Foxx Development Holdings Inc. (FOXX) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 8.67M | 16.72M | 20.22M | 13.93M | 11.39M | 17.48M | 23.11M | 1.88M | 513.84K | 832.83K | 0 | 0 |
| Revenue Growth % | -23.93% | -4.37% | -12.5% | 640.47% | 2117.07% | 1998.9% | - | - | - | - | - | - |
| Cost of Goods Sold | 10.12M | 14.5M | 17.48M | 12.41M | 10.73M | 15.29M | 22.71M | 1.83M | 553.52K | 733.24K | 0 | 0 |
| COGS % of Revenue | 116.74% | 86.74% | 86.43% | 89.07% | 94.18% | 87.47% | 98.28% | 97.02% | 107.72% | 88.04% | - | - |
| Gross Profit | -1.45M | 2.22M | 2.74M | 1.52M | 663.31K | 2.19M | 398.18K | 56.04K | -39.68K | 99.58K | 0 | 0 |
| Gross Margin % | -16.74% | 13.26% | 13.57% | 10.93% | 5.82% | 12.53% | 1.72% | 2.98% | -7.72% | 11.96% | - | - |
| Gross Profit Growth % | -318.69% | 1.19% | 589.28% | 2616.62% | 1771.57% | 2099.84% | - | - | - | - | - | - |
| Operating Expenses | 6.66M | 4.44M | 3.64M | 3.61M | 4.22M | 4.43M | 2.21M | 1.3M | 752.93K | 682.76K | 511.61K | 272.67K |
| OpEx % of Revenue | 76.85% | 26.56% | 17.98% | 25.91% | 37.08% | 25.35% | 9.55% | 68.93% | 146.53% | 81.98% | - | - |
| Selling, General & Admin | 3.89M | 4.25M | 3.33M | 3.03M | 3.37M | 3.67M | 2.18M | 1.25M | 707.34K | 682.76K | 511.61K | 258.15K |
| SG&A % of Revenue | 44.92% | 25.4% | 16.47% | 21.76% | 29.62% | 20.99% | 9.42% | 66.5% | 137.66% | 81.98% | - | - |
| Research & Development | 1.09M | 193.21K | 306.43K | 578.65K | 849.32K | 762.86K | 29.82K | 45.58K | 45.58K | 0 | 0 | 0 |
| R&D % of Revenue | 12.53% | 1.16% | 1.52% | 4.15% | 7.46% | 4.36% | 0.13% | 2.42% | 8.87% | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.52K |
| Operating Income | -8.11M | -2.22M | -892.19K | -2.09M | -3.56M | -2.24M | -1.81M | -1.24M | -792.61K | -583.18K | -511.61K | -272.67K |
| Operating Margin % | -93.59% | -13.3% | -4.41% | -14.99% | -31.26% | -12.82% | -7.82% | -65.95% | -154.25% | -70.02% | - | - |
| Operating Income Growth % | -127.78% | 0.83% | 50.65% | -68.26% | -349.23% | -284.29% | -253.38% | -355.15% | -303.65% | - | - | -70.49% |
| EBITDA | -7.36M | -1.77M | -446.09K | -2.02M | -3.5M | -2.18M | -1.74M | -1.22M | -772.11K | -562.91K | -501.84K | 183.74K |
| EBITDA Margin % | -84.93% | -10.6% | -2.21% | -14.52% | -30.68% | -12.45% | -7.54% | -64.79% | -150.26% | -67.59% | - | - |
| EBITDA Growth % | -110.59% | 18.55% | 74.4% | -65.88% | -352.66% | -286.56% | -247.17% | -763.62% | -251.3% | - | - | 214.88% |
| D&A (Non-Cash Add-back) | 750.42K | 450.15K | 446.1K | 65.57K | 65.66K | 65.11K | 65.7K | 21.71K | 20.5K | 20.27K | 9.77K | 0 |
| EBIT | -33.97M | -2.28M | -853.54K | -2.06M | -2.53M | 2.47M | -1.86M | -1.25M | -789.17K | -587.74K | -507.5K | 183.74K |
| Net Interest Income | -2.3M | -2M | -2.01M | -1.95M | -1.55M | -1.04M | -409K | -108.55K | -77.57K | -52.87K | -39.34K | -7.81K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.3M | 2M | 2.01M | 1.95M | 1.55M | 1.04M | 409K | 108.55K | 77.57K | 52.87K | 39.34K | 7.81K |
| Other Income/Expense | -28.16M | -2.06M | -1.97M | -1.93M | -523.84K | 3.67M | -458.86K | -115.56K | -74.13K | -57.43K | -35.22K | 456.42K |
| Pretax Income | -36.27M | -4.29M | -2.87M | -4.02M | -4.08M | 1.42M | -2.27M | -1.36M | -866.74K | -640.61K | -546.83K | 183.74K |
| Pretax Margin % | -418.52% | -25.64% | -14.17% | -28.82% | -35.85% | 8.15% | -9.81% | -72.09% | -168.68% | -76.92% | - | - |
| Income Tax | 0 | 0 | 0 | 76.74K | 0 | 0 | 0 | 0 | 19.83K | 0 | 0 | 92.8K |
| Effective Tax Rate % | 0% | 0% | 0% | -1.91% | 0% | 0% | 0% | 0% | -2.29% | 0% | 0% | 50.5% |
| Net Income | -36.27M | -4.29M | -2.87M | -4.09M | -4.08M | 1.42M | -2.27M | -1.36M | -886.57K | -640.61K | -546.83K | 90.94K |
| Net Margin % | -418.52% | -25.64% | -14.17% | -29.37% | -35.85% | 8.15% | -9.81% | -72.09% | -172.54% | -76.92% | - | - |
| Net Income Growth % | -787.99% | -400.95% | -26.41% | -201.7% | -360.71% | 322.31% | -314.53% | -1591.7% | -343.79% | - | - | 156.86% |
| Net Income (Continuing) | -36.27M | -4.29M | -2.87M | -4.09M | -4.08M | 1.42M | -2.27M | -1.36M | -886.57K | -640.61K | -546.83K | 90.94K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -5.19 | -0.62 | -0.42 | -0.60 | -0.58 | 0.20 | -0.65 | -0.33 | -0.12 | -0.09 | -0.08 | 0.02 |
| EPS Growth % | -794.83% | -410% | 35.38% | -81.82% | -383.33% | 327.01% | -764.36% | -2201.91% | -385.71% | - | - | 206.08% |
| EPS (Basic) | -5.19 | -0.62 | -0.42 | -0.60 | -0.58 | 0.20 | -0.65 | -0.33 | -0.12 | -0.09 | -0.08 | 0.02 |
| Diluted Shares Outstanding | 6.99M | 6.89M | 6.78M | 6.15M | 7.05M | 7.28M | 3.48M | 4.58M | 5.41M | 7.27M | 7.27M | 5.8M |
| Basic Shares Outstanding | 6.99M | 6.89M | 6.78M | 6.15M | 7.05M | 7.28M | 3.48M | 4.58M | 5.41M | 7.27M | 7.27M | 5.8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |