Forum Markets, Incorporated (FRMM) quarterly income statement — complete revenue, gross profit & net income history
Forum Markets, Incorporated (FRMM) annual income statement — 9-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 1.36M | 2.86M | 2.44M | 4.11M | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 1.9M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | 139.41% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -538K | 2.86M | 2.44M | 4.11M | 0 | 0 | 0 | 0 | 0 | -23.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | -39.41% | 100% | 100% | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 9.4M | 11.38M | 18.37M | 224.6M | 1.73M | 2.37M | 1.41M | 979.09K | 1.85M | 2.07M | 1.45M | 3.54M | 3.68M | 4.8M | 5.64M | 4.06M | 4.52M | 3.68M | 4.46M | 4.22M |
| OpEx % of Revenue | 688.94% | 397.94% | 753.75% | 5464.61% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 9.4M | 7.49M | 12.04M | 224.6M | 1.41M | 2M | 997.59K | 576.38K | 1.59M | 1.53M | 1.49M | 2.43M | 2.76M | 4.01M | 5.05M | 3.42M | 4.02M | 2.97M | 2.49M | 3.6M |
| SG&A % of Revenue | 688.94% | 262.05% | 494.19% | 5464.61% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 322.76K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -9.94M | -8.52M | -15.93M | -220.49M | -1.73M | -2.37M | -1.41M | -979.09K | -1.85M | -2.09M | -1.45M | -3.54M | -3.68M | -4.8M | -5.64M | -4.06M | -4.52M | -3.68M | -4.46M | -4.22M |
| Operating Margin % | -728.35% | -297.94% | -653.75% | -5364.61% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -474.54% | - | - | - | - | -13.41% | 3.17% | 72.33% | 49.86% | 56.44% | 74.25% | 12.75% | 18.55% | -30.5% | -26.4% | 3.85% | -12.68% | -24.85% | -84.69% | -476.88% |
| EBITDA | -9.01M | -8.04M | -228.79M | -208.35M | -1.72M | -2.37M | -1.41M | -965.24K | -1.82M | -2.07M | -1.43M | -3.51M | -3.65M | -4.78M | -5.6M | -4.05M | -4.48M | -3.65M | -4.45M | -4.18M |
| EBITDA Margin % | -659.78% | -281.39% | -9388.7% | -5069.16% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -422.41% | - | - | - | - | -14.7% | 1.42% | 72.46% | 50.12% | 56.74% | 74.48% | 13.38% | 18.52% | -30.85% | -26.03% | 3.24% | -12.58% | -25.17% | -86.45% | -497.59% |
| D&A (Non-Cash Add-back) | 936K | 473K | 0 | 0 | 0 | 0 | -3.13K | 13.85K | 23.98K | 23.58K | 22.66K | 32.69K | 28.55K | 21.77K | 37.61K | 7.97K | 36.96K | 26.46K | 16.81K | 34.95K |
| EBIT | -9.94M | -76.53M | -228.79M | -208.35M | -1.72M | -2.37M | -4.56M | -823.09K | 23.14K | -1.05M | -1.22M | -12.6M | -3.67M | -4.75M | -22.68M | -21.48M | 2.95M | 1.57M | 1.04M | 18.31M |
| Net Interest Income | -238K | -896K | 1.47M | 7.3K | -2.67K | -2.65K | -9.2K | -13.63K | -11.36K | -16.45K | -10.03K | -11.63K | -11.61K | -11.56K | -4.55K | -8.88K | -8.89K | -2.85K | -13.29K | -19.66K |
| Interest Income | 0 | 104K | 4.2M | 327.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.56K | 0 | 0 |
| Interest Expense | 238K | 1M | 2.74M | 319.91K | 2.67K | 2.65K | 9.2K | 13.63K | 11.36K | 16.45K | 10.03K | 11.63K | 11.61K | 11.56K | 4.55K | 8.88K | 8.89K | 7.41K | 13.29K | 19.66K |
| Other Income/Expense | -2.48M | -69.02M | -215.59M | 11.82M | 3.81K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -12.42M | -77.53M | -231.52M | -208.67M | -1.73M | -2.37M | -4.57M | -836.72K | 11.78K | -1.07M | -1.23M | -12.61M | -3.68M | -4.76M | -22.69M | -21.49M | 2.94M | 1.56M | 1.03M | 18.29M |
| Pretax Margin % | -909.96% | -2711.93% | -9500.99% | -5076.94% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | -296.02K | 0 | 0 | 0 | -4.39K | -2.35M | 0 | 0 | -942.75K | 0 | 0 | 0 | -6.62K | -5.61K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 6.48% | 0% | 0% | 0% | 0.36% | 18.6% | 0% | 0% | 4.16% | 0% | 0% | 0% | -0.64% | -0.03% |
| Net Income | -12.82M | -76.26M | -229.68M | -208.67M | -1.73M | -2.37M | -4.27M | -836.72K | 11.78K | -1.07M | -1.23M | -10.27M | -3.68M | -4.76M | -21.74M | -21.49M | 2.94M | 1.56M | 1.04M | 18.3M |
| Net Margin % | -939.05% | -2667.51% | -9425.48% | -5076.94% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -642.38% | - | - | - | - | -121.48% | -248.26% | 91.85% | 100.32% | 77.54% | 94.36% | 52.22% | -225.21% | -404.54% | -2198.24% | -217.44% | 112.53% | 109.65% | 113.05% | 2305.99% |
| Net Income (Continuing) | -12.42M | -77.53M | -231.52M | -208.67M | -1.73M | -2.37M | -4.27M | -836.72K | 11.78K | -1.07M | -1.23M | -10.27M | -3.68M | -4.76M | -21.74M | -21.49M | 2.94M | 1.56M | 1.04M | 18.3M |
| Discontinued Operations | -397K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.75 | -3.58 | -12.04 | -16.80 | -3.02 | -6.70 | -129.70 | -8.50 | 0.13 | -16.80 | -19.70 | -245.30 | -133.70 | -241.50 | -1851.60 | -2083.90 | 32.68 | 17.48 | 115.70 | 2456.90 |
| EPS Growth % | 75.17% | - | - | - | - | 60.12% | -558.38% | 96.53% | 100.1% | 93.04% | 98.94% | 88.23% | -509.12% | -1481.58% | -1700.35% | -184.82% | 101.15% | 100.79% | 107.42% | 1413.85% |
| EPS (Basic) | -0.75 | -3.58 | -12.04 | -16.80 | -3.02 | -6.70 | -129.70 | -8.50 | 0.13 | -16.80 | -19.70 | -245.60 | -133.80 | -241.50 | -1858.30 | -2086.10 | 32.68 | 17.48 | 116.00 | 212.80 |
| Diluted Shares Outstanding | 17.07M | 21.3M | 19.06M | 12.42M | 570.81K | 353.93K | 98.06K | 98.06K | 91.91K | 63.83K | 62.29K | 41.85K | 27.53K | 19.72K | 11.74K | 10.31K | 8.98K | 8.97K | 8.93K | 8.87K |
| Basic Shares Outstanding | 17.07M | 21.3M | 19.06M | 12.42M | 570.81K | 353.93K | 98.06K | 98.06K | 91.91K | 63.83K | 62.2K | 41.8K | 27.5K | 19.72K | 11.7K | 10.3K | 8.9K | 8.9K | 9K | 8.87K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |