | 8.26M | 7.91M | 14.75M | 14.8M | 12.61M | 12.65M | 8.13M | 8.84M | 0 | 0 | 0 | 0 | 1.79M | 8.43M | 10.01M | 0 | 13K | 0 |
| Current Ratio | 4.08x | 4.50x | 4.61x | 4.38x | 3.17x | 3.52x | 3.15x | 3.07x | 3.30x | 3.32x | 3.04x | 5.92x | 5.10x | 5.60x | 5.31x | 11.78x | 9.14x | 8.54x | 9.71x | 8.75x | 7.89x | 4.84x | 6.86x | 9.77x | 3.52x |
| Quick Ratio | 3.34x | 3.60x | 3.83x | 3.52x | 2.35x | 2.77x | 2.51x | 2.46x | 2.54x | 2.58x | 2.33x | 5.30x | 4.57x | 5.06x | 4.79x | 11.15x | 8.58x | 8.14x | 9.43x | 8.39x | 7.56x | 4.54x | 6.54x | 9.40x | 3.26x |
| Cash Conversion Cycle | 95.57 | 106.79 | 81.4 | 101.92 | 86.51 | 98.64 | 90.08 | 104.51 | 108.79 | 91.71 | 101.49 | 64.46 | 72.51 | 57.3 | 76.9 | 49.83 | 76.04 | 141.49 | 80.06 | 33.48 | 41.07 | 45.23 | 25.84 | 54.47 | 32.64 |
| Total Non-Current Liabilities | 66.95M | 65.18M | 67.1M | 66.89M | 50.28M | 55.99M | 64.56M | 62.33M | 45.54M | 95.78M | 135.22M | 4.46M | 6.95M | 8.85M | 11.38M | 7.82M | 9.33M | 12.05M | 13.44M | 18.13M | 5.13M | 3.14M | 2.38M | 433K | 66.5M |
| Long-Term Debt | 9.95M | 23.56M | 12.21M | 13.31M | 14.39M | 15.43M | 24.98M | 15.64M | 34.97M | 87.23M | 125.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625K |
| Capital Lease Obligations | 37.44M | 12.49M | 17.55M | 25.33M | 27.59M | 31.01M | 28M | 29.09M | 0 | 0 | 0 | 0 | 0 | 0 | 340K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.55M | 1.6M | 0 | 0 | 2.73M | 3.62M | 5.35M | 6.99M | 2.35M | 3.38M | 3.7M | 0 | 2.21M | 0 | 19.43M | 0 | 0 | 6.42M | 7.73M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 54.62M | 9.45M | 19.34M | 10.25M | 5.57M | 5.92M | 6.24M | 10.61M | 0 | 0 | 6.04M | 4.46M | 4.74M | 8.85M | 3.03M | 7.82M | 9.33M | 5.63M | 13.44M | 18.13M | 5.13M | 3.14M | 2.19M | 0 | 65.87M |
| Total Liabilities | 231.12M | 189.04M | 198.45M | 197.99M | 199.94M | 204.74M | 219.13M | 198.88M | 148.06M | 187.94M | 218.94M | 48.04M | 54.81M | 46.62M | 56.42M | 36.42M | 54.85M | 76.05M | 79.65M | 98.37M | 80.72M | 63.57M | 37.39M | 22.16M | 82.56M |
| Total Debt | 19.42M | 44.85M | 39.23M | 48.15M | 50.37M | 63.27M | 69.19M | 94.12M | 64.81M | 105.67M | 138.18M | 0 | 0 | 270K | 913K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5M |
| Net Debt | -90.34M | -58.48M | -151.5M | -129.67M | -58.76M | -87.73M | -118.03M | -50.42M | -33.66M | 14.49M | 36.77M | -146.26M | -113.94M | -58.93M | -71.33M | -139.05M | -121.21M | -122.04M | -337.93M | -315.23M | -284.13M | -31.22M | -34.84M | -116.31M | -25.29M |
| Debt / Equity | 0.02x | 0.04x | 0.04x | 0.05x | 0.06x | 0.08x | 0.09x | 0.15x | 0.11x | 0.23x | 0.34x | - | - | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.10x | 0.40x | 0.40x | 0.40x | 0.54x | 0.44x | 0.52x | 1.00x | 0.81x | 1.16x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.13x |
| Net Debt / EBITDA | -0.47x | -0.53x | -1.55x | -1.08x | -0.63x | -0.62x | -0.89x | -0.53x | -0.42x | 0.16x | - | -7.44x | -11.47x | - | - | - | - | - | - | -2.63x | -3.19x | -0.60x | -0.81x | -6.68x | -2.11x |
| Interest Coverage | 394.65x | 130.30x | 190.98x | 213.04x | 100.95x | 164.62x | 99.58x | 27.66x | 11.24x | 10.40x | -19.99x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.11B | 1.04B | 947.77M | 908.8M | 808.28M | 815.78M | 744.08M | 641M | 580.16M | 458.64M | 401.06M | 294.68M | 289.44M | 294.09M | 339.26M | 346.65M | 411.2M | 577.78M | 706.06M | 756.95M | 617.61M | 317.79M | 265.18M | 213.95M | -5.04M |
| Equity Growth % | 36.83% | 9.25% | 4.29% | 12.44% | -0.92% | 9.64% | 16.08% | 10.49% | 26.5% | 14.36% | 36.1% | 1.81% | -1.58% | -13.32% | -2.13% | -15.7% | -28.83% | -18.17% | -6.72% | 22.56% | 94.35% | 19.84% | 23.94% | 4347.51% | - |
| Book Value per Share | 13.97 | 13.22 | 12.08 | 11.63 | 10.34 | 10.31 | 9.42 | 8.29 | 7.72 | 6.18 | 6.18 | 5.09 | 5.18 | 5.43 | 6.71 | 6.86 | 8.18 | 11.68 | 14.44 | 15.27 | 13.09 | 7.64 | 6.62 | 7.31 | -0.85 |
| Total Shareholders' Equity | 1.11B | 1.04B | 947.77M | 908.8M | 808.28M | 815.78M | 744.08M | 641M | 580.16M | 458.64M | 401.06M | 294.68M | 289.44M | 294.09M | 339.26M | 346.65M | 411.2M | 577.78M | 706.06M | 756.95M | 617.61M | 317.79M | 265.18M | 213.95M | -5.04M |
| Common Stock | 78K | 78K | 77K | 77K | 77K | 78K | 78K | 76K | 75K | 73K | 833.41M | 718.96M | 711.73M | 695.69M | 681.21M | 652.07M | 52K | 50K | 50K | 49K | 47K | 40K | 39K | 37K | 5K |
| Retained Earnings | 251.9M | 175.31M | 120.94M | 51.33M | -31.06M | -81.79M | -165.72M | -244.24M | -283.59M | -387.57M | -428.62M | -422.06M | -420.54M | -401.35M | -343.67M | -308.12M | -242.14M | -53.85M | 101.8M | 182.42M | 113.1M | 52.31M | 22.13M | -806K | -9.37M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.64M | -3.53M | -10.84M | -4.05M | -5.58M | -1.45M | 5.89M | -659K | 780K | 3.02M | -3.74M | -2.22M | -1.76M | -249K | 1.72M | 2.7M | 2.03M | 1.25M | 1.92M | 929K | -244K | -2.85M | -6.14M | -11.91M | -15.74M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical demand and capex volatility
FormFactor's equity expanded from $923.8M in 2024Q1 to $1.1B in 2026Q2, a 19% increase, driven by retained earnings, as reported in quarterly financials.
The balance sheet is clearly strengthening, with total assets growing from $1.1B to $1.3B over the period while liabilities remained relatively flat, indicating that growth is being funded internally. The sequential jump in retained earnings from $195.7M in 2026Q1 to $251.9M in 2026Q2 aligns with the reported net income surge, suggesting that the company is converting its operational momentum into book value. This trajectory implies a self-sustaining business model that is accumulating capital to support future growth or buffer against cyclical downturns.
Total debt declined from $45.8M in 2024Q1 to $19.4M in 2026Q2, with D/E falling to 0.02, per the latest balance sheet data.
FormFactor's leverage is negligible, with debt-to-equity at 0.02 and debt-to-assets around 1.5%, indicating that the company is not reliant on external financing. The consistent reduction in total debt over the ten quarters suggests a deliberate deleveraging, which may be a strategic choice to maintain flexibility in a cyclical industry. This low leverage, combined with strong cash generation, implies that the company has ample capacity to fund R&D or make acquisitions without straining its balance sheet.
PPE net increased from $234.3M in 2024Q1 to $280.5M in 2026Q2, while goodwill remained stable around $200M, as per reported figures.
The asset base is dominated by PPE, which has grown by roughly 20% over the period, reflecting continued investment in manufacturing capacity, likely to support the revenue acceleration. Goodwill has been stable at approximately $200M, suggesting no major acquisitions and no immediate impairment risk, though investors should monitor this if market conditions deteriorate. The mix indicates a capital-intensive business model that is investing in tangible assets to drive growth, which is consistent with the semiconductor equipment industry.
Retained earnings surged from $73.1M in 2024Q1 to $251.9M in 2026Q2, a 244% increase, according to the balance sheet data.
Equity growth is almost entirely attributable to retained earnings, which have more than tripled over the period, reflecting strong profitability and a lack of dividend payments. The company has engaged in modest share repurchases, as noted in the cash flow statement, but the primary driver of equity expansion is operational earnings retention. This suggests that management is prioritizing reinvestment and balance sheet strength over returning capital to shareholders, which may be prudent given the cyclical nature of the semiconductor industry.
Current ratio improved to 4.08 in 2026Q2 from 4.51 in 2024Q1, while cash dropped to $109.8M from $186.3M, as per the latest data.
Despite a significant reduction in cash from $190.7M in 2024Q4 to $109.8M in 2026Q2, the current ratio remains strong at 4.08, indicating that current assets comfortably cover short-term obligations. The cash decline may be attributed to working capital needs and capital expenditures, but the company's ability to generate operating cash flow (as seen in prior analysis) suggests this is not a liquidity concern. The high current ratio provides a substantial buffer against demand shocks, though investors should monitor cash levels if the capex cycle resumes.
Deferred revenue fell from $44.3M in 2026Q1 to $24.0M in 2026Q2, a 46% sequential decline, based on reported balance sheet figures.
The sharp drop in deferred revenue may indicate that the company is recognizing revenue faster than it is booking new orders, which could signal a slowdown in demand ahead. While this could be a timing issue, it warrants monitoring as it may foreshadow a deceleration in revenue growth, especially given the cyclicality of the semiconductor industry. Investors should watch whether deferred revenue stabilizes or continues to decline, as it could impact future revenue visibility.
Quick answers to the most common questions about buying FORM stock.
As of 2025, FormFactor, Inc. (FORM) had total assets of $1.22B including $557.1M in current assets.
FormFactor, Inc. (FORM) carries total debt of $44.8M, offset by $276.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FormFactor, Inc. (FORM) has total shareholders' equity (book value) of $1.04B ($13.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FormFactor, Inc. (FORM) reported a current ratio of 4.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.